|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.54M
28.9%
YoY
|
$72.56M
-70.8%
YoY
|
$248.5M
438.22%
YoY
|
$46.17M
-55.04%
YoY
|
$102.7M
9.72%
YoY
|
| Depreciation, Depletion And Amortization |
$139.5M
-10.02%
YoY
|
$155.0M
37.44%
YoY
|
$112.8M
11.89%
YoY
|
$100.8M
7.07%
YoY
|
$94.14M
-3.7%
YoY
|
| Cash From Operating Activities |
$182.7M
19.29%
YoY
|
$153.2M
-6.04%
YoY
|
$163.0M
16.76%
YoY
|
$139.6M
3.21%
YoY
|
$135.3M
19.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.1M
-52.53%
YoY
|
$295.1M
-31.47%
YoY
|
$430.6M
182.8%
YoY
|
$152.3M
-143.75%
YoY
|
-$348.0M
127.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$64.47M
6.75%
YoY
|
$60.40M
-80.7%
YoY
|
$312.9M
88542.49%
YoY
|
$353.0K
-99.04%
YoY
|
$36.85M
-32.26%
YoY
|
| Cash From Investing Activities |
-$75.61M
-67.79%
YoY
|
-$234.7M
99.4%
YoY
|
-$117.7M
-22.52%
YoY
|
-$151.9M
-51.18%
YoY
|
-$311.2M
216.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$419.0K
-100.31%
YoY
|
$136.6M
36608.6%
YoY
|
$372.0K
-197.38%
YoY
|
-$382.0K
4.37%
YoY
|
-$366.0K
-100.68%
YoY
|
| Debt Paid & Issued, Net |
$213.8M
-44.81%
YoY
|
$387.4M
-44.18%
YoY
|
$693.9M
605.65%
YoY
|
$98.33M
440.53%
YoY
|
$18.19M
-79.63%
YoY
|
| Cash From Financing Activities |
-$118.9M
5593.92%
YoY
|
-$2.088M
-1396.89%
YoY
|
$161.0K
-100.2%
YoY
|
-$78.77M
234.75%
YoY
|
-$23.53M
-70.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$182.7M
19.29%
YoY
|
$153.2M
-6.04%
YoY
|
$163.0M
16.76%
YoY
|
$139.6M
3.21%
YoY
|
$135.3M
19.9%
YoY
|
| Cash From Investing Activities |
-$75.61M
-67.79%
YoY
|
-$234.7M
99.4%
YoY
|
-$117.7M
-22.52%
YoY
|
-$151.9M
-51.18%
YoY
|
-$311.2M
216.03%
YoY
|
| Cash From Financing Activities |
-$118.9M
5593.92%
YoY
|
-$2.088M
-1396.89%
YoY
|
$161.0K
-100.2%
YoY
|
-$78.77M
234.75%
YoY
|
-$23.53M
-70.68%
YoY
|
| Net Change In Cash |
-$11.78M
-85.92%
YoY
|
-$83.61M
-283.86%
YoY
|
$45.47M
-149.94%
YoY
|
-$91.06M
-54.34%
YoY
|
-$199.4M
202.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$182.7M
19.29%
YoY
|
$153.2M
-6.04%
YoY
|
$163.0M
16.76%
YoY
|
$139.6M
3.21%
YoY
|
$135.3M
19.9%
YoY
|
| Capital Expenditures |
$140.1M
-52.53%
YoY
|
$295.1M
-31.47%
YoY
|
$430.6M
182.8%
YoY
|
$152.3M
-143.75%
YoY
|
-$348.0M
127.61%
YoY
|
| Free Cash Flow |
$42.64M
