|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.807M
-104.46%
YoY
|
-$85.29M
-20.51%
YoY
|
-$107.3M
-30.27%
YoY
|
-$153.9M
92.28%
YoY
|
-$80.03M
3.1%
YoY
|
| Depreciation, Depletion And Amortization |
$25.36M
-0.24%
YoY
|
$25.42M
3.39%
YoY
|
$24.59M
15.89%
YoY
|
$21.22M
38.69%
YoY
|
$15.30M
38.37%
YoY
|
| Cash From Operating Activities |
$87.66M
65.26%
YoY
|
$53.04M
-2745.54%
YoY
|
-$2.005M
-96.71%
YoY
|
-$60.96M
758.07%
YoY
|
-$7.104M
-173.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.803M
152.3%
YoY
|
$2.300M
-82.4%
YoY
|
$13.07M
735.42%
YoY
|
$1.564M
-70.68%
YoY
|
$5.335M
2.99%
YoY
|
| Acquisitions |
$1.500M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
-93.88%
YoY
|
$24.49M
N/A
|
| Other Investing Activities |
$38.31M
141.69%
YoY
|
$15.85M
-233.14%
YoY
|
-$11.91M
-92.44%
YoY
|
-$157.5M
356.66%
YoY
|
-$34.49M
N/A
|
| Cash From Investing Activities |
$20.63M
1815.41%
YoY
|
$1.077M
-104.31%
YoY
|
-$24.97M
-85.58%
YoY
|
-$173.2M
228.75%
YoY
|
-$52.69M
262.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.97M
-66.1%
YoY
|
$150.3M
739.28%
YoY
|
$17.91M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.46M
-60.14%
YoY
|
-$171.7M
-994.76%
YoY
|
$19.20M
30.09%
YoY
|
$14.76M
-96.48%
YoY
|
$418.6M
219.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$87.66M
65.26%
YoY
|
$53.04M
-2745.54%
YoY
|
-$2.005M
-96.71%
YoY
|
-$60.96M
758.07%
YoY
|
-$7.104M
-173.82%
YoY
|
| Cash From Investing Activities |
$20.63M
1815.41%
YoY
|
$1.077M
-104.31%
YoY
|
-$24.97M
-85.58%
YoY
|
-$173.2M
228.75%
YoY
|
-$52.69M
262.48%
YoY
|
| Cash From Financing Activities |
-$68.46M
-60.14%
YoY
|
-$171.7M
-994.76%
YoY
|
$19.20M
30.09%
YoY
|
$14.76M
-96.48%
YoY
|
$418.6M
219.34%
YoY
|
| Net Change In Cash |
$40.06M
-134.02%
YoY
|
-$117.7M
1413.04%
YoY
|
-$7.782M
-96.45%
YoY
|
-$219.5M
-161.16%
YoY
|
$358.8M
184.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.66M
65.26%
YoY
|
$53.04M
-2745.54%
YoY
|
-$2.005M
-96.71%
YoY
|
-$60.96M
758.07%
YoY
|
-$7.104M
-173.82%
YoY
|
| Capital Expenditures |
$5.803M
152.3%
YoY
|
$2.300M
-82.4%
YoY
|
$13.07M
735.42%
YoY
|
$1.564M
-70.68%
YoY
|
$5.335M
2.99%
YoY
|
| Free Cash Flow |
$81.86M
61.31%
