|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$27.76M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$9.344M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$18.42M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.037M
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$133.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$468.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$6.638M
288.23%
YoY
|
$1.710M
453.3%
YoY
|
$309.0K
70.73%
YoY
|
$181.0K
834.43%
YoY
|
| Operating Profit |
$11.78M
-788.86%
YoY
|
-$1.710M
453.31%
YoY
|
-$309.0K
70.73%
YoY
|
-$181.0K
N/A
|
| Interest Expense |
$473.6K
-86.57%
YoY
|
$3.526M
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$68.10K
-98.22%
YoY
|
$3.832M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
$12.32M
480.49%
YoY
|
$2.122M
-786.8%
YoY
|
-$309.0K
70.73%
YoY
|
-$181.0K
834.43%
YoY
|
| Income Tax |
$3.908M
423.43%
YoY
|
$746.5K
-324682.61%
YoY
|
-$230.00
N/A
|
N/A
N/A
|
| Net Earnings |
$8.413M
511.45%
YoY
|
$1.376M
-545.55%
YoY
|
-$308.8K
70.6%
YoY
|
-$181.0K
834.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.17
12.89%
YoY
|
$0.16
-547.26%
YoY
|
-$0.03
16.95%
YoY
|
-$0.03
833.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.829M
N/A
|
$7.876M
N/A
|
$7.905M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.464M
-40.65%
YoY
|
$2.023M
N/A
|
$2.338M
73.95%
YoY
|
N/A
|
$2.466M
N/A
|
N/A
|
$1.344M
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$4.365M
85.16%
YoY
|
$5.853M
N/A
|
$5.568M
88.85%
YoY
|
N/A
|
$2.357M
N/A
|
N/A
|
$2.948M
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.596M
135.85%
YoY
|
$3.295M
N/A
|
$945.6K
45.33%
YoY
|
N/A
|
$1.525M
N/A
|
N/A
|
$650.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$38.37K
39.61%
YoY
|
$37.10K
N/A
|
$37.84K
N/A
|
N/A
|
$27.48K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$109.3K
114.5%
YoY
|
$132.1K
N/A
|
$336.1K
N/A
|
N/A
|
$50.93K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.634M
598.89%
YoY
|
$3.332M
375.46%
YoY
|
$983.5K
238.19%
YoY
|
$671.5K
181.66%
YoY
|
$520.0K
8.36%
YoY
|
$700.8K
9868.71%
YoY
|
$290.8K
-3.71%
YoY
|
$238.4K
N/A
|
$479.9K
N/A
|
$7.030K
-92.08%
YoY
|
| Operating Profit |
$730.6K
-240.51%
YoY
|
$2.521M
N/A
|
$4.584M
-1676.35%
YoY
|
-$671.5K
181.67%
YoY
|
-$520.0K
8.36%
YoY
|
N/A
|
-$290.8K
112.06%
YoY
|
-$238.4K
295.24%
YoY
|
-$479.9K
359.05%
YoY
|
N/A
|
| Interest Expense |
N/A
|
$143.9K
-82.56%
YoY
|
$131.0K
-86.12%
YoY
|
$753.8K
-16.09%
YoY
|
$752.9K
-12.27%
YoY
|
$825.3K
N/A
|
$944.1K
N/A
|
$898.4K
N/A
|
$858.3K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$189.1K
-125.11%
YoY
|
$5.100K
N/A
|
$139.2K
-85.26%
YoY
|
$753.8K
-16.09%
YoY
|
$752.9K
-35.34%
YoY
|
$0.00
N/A
|
$944.1K
N/A
|
$898.4K
N/A
|
$1.164M
N/A
|
N/A
|
| Pretax Income |
$541.5K
132.45%
YoY
|
$2.670M
2042.7%
YoY
|
$4.723M
622.99%
YoY
|
$82.26K
-87.54%
YoY
|
$233.0K
-65.97%
YoY
|
$124.6K
-1872.4%
YoY
|
$653.3K
-316.33%
YoY
|
$660.0K
-1194.11%
YoY
|
$684.5K
N/A
|
-$7.030K
-92.08%
YoY
|
| Income Tax |
$850.5K
470.02%
YoY
|
$1.298M
665.33%
YoY
|
$1.378M
634.05%
YoY
|
$146.2K
-17.88%
YoY
|
$149.2K
-29.32%
YoY
|
$169.6K
-73839.13%
YoY
|
$187.8K
N/A
|
$178.0K
N/A
|
$211.1K
N/A
|
-$230.00
N/A
|
| Net Earnings |
-$309.0K
-468.91%
YoY
|
$1.372M
-3141.69%
YoY
|
$3.345M
618.52%
YoY
|
-$63.94K
-113.27%
YoY
|
$83.76K
-82.31%
YoY
|
-$45.10K
562.26%
YoY
|
$465.5K
-254.16%
YoY
|
$481.9K
-898.95%
YoY
|
$473.4K
-552.89%
YoY
|
-$6.810K
-92.33%
YoY
|
| Basic Earnings Per Share |
-$0.01
-123.46%
YoY
|
N/A
|
$0.07
75.0%
YoY
|
N/A
|
$0.02
N/A
|
N/A
|
$0.04
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-210.53%
YoY
|
$0.03
-588.24%
YoY
|
$0.07
38.1%
YoY
|
-$0.01
-110.4%
YoY
|
$0.01
-74.92%
YoY
|
-$0.01
571.05%
YoY
|
$0.05
-206.04%
YoY
|
$0.05
N/A
|
$0.05
N/A
|
$0.00
-94.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
52.23M shares
489.09%
YoY
|
52.24M shares
489.09%
YoY
|
2.166M shares
-75.58%
YoY
|
8.867M shares
0.0%
YoY
|
8.867M shares
0.0%
YoY
|
8.867M shares
N/A
|
8.867M shares
N/A
|
8.867M shares
N/A
|
8.867M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
52.23M shares
9.53%
YoY
|
N/A
|
47.69M shares
0.0%
YoY
|
N/A
|
47.69M shares
N/A
|
N/A
|
47.69M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...