|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.301M
38.24%
YoY
|
$4.558M
62.15%
YoY
|
$2.811M
-114.16%
YoY
|
-$19.85M
-56.88%
YoY
|
-$46.04M
-27.38%
YoY
|
| Depreciation, Depletion And Amortization |
$2.680M
22.32%
YoY
|
$2.191M
95.45%
YoY
|
$1.121M
33.61%
YoY
|
$839.0K
-61.25%
YoY
|
$2.165M
-4.2%
YoY
|
| Cash From Operating Activities |
$3.208M
-65.08%
YoY
|
$9.186M
41.17%
YoY
|
$6.507M
47.75%
YoY
|
$4.404M
-120.26%
YoY
|
-$21.74M
965.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$924.0K
-76.89%
YoY
|
$3.998M
93.61%
YoY
|
$2.065M
402.43%
YoY
|
$411.0K
-146.76%
YoY
|
-$879.0K
-49.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.00K
-92.5%
YoY
|
$240.0K
-86.85%
YoY
|
$1.825M
-1226.54%
YoY
|
-$162.0K
189.29%
YoY
|
-$56.00K
-99.83%
YoY
|
| Cash From Investing Activities |
-$1.028M
-72.65%
YoY
|
-$3.758M
1465.83%
YoY
|
-$240.0K
48.15%
YoY
|
-$162.0K
-82.67%
YoY
|
-$935.0K
-97.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$49.00K
N/A
|
N/A
N/A
|
$1.284M
-95.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$122.0K
-92.96%
YoY
|
$1.732M
-30.97%
YoY
|
$2.509M
-29.12%
YoY
|
$3.540M
381.63%
YoY
|
$735.0K
-97.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.208M
-65.08%
YoY
|
$9.186M
41.17%
YoY
|
$6.507M
47.75%
YoY
|
$4.404M
-120.26%
YoY
|
-$21.74M
965.59%
YoY
|
| Cash From Investing Activities |
-$1.028M
-72.65%
YoY
|
-$3.758M
1465.83%
YoY
|
-$240.0K
48.15%
YoY
|
-$162.0K
-82.67%
YoY
|
-$935.0K
-97.36%
YoY
|
| Cash From Financing Activities |
$122.0K
-92.96%
YoY
|
$1.732M
-30.97%
YoY
|
$2.509M
-29.12%
YoY
|
$3.540M
381.63%
YoY
|
$735.0K
-97.25%
YoY
|
| Net Change In Cash |
$2.302M
-67.85%
YoY
|
$7.160M
-18.41%
YoY
|
$8.776M
12.77%
YoY
|
$7.782M
-135.47%
YoY
|
-$21.94M
103.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.208M
-65.08%
YoY
|
$9.186M
41.17%
YoY
|
$6.507M
47.75%
YoY
|
$4.404M
-120.26%
YoY
|
-$21.74M
965.59%
YoY
|
| Capital Expenditures |
$924.0K
-76.89%
YoY
|
$3.998M
93.61%
YoY
|
$2.065M
402.43%
YoY
|
$411.0K
-146.76%
YoY
|
-$879.0K
-49.19%
YoY
|
| Free Cash Flow |
$2.284M
-55.98%
YoY
|
$5.188M
16.79%
YoY
|
$4.442M
11.24%
YoY
|
$3.993M
-119.14%
YoY
|
-$20.86M
6628.71%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.069M
104.33%
YoY
|
$9.306M
174.43%
YoY
|
$678.0K
-69.72%
YoY
|
-$614.0K
-242.79%
YoY
|
-$1.502M
-17.97%
YoY
|
$3.391M
-2.7%
YoY
|
$2.239M
-344.17%
YoY
|
$430.0K
-79.27%
YoY
|
-$1.831M
73.88%
YoY
|
$3.485M
-175.83%
YoY
|
-$917.0K
-85.42%
YoY
|
$2.074M
-126.2%
YoY
|
-$1.053M
-93.21%
YoY
|
-$4.596M