YoY
|
$50.74M
-436.69%
YoY
|
-$15.07M
-75.89%
YoY
|
-$62.52M
402.62%
YoY
|
-$12.44M
-379.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.61M
612.25%
YoY
|
-$2.329M
-76.39%
YoY
|
$1.642M
-106.5%
YoY
|
$6.265M
-119.69%
YoY
|
-$1.771M
-90.34%
YoY
|
-$9.864M
-51.28%
YoY
|
-$25.27M
50.72%
YoY
|
-$31.81M
23.62%
YoY
|
-$18.34M
-58.83%
YoY
|
-$20.25M
-61.18%
YoY
|
-$16.77M
-64.09%
YoY
|
-$25.74M
-12.41%
YoY
|
-$44.54M
73.67%
YoY
|
-$52.15M
26.02%
YoY
|
-$46.69M
404.14%
YoY
|
-$29.38M
157.92%
YoY
|
-$25.65M
42.58%
YoY
|
-$41.38M
53.08%
YoY
|
-$9.262M
-596.62%
YoY
|
| Depreciation, Depletion And Amortization |
$6.364M
2.56%
YoY
|
$6.074M
2.84%
YoY
|
$800.0K
14.29%
YoY
|
$900.0K
12.5%
YoY
|
$6.205M
-4.29%
YoY
|
$5.906M
-9.39%
YoY
|
$700.0K
0.0%
YoY
|
$800.0K
-86.89%
YoY
|
$6.483M
12.05%
YoY
|
$6.518M
16.39%
YoY
|
$700.0K
-36.36%
YoY
|
$6.100M
454.55%
YoY
|
$5.786M
16.49%
YoY
|
$5.600M
14.36%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
-8.33%
YoY
|
$4.967M
61.84%
YoY
|
$4.897M
-18.17%
YoY
|
$1.100M
10.0%
YoY
|
| Cash From Operating Activities |
$15.44M
26.45%
YoY
|
$15.52M
61.92%
YoY
|
$15.73M
-357.89%
YoY
|
$44.20M
54.6%
YoY
|
$12.21M
-41.77%
YoY
|
$9.582M
-231.89%
YoY
|
-$6.100M
-152.32%
YoY
|
$28.59M
111.93%
YoY
|
$20.97M
-205.4%
YoY
|
-$7.265M
-76.32%
YoY
|
$11.66M
-184.27%
YoY
|
$13.49M
-648.41%
YoY
|
-$19.90M
42.36%
YoY
|
-$30.69M
-1424.34%
YoY
|
-$13.84M
251.64%
YoY
|
-$2.460M
-55.16%
YoY
|
-$13.98M
1.58%
YoY
|
$2.317M
-164.4%
YoY
|
-$3.935M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$548.0K
-76.98%
YoY
|
$3.726M
9.2%
YoY
|
$3.645M
-11.05%
YoY
|
$5.192M
36.38%
YoY
|
$2.381M
-31.15%
YoY
|
$3.412M
3.21%
YoY
|
$4.098M
30.93%
YoY
|
$3.807M
16.35%
YoY
|
$3.458M
3358.0%
YoY
|
$3.306M
-10.04%
YoY
|
$3.130M
-166.5%
YoY
|
$3.272M
-180.49%
YoY
|
$100.0K
-35.9%
YoY
|
$3.675M
-194.67%
YoY
|
-$4.707M
3.91%
YoY
|
-$4.065M
-58.48%
YoY
|
$156.0K
-83.28%
YoY
|
-$3.882M
-48.56%
YoY
|
-$4.530M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.565M
-188.16%
YoY
|
$27.05M
-1785.48%
YoY
|
$4.989M
-81.85%
YoY
|
-$2.294M
635.26%
YoY
|
-$9.715M
-45.01%
YoY
|
-$1.605M
-77.92%
YoY
|
$27.48M
-5.21%
YoY
|
-$312.0K
-98.05%
YoY
|
