|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.60M
-22.6%
YoY
|
-$24.03M
-75.54%
YoY
|
-$98.24M
-24237.1%
YoY
|
$407.0K
-92.32%
YoY
|
$5.301M
-86.26%
YoY
|
| Depreciation, Depletion And Amortization |
$14.19M
-21.43%
YoY
|
$18.06M
-21.24%
YoY
|
$22.93M
-4.6%
YoY
|
$24.03M
-10.15%
YoY
|
$26.75M
-10.05%
YoY
|
| Cash From Operating Activities |
$23.63M
59.4%
YoY
|
$14.82M
-41.16%
YoY
|
$25.19M
130.55%
YoY
|
$10.93M
-72.88%
YoY
|
$40.28M
-45.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.875M
-15.24%
YoY
|
$4.572M
-67.05%
YoY
|
$13.88M
-32.59%
YoY
|
$20.59M
63.55%
YoY
|
$12.59M
-25.36%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$939.0K
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$114.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$623.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.751M
-19.9%
YoY
|
-$8.428M
-39.27%
YoY
|
-$13.88M
-34.57%
YoY
|
-$21.21M
24.45%
YoY
|
-$17.04M
-28.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.086M
57.69%
YoY
|
$1.957M
-210.01%
YoY
|
-$1.779M
-84.53%
YoY
|
-$11.50M
-119.27%
YoY
|
$59.66M
237.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.66M
-15.72%
YoY
|
-$19.76M
-43.17%
YoY
|
-$34.78M
-269.65%
YoY
|
$20.50M
-193.08%
YoY
|
-$22.03M
-66.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.63M
59.4%
YoY
|
$14.82M
-41.16%
YoY
|
$25.19M
130.55%
YoY
|
$10.93M
-72.88%
YoY
|
$40.28M
-45.11%
YoY
|
| Cash From Investing Activities |
-$6.751M
-19.9%
YoY
|
-$8.428M
-39.27%
YoY
|
-$13.88M
-34.57%
YoY
|
-$21.21M
24.45%
YoY
|
-$17.04M
-28.2%
YoY
|
| Cash From Financing Activities |
-$16.66M
-15.72%
YoY
|
-$19.76M
-43.17%
YoY
|
-$34.78M
-269.65%
YoY
|
$20.50M
-193.08%
YoY
|
-$22.03M
-66.61%
YoY
|
| Net Change In Cash |
$5.523M
-134.59%
YoY
|
-$15.97M
-31.95%
YoY
|
-$23.47M
-329.63%
YoY
|
$10.22M
179.21%
YoY
|
$3.660M
-121.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.63M
59.4%
YoY
|
$14.82M
-41.16%
YoY
|
$25.19M
130.55%
YoY
|
$10.93M
-72.88%
YoY
|
$40.28M
-45.11%
YoY
|
| Capital Expenditures |
$3.875M
-15.24%
YoY
|
$4.572M
-67.05%
YoY
|
$13.88M
-32.59%
YoY
|
$20.59M
63.55%
YoY
|
$12.59M
-25.36%
YoY
|
| Free Cash Flow |
$19.75M
92.69%
YoY
|
$10.25M
-9.4%
YoY
|
$11.31M
-217.12%
YoY
|
-$9.659M
-134.87%
YoY
|
$27.70M
-51.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.332M
16.86%
YoY
|
-$1.084M
-76.07%
YoY
|
-$8.329M
213.36%
YoY
|
-$2.912M
-64.46%
YoY
|
-$6.274M
-27.46%
YoY
|
-$4.529M
-36.23%
YoY
|
-$2.658M
-86.27%
YoY
|
-$8.193M
-21.3%
YoY
|
-$8.649M
-85.91%
YoY
|
-$7.102M
2.85%
YoY
|
-$19.36M
-367.65%
YoY
|
-$10.41M
-448.43%
YoY
|
-$61.36M
2008.69%
YoY
|
-$6.905M
9.08%
YoY
|
$7.234M
-857.49%
YoY
|
$2.988M
-46.58%
YoY
|
-$2.910M
-141.61%
YoY
|
-$6.330M
-152.06%
YoY
|
-$955.0K
-115.48%
YoY
|
| Depreciation, Depletion And Amortization |
$3.066M
-24.31%
YoY
|
$3.108M
-31.39%
YoY
|
$2.200M
-26.67%
YoY
|
$2.400M
-27.27%
YoY
|
$4.051M
-13.22%
YoY
|
$4.530M
-15.75%
YoY
|
$3.000M
-34.78%
YoY
|
$3.300M