-34.11%
YoY
|
-$6.289M
-23.42%
YoY
|
-$7.915M
-48.46%
YoY
|
-$15.50M
25.19%
YoY
|
-$6.975M
-27.87%
YoY
|
-$8.212M
-80.27%
YoY
|
-$15.36M
-6242.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.165M
-4.2%
YoY
|
N/A
|
$1.144M
N/A
|
N/A
|
| Cash From Operating Activities |
$4.747M
779.07%
YoY
|
-$898.0K
-145.15%
YoY
|
-$877.0K
-118.59%
YoY
|
$236.0K
-87.83%
YoY
|
$540.0K
-141.13%
YoY
|
$1.989M
-27.93%
YoY
|
$4.718M
38.32%
YoY
|
$1.939M
17.94%
YoY
|
-$1.313M
-125.26%
YoY
|
$2.760M
133.31%
YoY
|
$3.411M
-27.92%
YoY
|
$1.644M
-124.51%
YoY
|
$5.197M
-263.99%
YoY
|
$1.183M
-120.69%
YoY
|
$4.732M
-177.03%
YoY
|
-$6.708M
0.0%
YoY
|
-$3.169M
-42.69%
YoY
|
-$5.718M
1229.77%
YoY
|
-$6.143M
121.77%
YoY
|
-$6.708M
-200.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$879.0K
-49.19%
YoY
|
N/A
|
-$371.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000K
-101.38%
YoY
|
-$536.0K
-45.97%
YoY
|
-$150.0K
-90.62%
YoY
|
-$350.0K
-40.37%
YoY
|
-$580.0K
-145.63%
YoY
|
-$992.0K
19.37%
YoY
|
-$1.599M
326.4%
YoY
|
-$587.0K
94.37%
YoY
|
$1.271M
1377.91%
YoY
|
-$831.0K
1104.35%
YoY
|
-$375.0K
-453.77%
YoY
|
-$302.0K
5.96%
YoY
|
$86.00K
-87.33%
YoY
|
-$69.00K
-88.98%
YoY
|
$106.0K
-39.77%
YoY
|
-$285.0K
0.0%
YoY
|
$679.0K
-57.56%
YoY
|
-$626.0K
-34.79%
YoY
|
$176.0K
-100.51%
YoY
|
-$285.0K
N/A
|
| Cash From Investing Activities |
$8.000K
-101.38%
YoY
|
-$536.0K
-45.97%
YoY
|
-$150.0K
-90.62%
YoY
|
-$350.0K
-40.37%
YoY
|
-$580.0K
-145.63%
YoY
|
-$992.0K
19.37%
YoY
|
-$1.599M
326.4%
YoY
|
-$587.0K
94.37%
YoY
|
$1.271M
1377.91%
YoY
|
-$831.0K
1104.35%
YoY
|
-$375.0K
-453.77%
YoY
|
-$302.0K
5.96%
YoY
|
$86.00K
-143.0%
YoY
|
-$69.00K
-72.94%
YoY
|
$106.0K
-154.36%
YoY
|
-$285.0K
0.0%
YoY
|
-$200.0K
53.85%
YoY
|
-$255.0K
-73.44%
YoY
|
-$195.0K
-99.41%
YoY
|
-$285.0K
-72.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.284M
-95.71%
YoY
|
N/A
N/A
|
$772.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$556.0K
-118.16%
YoY
|
-$298.0K
-57.67%
YoY
|
$0.00
-100.0%
YoY
|
$976.0K
442.22%
YoY
|
$3.061M
5.44%
YoY
|
-$704.0K
177.17%
YoY
|
-$805.0K
137.46%
YoY
|
$180.0K
-8.63%
YoY
|
$2.903M
-194.75%
YoY
|
-$254.0K
-36.18%
YoY
|
-$339.0K
-106.64%
YoY
|
$197.0K
-89.61%
YoY
|
-$3.064M
-1.57%
YoY
|
-$398.0K
-119.86%
YoY
|
$5.106M
-9919.23%
YoY
|
$1.896M
0.0%
YoY
|
-$3.113M
-211.18%
YoY
|
$2.004M
-156.13%
YoY
|
-$52.00K
-100.19%
YoY
|
$1.896M
-858.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.747M
779.07%
YoY
|
-$898.0K
-145.15%
YoY
|
-$877.0K
-118.59%
YoY
|
$236.0K