-$17.67M
-79.19%
YoY
|
-$7.270M
-89.25%
YoY
|
$28.99M
N/A
|
-$15.96M
219.26%
YoY
|
-$84.87M
748.75%
YoY
|
-$67.63M
176.15%
YoY
|
$0.00
N/A
|
-$5.000M
N/A
|
-$10.00M
N/A
|
-$24.49M
N/A
|
| Cash From Investing Activities |
$9.081M
-222.48%
YoY
|
$4.839M
-136.86%
YoY
|
$23.41M
-510.43%
YoY
|
-$203.0K
-100.86%
YoY
|
-$7.414M
96.66%
YoY
|
-$13.13M
-37.44%
YoY
|
-$5.703M
-45.11%
YoY
|
$23.68M
-7.95%
YoY
|
-$3.770M
-80.49%
YoY
|
-$20.98M
-76.3%
YoY
|
-$10.39M
-85.64%
YoY
|
$25.72M
-732.79%
YoY
|
-$19.32M
133.41%
YoY
|
-$88.55M
537.88%
YoY
|
-$72.34M
149.26%
YoY
|
-$4.065M
-58.48%
YoY
|
-$8.277M
96.04%
YoY
|
-$13.88M
83.94%
YoY
|
-$29.02M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$117.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.919M
-50.58%
YoY
|
-$25.60M
149.76%
YoY
|
-$33.46M
-40.33%
YoY
|
-$3.495M
-91.03%
YoY
|
-$5.907M
-91.11%
YoY
|
-$10.25M
-266.24%
YoY
|
-$56.08M
-1675.28%
YoY
|
-$38.96M
-570.07%
YoY
|
-$66.47M
-5732.63%
YoY
|
$6.165M
23.47%
YoY
|
$3.560M
82.19%
YoY
|
$8.287M
7.12%
YoY
|
$1.180M
1538.89%
YoY
|
$4.993M
-98.8%
YoY
|
$1.954M
-3106.15%
YoY
|
$7.736M
124.62%
YoY
|
$72.00K
-96.79%
YoY
|
$415.3M
393.02%
YoY
|
-$65.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.44M
26.45%
YoY
|
$15.52M
61.92%
YoY
|
$15.73M
-357.89%
YoY
|
$44.20M
54.6%
YoY
|
$12.21M
-41.77%
YoY
|
$9.582M
-231.89%
YoY
|
-$6.100M
-152.32%
YoY
|
$28.59M
111.93%
YoY
|
$20.97M
-205.4%
YoY
|
-$7.265M
-76.32%
YoY
|
$11.66M
-184.27%
YoY
|
$13.49M
-648.41%
YoY
|
-$19.90M
42.36%
YoY
|
-$30.69M
-1424.34%
YoY
|
-$13.84M
251.64%
YoY
|
-$2.460M
-55.16%
YoY
|
-$13.98M
1.58%
YoY
|
$2.317M
-164.4%
YoY
|
-$3.935M
N/A
|
| Cash From Investing Activities |
$9.081M
-222.48%
YoY
|
$4.839M
-136.86%
YoY
|
$23.41M
-510.43%
YoY
|
-$203.0K
-100.86%
YoY
|
-$7.414M
96.66%
YoY
|
-$13.13M
-37.44%
YoY
|
-$5.703M
-45.11%
YoY
|
$23.68M
-7.95%
YoY
|
-$3.770M
-80.49%
YoY
|
-$20.98M
-76.3%
YoY
|
-$10.39M
-85.64%
YoY
|
$25.72M
-732.79%
YoY
|
-$19.32M
133.41%
YoY
|
-$88.55M
537.88%
YoY
|
-$72.34M
149.26%
YoY
|
-$4.065M
-58.48%
YoY
|
-$8.277M
96.04%
YoY
|
-$13.88M
83.94%
YoY
|
-$29.02M
N/A
|
| Cash From Financing Activities |
-$2.919M
-50.58%
YoY
|
-$25.60M
149.76%
YoY