-45.14%
YoY
|
$4.668M
-17.99%
YoY
|
$5.377M
-9.69%
YoY
|
$4.600M
-6.12%
YoY
|
$6.015M
17.94%
YoY
|
$5.692M
-5.84%
YoY
|
$5.954M
-15.28%
YoY
|
$4.900M
-25.66%
YoY
|
$5.100M
-15.0%
YoY
|
$6.045M
-4.34%
YoY
|
$7.028M
2.15%
YoY
|
$6.591M
-8.46%
YoY
|
| Cash From Operating Activities |
-$781.0K
-108.69%
YoY
|
-$4.211M
-164.95%
YoY
|
$10.13M
78.88%
YoY
|
$8.721M
60.02%
YoY
|
$8.984M
-423.75%
YoY
|
$6.483M
26.87%
YoY
|
$5.664M
-16.95%
YoY
|
$5.450M
-64.33%
YoY
|
-$2.775M
37.04%
YoY
|
$5.110M
-52.79%
YoY
|
$6.820M
-60.32%
YoY
|
$15.28M
1626.55%
YoY
|
-$2.025M
-88.73%
YoY
|
$10.82M
-37.68%
YoY
|
$17.19M
167.21%
YoY
|
$885.0K
-96.19%
YoY
|
-$17.97M
167.04%
YoY
|
$17.37M
-41.25%
YoY
|
$6.432M
-83.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$765.0K
-26.58%
YoY
|
$1.391M
-19.92%
YoY
|
$1.715M
1.66%
YoY
|
$2.014M
-23.65%
YoY
|
$1.042M
-22.64%
YoY
|
$1.737M
-27.53%
YoY
|
$1.687M
-29.12%
YoY
|
$2.638M
-38.23%
YoY
|
$1.347M
-58.69%
YoY
|
$2.397M
-58.31%
YoY
|
$2.380M
-137.57%
YoY
|
$4.271M
-180.49%
YoY
|
$3.261M
82.69%
YoY
|
$5.749M
-224.09%
YoY
|
-$6.335M
47.5%
YoY
|
-$5.306M
60.16%
YoY
|
$1.785M
-51.73%
YoY
|
-$4.633M
-34.84%
YoY
|
-$4.295M
-37.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$939.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$344.0K
N/A
|
$0.00
N/A
|
-$68.00K
N/A
|
-$162.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$194.0K
N/A
|
$7.609M
N/A
|
$0.00
N/A
|
-$8.426M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.168M
-38.75%
YoY
|
-$1.047M
-39.72%
YoY
|
-$1.715M
1.66%
YoY
|
-$2.082M
-21.08%
YoY
|
-$1.907M
-19.4%
YoY
|
-$1.737M
-27.53%
YoY
|
-$1.687M
-29.12%
YoY
|
-$2.638M
-38.23%
YoY
|
-$2.366M
-51.02%
YoY
|
-$2.397M
-56.85%
YoY
|
-$2.380M
-286.81%
YoY
|
-$4.271M
-19.51%
YoY
|
-$4.831M
-58.43%
YoY
|
-$5.555M
19.9%
YoY
|
$1.274M
-129.66%
YoY
|
-$5.306M
60.16%
YoY
|
-$11.62M
141.9%
YoY
|
-$4.633M
-34.84%
YoY
|
-$4.295M
-37.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$383.0K
-68.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.230M
51.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$812.0K
-88.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.354M
-32.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.100M
-82.77%
YoY
|
$3.176M
-219.31%
YoY
|
-$12.09M
858.45%
YoY
|
-$1.365M
-75.67%
YoY
|
-$6.383M
-37.61%
YoY
|
-$2.662M
-87.26%
YoY
|
-$1.261M
4103.33%
YoY
|
-$5.611M
-44.13%
YoY
|
-$10.23M
168.36%
YoY
|
-$20.89M
10241.09%
YoY
|
-$30.00K
-65.12%
YoY
|
-$10.04M
1071.88%
YoY
|
-$3.812M
-117.61%
YoY
|
-$202.0K
-98.29%
YoY
|
-$86.00K
-99.18%
YoY
|
-$857.0K
-91.19%
YoY
|
$21.65M
115.6%
YoY
|
-$11.80M
-66.33%
YoY
|
-$10.53M
-60.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$781.0K
-108.69%
YoY
|
-$4.211M
-164.95%
YoY
|
$10.13M
78.88%
YoY
|
$8.721M
60.02%
YoY
|
$8.984M
-423.75%
YoY
|
$6.483M
26.87%
YoY
|
$5.664M
-16.95%
YoY
|
$5.450M
-64.33%
YoY
|
-$2.775M
37.04%
YoY
|
$5.110M
-52.79%
YoY
|
$6.820M
-60.32%
YoY
|
$15.28M