-130.05%
YoY
|
-$141.9M
-46.97%
YoY
|
-$267.6M
2015.71%
YoY
|
-$12.65M
-102.62%
YoY
|
$483.3M
81.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.65M
176.23%
YoY
|
$12.42M
-58.74%
YoY
|
$14.94M
64.48%
YoY
|
$57.98M
88.49%
YoY
|
$8.198M
214.94%
YoY
|
$30.10M
-86.39%
YoY
|
$9.080M
-74.86%
YoY
|
$30.76M
199.97%
YoY
|
$2.603M
-113.62%
YoY
|
$221.1M
1517.24%
YoY
|
$36.12M
217.3%
YoY
|
$10.25M
-11.8%
YoY
|
-$19.12M
-301.54%
YoY
|
$13.67M
-67.8%
YoY
|
$11.38M
-59.0%
YoY
|
$11.63M
-7.34%
YoY
|
$9.486M
-52.38%
YoY
|
$42.45M
123.44%
YoY
|
$27.77M
-595.38%
YoY
|
| Depreciation, Depletion And Amortization |
$32.40M
-16.19%
YoY
|
$28.35M
-27.11%
YoY
|
$38.29M
6.53%
YoY
|
$34.15M
-16.0%
YoY
|
$38.66M
-2.12%
YoY
|
$38.90M
18.7%
YoY
|
$35.94M
28.82%
YoY
|
$40.66M
54.37%
YoY
|
$39.50M
53.01%
YoY
|
$32.77M
27.95%
YoY
|
$27.90M
11.48%
YoY
|
$26.34M
4.58%
YoY
|
$25.81M
3.38%
YoY
|
$25.61M
5.56%
YoY
|
$25.03M
5.98%
YoY
|
$25.18M
9.68%
YoY
|
$24.97M
7.02%
YoY
|
$24.26M
-16.04%
YoY
|
$23.61M
4.48%
YoY
|
| Cash From Operating Activities |
$39.13M
20.08%
YoY
|
$50.99M
-2.77%
YoY
|
$55.70M
52.26%
YoY
|
$43.46M
5.39%
YoY
|
$32.58M
42.14%
YoY
|
$52.44M
-12.77%
YoY
|
$36.58M
6.03%
YoY
|
$41.24M
5.66%
YoY
|
$22.92M
-22.09%
YoY
|
$60.11M
46.82%
YoY
|
$34.50M
-8.48%
YoY
|
$39.03M
7.06%
YoY
|
$29.42M
19.99%
YoY
|
$40.95M
-2.82%
YoY
|
$37.70M
-4.69%
YoY
|
$36.46M
4.8%
YoY
|
$24.52M
30.26%
YoY
|
$42.14M
10.88%
YoY
|
$39.55M
20.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$94.84M
357.49%
YoY
|
$64.46M
-43.24%
YoY
|
$31.08M
27.3%
YoY
|
$23.81M
-77.23%
YoY
|
$20.73M
-60.54%
YoY
|
$113.6M
-66.97%
YoY
|
$24.41M
-18.62%
YoY
|
$104.6M
210.73%
YoY
|
$52.53M
126.89%
YoY
|
$343.8M
737.46%
YoY
|
$30.00M
-211.56%
YoY
|
$33.66M
-154.9%
YoY
|
$23.15M
-200.59%
YoY
|
$41.05M
-116.62%
YoY
|
-$26.89M
-67.06%
YoY
|
-$61.30M
430.25%
YoY
|
-$23.02M
195.1%
YoY
|
-$247.0M
481.21%
YoY
|
-$81.63M
1049.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
N/A
|
$64.35M
138.76%
YoY
|
N/A
|
$25.21M
-91.93%
YoY
|
$0.00
N/A
|
$26.95M
N/A
|
$8.230M
2211.8%
YoY
|
$312.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$356.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$353.0K
4312.5%
YoY
|
$0.00
-100.0%
YoY
|
$2.367M
N/A
|
$11.27M
N/A
|