|
-$33.46M
-40.33%
YoY
|
-$3.495M
-91.03%
YoY
|
-$5.907M
-91.11%
YoY
|
-$10.25M
-266.24%
YoY
|
-$56.08M
-1675.28%
YoY
|
-$38.96M
-570.07%
YoY
|
-$66.47M
-5732.63%
YoY
|
$6.165M
23.47%
YoY
|
$3.560M
82.19%
YoY
|
$8.287M
7.12%
YoY
|
$1.180M
1538.89%
YoY
|
$4.993M
-98.8%
YoY
|
$1.954M
-3106.15%
YoY
|
$7.736M
124.62%
YoY
|
$72.00K
-96.79%
YoY
|
$415.3M
393.02%
YoY
|
-$65.00K
N/A
|
| Net Change In Cash |
$21.70M
-2118.51%
YoY
|
-$5.244M
-61.98%
YoY
|
$5.674M
-108.36%
YoY
|
$40.51M
204.23%
YoY
|
-$1.075M
-97.82%
YoY
|
-$13.79M
-37.53%
YoY
|
-$67.88M
-1505.45%
YoY
|
$13.31M
-71.97%
YoY
|
-$49.27M
29.47%
YoY
|
-$22.08M
-80.67%
YoY
|
$4.830M
-105.74%
YoY
|
$47.50M
3822.46%
YoY
|
-$38.05M
71.61%
YoY
|
-$114.2M
-128.3%
YoY
|
-$84.22M
155.05%
YoY
|
$1.211M
-110.23%
YoY
|
-$22.17M
40.89%
YoY
|
$403.7M
452.39%
YoY
|
-$33.02M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.44M
26.45%
YoY
|
$15.52M
61.92%
YoY
|
$15.73M
-357.89%
YoY
|
$44.20M
54.6%
YoY
|
$12.21M
-41.77%
YoY
|
$9.582M
-231.89%
YoY
|
-$6.100M
-152.32%
YoY
|
$28.59M
111.93%
YoY
|
$20.97M
-205.4%
YoY
|
-$7.265M
-76.32%
YoY
|
$11.66M
-184.27%
YoY
|
$13.49M
-648.41%
YoY
|
-$19.90M
42.36%
YoY
|
-$30.69M
-1424.34%
YoY
|
-$13.84M
251.64%
YoY
|
-$2.460M
-55.16%
YoY
|
-$13.98M
1.58%
YoY
|
$2.317M
-164.4%
YoY
|
-$3.935M
N/A
|
| Capital Expenditures |
$548.0K
-76.98%
YoY
|
$3.726M
9.2%
YoY
|
$3.645M
-11.05%
YoY
|
$5.192M
36.38%
YoY
|
$2.381M
-31.15%
YoY
|
$3.412M
3.21%
YoY
|
$4.098M
30.93%
YoY
|
$3.807M
16.35%
YoY
|
$3.458M
3358.0%
YoY
|
$3.306M
-10.04%
YoY
|
$3.130M
-166.5%
YoY
|
$3.272M
-180.49%
YoY
|
$100.0K
-35.9%
YoY
|
$3.675M
-194.67%
YoY
|
-$4.707M
3.91%
YoY
|
-$4.065M
-58.48%
YoY
|
$156.0K
-83.28%
YoY
|
-$3.882M
-48.56%
YoY
|
-$4.530M
N/A
|
| Free Cash Flow |
$14.89M
51.51%
YoY
|
$11.79M
91.07%
YoY
|
$12.09M
-218.51%
YoY
|
$39.01M
57.4%
YoY
|
$9.829M
-43.87%
YoY
|
$6.170M
-158.37%
YoY
|
-$10.20M
-219.55%
YoY
|
$24.79M
142.54%
YoY
|
$17.51M
-187.58%
YoY
|
-$10.57M
-69.23%
YoY
|
$8.530M
-193.43%
YoY
|
$10.22M
536.7%
YoY
|
-$20.00M
41.5%
YoY
|
-$34.36M
-654.28%
YoY
|
-$9.130M
-1634.45%
YoY
|
$1.605M
-62.72%
YoY
|
-$14.13M
-3.81%
YoY
|
$6.199M
56.98%
YoY
|
$595.0K
N/A
|
Loading...