-87.83%
YoY
|
$540.0K
-141.13%
YoY
|
$1.989M
-27.93%
YoY
|
$4.718M
38.32%
YoY
|
$1.939M
17.94%
YoY
|
-$1.313M
-125.26%
YoY
|
$2.760M
133.31%
YoY
|
$3.411M
-27.92%
YoY
|
$1.644M
-124.51%
YoY
|
$5.197M
-263.99%
YoY
|
$1.183M
-120.69%
YoY
|
$4.732M
-177.03%
YoY
|
-$6.708M
0.0%
YoY
|
-$3.169M
-42.69%
YoY
|
-$5.718M
1229.77%
YoY
|
-$6.143M
121.77%
YoY
|
-$6.708M
-200.27%
YoY
|
| Cash From Investing Activities |
$8.000K
-101.38%
YoY
|
-$536.0K
-45.97%
YoY
|
-$150.0K
-90.62%
YoY
|
-$350.0K
-40.37%
YoY
|
-$580.0K
-145.63%
YoY
|
-$992.0K
19.37%
YoY
|
-$1.599M
326.4%
YoY
|
-$587.0K
94.37%
YoY
|
$1.271M
1377.91%
YoY
|
-$831.0K
1104.35%
YoY
|
-$375.0K
-453.77%
YoY
|
-$302.0K
5.96%
YoY
|
$86.00K
-143.0%
YoY
|
-$69.00K
-72.94%
YoY
|
$106.0K
-154.36%
YoY
|
-$285.0K
0.0%
YoY
|
-$200.0K
53.85%
YoY
|
-$255.0K
-73.44%
YoY
|
-$195.0K
-99.41%
YoY
|
-$285.0K
-72.06%
YoY
|
| Cash From Financing Activities |
-$556.0K
-118.16%
YoY
|
-$298.0K
-57.67%
YoY
|
$0.00
-100.0%
YoY
|
$976.0K
442.22%
YoY
|
$3.061M
5.44%
YoY
|
-$704.0K
177.17%
YoY
|
-$805.0K
137.46%
YoY
|
$180.0K
-8.63%
YoY
|
$2.903M
-194.75%
YoY
|
-$254.0K
-36.18%
YoY
|
-$339.0K
-106.64%
YoY
|
$197.0K
-89.61%
YoY
|
-$3.064M
-1.57%
YoY
|
-$398.0K
-119.86%
YoY
|
$5.106M
-9919.23%
YoY
|
$1.896M
0.0%
YoY
|
-$3.113M
-211.18%
YoY
|
$2.004M
-156.13%
YoY
|
-$52.00K
-100.19%
YoY
|
$1.896M
-858.4%
YoY
|
| Net Change In Cash |
$4.199M
38.99%
YoY
|
-$1.732M
-691.13%
YoY
|
-$1.027M
-144.38%
YoY
|
$862.0K
-43.73%
YoY
|
$3.021M
5.59%
YoY
|
$293.0K
-82.51%
YoY
|
$2.314M
-14.2%
YoY
|
$1.532M
-0.45%
YoY
|
$2.861M
28.93%
YoY
|
$1.675M
133.94%
YoY
|
$2.697M
-72.88%
YoY
|
$1.539M
-130.19%
YoY
|
$2.219M
-134.23%
YoY
|
$716.0K
-118.04%
YoY
|
$9.944M
-255.62%
YoY
|
-$5.097M
0.0%
YoY
|
-$6.482M
126.64%
YoY
|
-$3.969M
-19.98%
YoY
|
-$6.390M
-23.84%
YoY
|
-$5.097M
-194.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.747M
779.07%
YoY
|
-$898.0K
-145.15%
YoY
|
-$877.0K
-118.59%
YoY
|
$236.0K
-87.83%
YoY
|
$540.0K
-141.13%
YoY
|
$1.989M
-27.93%
YoY
|
$4.718M
38.32%
YoY
|
$1.939M
17.94%
YoY
|
-$1.313M
-125.26%
YoY
|
$2.760M
133.31%
YoY
|
$3.411M
-27.92%
YoY
|
$1.644M
-124.51%
YoY
|
$5.197M
-263.99%
YoY
|
$1.183M
-120.69%
YoY
|
$4.732M
-177.03%
YoY
|
-$6.708M
0.0%
YoY
|
-$3.169M
-42.69%
YoY
|
-$5.718M
1229.77%
YoY
|
-$6.143M
121.77%
YoY
|
-$6.708M
-200.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$879.0K
-49.19%
YoY
|
N/A
|
-$371.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.290M
-39.74%
YoY
|
N/A
|
-$5.772M
N/A
|
N/A
|
Loading...