| Cash From Investing Activities |
-$94.84M
357.49%
YoY
|
-$64.46M
-27.05%
YoY
|
-$30.96M
26.8%
YoY
|
$40.54M
-152.22%
YoY
|
-$20.73M
-53.21%
YoY
|
-$88.35M
183.16%
YoY
|
-$24.41M
-18.62%
YoY
|
-$77.63M
130.64%
YoY
|
-$44.30M
94.33%
YoY
|
-$31.20M
-24.0%
YoY
|
-$30.00M
11.56%
YoY
|
-$33.66M
-44.78%
YoY
|
-$22.80M
-0.96%
YoY
|
-$41.05M
-83.22%
YoY
|
-$26.89M
-61.78%
YoY
|
-$60.95M
427.56%
YoY
|
-$23.02M
-249.49%
YoY
|
-$244.6M
475.64%
YoY
|
-$70.36M
890.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$127.0K
-30.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$182.0K
-101.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.095M
20.19%
YoY
|
N/A
|
N/A
|
N/A
|
$3.407M
-96.66%
YoY
|
N/A
|
N/A
|
N/A
|
$102.1M
1931.44%
YoY
|
N/A
|
N/A
|
N/A
|
$5.028M
13.73%
YoY
|
N/A
|
N/A
|
N/A
|
$4.421M
62.12%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.71M
-1298.05%
YoY
|
-$52.46M
-242.12%
YoY
|
$1.856M
-107.82%
YoY
|
-$63.89M
-250.16%
YoY
|
-$4.400M
-92.39%
YoY
|
$36.91M
-45.21%
YoY
|
-$23.73M
19.24%
YoY
|
$42.55M
-283.95%
YoY
|
-$57.82M
138.78%
YoY
|
$67.36M
-386.53%
YoY
|
-$19.90M
-33.07%
YoY
|
-$23.13M
945.66%
YoY
|
-$24.21M
3.86%
YoY
|
-$23.51M
-123.61%
YoY
|
-$29.73M
16.91%
YoY
|
-$2.212M
-89.49%
YoY
|
-$23.31M
-69.55%
YoY
|
$99.56M
-140.27%
YoY
|
-$25.43M
-571.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.13M
20.08%
YoY
|
$50.99M
-2.77%
YoY
|
$55.70M
52.26%
YoY
|
$43.46M
5.39%
YoY
|
$32.58M
42.14%
YoY
|
$52.44M
-12.77%
YoY
|
$36.58M
6.03%
YoY
|
$41.24M
5.66%
YoY
|
$22.92M
-22.09%
YoY
|
$60.11M
46.82%
YoY
|
$34.50M
-8.48%
YoY
|
$39.03M
7.06%
YoY
|
$29.42M
19.99%
YoY
|
$40.95M
-2.82%
YoY
|
$37.70M
-4.69%
YoY
|
$36.46M
4.8%
YoY
|
$24.52M
30.26%
YoY
|
$42.14M
10.88%
YoY
|
$39.55M
20.59%
YoY
|
| Cash From Investing Activities |
-$94.84M
357.49%
YoY
|
-$64.46M
-27.05%
YoY
|
-$30.96M
26.8%
YoY
|
$40.54M
-152.22%
YoY
|
-$20.73M
-53.21%
YoY
|
-$88.35M
183.16%
YoY
|
-$24.41M
-18.62%
YoY
|
-$77.63M
130.64%
YoY
|
-$44.30M
94.33%
YoY
|
-$31.20M
-24.0%
YoY
|
-$30.00M
11.56%
YoY
|
-$33.66M
-44.78%
YoY
|
-$22.80M
-0.96%
YoY
|
-$41.05M
-83.22%
YoY
|
-$26.89M
-61.78%
YoY
|
-$60.95M
427.56%
YoY
|
-$23.02M
-249.49%
YoY
|
-$244.6M
475.64%
YoY
|
-$70.36M
890.97%
YoY
|
| Cash From Financing Activities |
$52.71M