1626.55%
YoY
|
-$2.025M
-88.73%
YoY
|
$10.82M
-37.68%
YoY
|
$17.19M
167.21%
YoY
|
$885.0K
-96.19%
YoY
|
-$17.97M
167.04%
YoY
|
$17.37M
-41.25%
YoY
|
$6.432M
-83.65%
YoY
|
| Cash From Investing Activities |
-$1.168M
-38.75%
YoY
|
-$1.047M
-39.72%
YoY
|
-$1.715M
1.66%
YoY
|
-$2.082M
-21.08%
YoY
|
-$1.907M
-19.4%
YoY
|
-$1.737M
-27.53%
YoY
|
-$1.687M
-29.12%
YoY
|
-$2.638M
-38.23%
YoY
|
-$2.366M
-51.02%
YoY
|
-$2.397M
-56.85%
YoY
|
-$2.380M
-286.81%
YoY
|
-$4.271M
-19.51%
YoY
|
-$4.831M
-58.43%
YoY
|
-$5.555M
19.9%
YoY
|
$1.274M
-129.66%
YoY
|
-$5.306M
60.16%
YoY
|
-$11.62M
141.9%
YoY
|
-$4.633M
-34.84%
YoY
|
-$4.295M
-37.12%
YoY
|
| Cash From Financing Activities |
-$1.100M
-82.77%
YoY
|
$3.176M
-219.31%
YoY
|
-$12.09M
858.45%
YoY
|
-$1.365M
-75.67%
YoY
|
-$6.383M
-37.61%
YoY
|
-$2.662M
-87.26%
YoY
|
-$1.261M
4103.33%
YoY
|
-$5.611M
-44.13%
YoY
|
-$10.23M
168.36%
YoY
|
-$20.89M
10241.09%
YoY
|
-$30.00K
-65.12%
YoY
|
-$10.04M
1071.88%
YoY
|
-$3.812M
-117.61%
YoY
|
-$202.0K
-98.29%
YoY
|
-$86.00K
-99.18%
YoY
|
-$857.0K
-91.19%
YoY
|
$21.65M
115.6%
YoY
|
-$11.80M
-66.33%
YoY
|
-$10.53M
-60.12%
YoY
|
| Net Change In Cash |
-$2.480M
-509.24%
YoY
|
-$2.082M
-199.9%
YoY
|
-$3.669M
-235.09%
YoY
|
$5.274M
-288.42%
YoY
|
$606.0K
-103.83%
YoY
|
$2.084M
-111.47%
YoY
|
$2.716M
-38.41%
YoY
|
-$2.799M
-389.75%
YoY
|
-$15.84M
61.04%
YoY
|
-$18.18M
-458.78%
YoY
|
$4.410M
-76.0%
YoY
|
$966.0K
-118.3%
YoY
|
-$9.834M
36.87%
YoY
|
$5.066M
442.4%
YoY
|
$18.37M
-318.85%
YoY
|
-$5.278M
-151.91%
YoY
|
-$7.185M
301.4%
YoY
|
$934.0K
-107.41%
YoY
|
-$8.396M
-237.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$781.0K
-108.69%
YoY
|
-$4.211M
-164.95%
YoY
|
$10.13M
78.88%
YoY
|
$8.721M
60.02%
YoY
|
$8.984M
-423.75%
YoY
|
$6.483M
26.87%
YoY
|
$5.664M
-16.95%
YoY
|
$5.450M
-64.33%
YoY
|
-$2.775M
37.04%
YoY
|
$5.110M
-52.79%
YoY
|
$6.820M
-60.32%
YoY
|
$15.28M
1626.55%
YoY
|
-$2.025M
-88.73%
YoY
|
$10.82M
-37.68%
YoY
|
$17.19M
167.21%
YoY
|
$885.0K
-96.19%
YoY
|
-$17.97M
167.04%
YoY
|
$17.37M
-41.25%
YoY
|
$6.432M
-83.65%
YoY
|
| Capital Expenditures |
$765.0K
-26.58%
YoY
|
$1.391M
-19.92%
YoY
|
$1.715M
1.66%
YoY
|
$2.014M
-23.65%
YoY
|
$1.042M
-22.64%
YoY
|
$1.737M
-27.53%
YoY
|
$1.687M
-29.12%
YoY
|
$2.638M
-38.23%
YoY
|
$1.347M
-58.69%
YoY
|
$2.397M
-58.31%
YoY
|
$2.380M
-137.57%
YoY
|
$4.271M
-180.49%
YoY
|
$3.261M
82.69%
YoY
|
$5.749M
-224.09%
YoY
|
-$6.335M
47.5%
YoY
|
-$5.306M
60.16%
YoY
|
$1.785M
-51.73%
YoY
|
-$4.633M
-34.84%
YoY
|
-$4.295M
-37.12%
YoY
|
| Free Cash Flow |
-$1.546M
-119.47%
YoY
|
-$5.602M
-218.04%
YoY
|
$8.417M
111.64%
YoY
|
$6.707M
138.51%
YoY
|
$7.942M
-292.67%
YoY
|
$4.746M
74.94%
YoY
|
$3.977M
-10.43%
YoY
|
$2.812M
-74.46%
YoY
|
-$4.122M
-22.02%
YoY
|
$2.713M
-46.53%
YoY
|
$4.440M
-81.12%
YoY
|
$11.01M
77.82%
YoY
|
-$5.286M
-73.24%
YoY
|
$5.074M
-76.94%
YoY
|
$23.52M
119.28%
YoY
|
$6.191M
-76.66%
YoY
|
-$19.75M
89.45%
YoY
|
$22.00M
-40.01%
YoY
|
$10.73M
-76.77%
YoY
|
Loading...