-1298.05%
YoY
|
-$52.46M
-242.12%
YoY
|
$1.856M
-107.82%
YoY
|
-$63.89M
-250.16%
YoY
|
-$4.400M
-92.39%
YoY
|
$36.91M
-45.21%
YoY
|
-$23.73M
19.24%
YoY
|
$42.55M
-283.95%
YoY
|
-$57.82M
138.78%
YoY
|
$67.36M
-386.53%
YoY
|
-$19.90M
-33.07%
YoY
|
-$23.13M
945.66%
YoY
|
-$24.21M
3.86%
YoY
|
-$23.51M
-123.61%
YoY
|
-$29.73M
16.91%
YoY
|
-$2.212M
-89.49%
YoY
|
-$23.31M
-69.55%
YoY
|
$99.56M
-140.27%
YoY
|
-$25.43M
-571.0%
YoY
|
| Net Change In Cash |
-$2.999M
-140.24%
YoY
|
-$65.93M
-6719.38%
YoY
|
$26.59M
-330.0%
YoY
|
$20.11M
226.71%
YoY
|
$7.452M
-109.41%
YoY
|
$996.0K
-98.97%
YoY
|
-$11.56M
-24.92%
YoY
|
$6.155M
-134.66%
YoY
|
-$79.20M
350.29%
YoY
|
$96.27M
-507.65%
YoY
|
-$15.40M
-18.65%
YoY
|
-$17.76M
-33.5%
YoY
|
-$17.59M
-19.35%
YoY
|
-$23.62M
-77.06%
YoY
|
-$18.93M
-66.34%
YoY
|
-$26.71M
-1325.05%
YoY
|
-$21.81M
-48.48%
YoY
|
-$103.0M
-59.1%
YoY
|
-$56.24M
-280.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.13M
20.08%
YoY
|
$50.99M
-2.77%
YoY
|
$55.70M
52.26%
YoY
|
$43.46M
5.39%
YoY
|
$32.58M
42.14%
YoY
|
$52.44M
-12.77%
YoY
|
$36.58M
6.03%
YoY
|
$41.24M
5.66%
YoY
|
$22.92M
-22.09%
YoY
|
$60.11M
46.82%
YoY
|
$34.50M
-8.48%
YoY
|
$39.03M
7.06%
YoY
|
$29.42M
19.99%
YoY
|
$40.95M
-2.82%
YoY
|
$37.70M
-4.69%
YoY
|
$36.46M
4.8%
YoY
|
$24.52M
30.26%
YoY
|
$42.14M
10.88%
YoY
|
$39.55M
20.59%
YoY
|
| Capital Expenditures |
$94.84M
357.49%
YoY
|
$64.46M
-43.24%
YoY
|
$31.08M
27.3%
YoY
|
$23.81M
-77.23%
YoY
|
$20.73M
-60.54%
YoY
|
$113.6M
-66.97%
YoY
|
$24.41M
-18.62%
YoY
|
$104.6M
210.73%
YoY
|
$52.53M
126.89%
YoY
|
$343.8M
737.46%
YoY
|
$30.00M
-211.56%
YoY
|
$33.66M
-154.9%
YoY
|
$23.15M
-200.59%
YoY
|
$41.05M
-116.62%
YoY
|
-$26.89M
-67.06%
YoY
|
-$61.30M
430.25%
YoY
|
-$23.02M
195.1%
YoY
|
-$247.0M
481.21%
YoY
|
-$81.63M
1049.76%
YoY
|
| Free Cash Flow |
-$55.71M
-570.07%
YoY
|
-$13.47M
-77.96%
YoY
|
$24.62M
102.33%
YoY
|
$19.64M
-131.01%
YoY
|
$11.85M
-140.03%
YoY
|
-$61.13M
-78.45%
YoY
|
$12.17M
170.36%
YoY
|
-$63.34M
-1279.61%
YoY
|
-$29.61M
-572.32%
YoY
|
-$283.7M
262580.56%
YoY
|
$4.500M
-93.03%
YoY
|
$5.370M
-94.51%
YoY
|
$6.269M
-86.81%
YoY
|
-$108.0K
-100.04%
YoY
|
$64.59M
-46.7%
YoY
|
$97.76M
110.93%
YoY
|
$47.54M
78.55%
YoY
|
$289.2M
259.19%
YoY
|
$121.2M
203.72%
YoY
|
Loading...