Financial Snapshot

Revenue
$382.0M
TTM
Gross Margin
28.9%
TTM
Net Earnings
-$26.60M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
160.59%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$161.2M
Q3 2024
Cash
Q3 2024
P/E
-5.764
Nov 29, 2024 EST
Free Cash Flow
$5.380M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $420.5M $542.8M $601.6M $614.7M $753.5M $680.2M $695.8M $651.4M $602.8M $562.3M $529.4M $463.1M $468.6M $331.8M $317.6M $287.1M $272.7M $235.8M $181.3M $158.4M $120.5M $103.9M $119.0M $124.7M $105.1M $96.10M $114.3M $98.60M $105.1M $95.90M $89.00M $50.80M $22.50M
YoY Change -22.53% -9.78% -2.13% -18.42% 10.77% -2.23% 6.82% 8.05% 7.2% 6.23% 14.31% -1.18% 41.25% 4.46% 10.62% 5.28% 15.65% 30.06% 14.46% 31.45% 15.98% -12.69% -4.57% 18.65% 9.37% -15.92% 15.92% -6.18% 9.59% 7.75% 75.2% 125.78%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $420.5M $542.8M $601.6M $614.7M $753.5M $680.2M $695.8M $651.4M $602.8M $562.3M $529.4M $463.1M $468.6M $331.8M $317.6M $287.1M $272.7M $235.8M $181.3M $158.4M $120.5M $103.9M $119.0M $124.7M $105.1M $96.10M $114.3M $98.60M $105.1M $95.90M $89.00M $50.80M $22.50M
Cost Of Revenue $322.9M $390.5M $428.6M $438.4M $583.3M $538.4M $530.1M $487.2M $436.1M $395.4M $377.9M $329.7M $338.6M $227.9M $215.9M $190.9M $173.3M $150.0M $114.2M $96.80M $74.20M $62.20M $70.00M $73.20M $61.70M $59.90M $78.70M $72.90M $74.30M $67.60M $51.20M $27.90M $12.90M
Gross Profit $97.56M $152.3M $173.0M $176.3M $170.2M $141.8M $165.7M $164.1M $166.7M $166.9M $151.5M $133.4M $130.1M $103.8M $101.6M $96.20M $99.40M $85.90M $67.10M $61.60M $46.30M $41.70M $49.10M $51.60M $43.40M $36.20M $35.60M $25.60M $30.80M $28.30M $37.80M $22.90M $9.600M
Gross Profit Margin 23.2% 28.06% 28.76% 28.67% 22.59% 20.85% 23.82% 25.2% 27.66% 29.68% 28.61% 28.81% 27.75% 31.3% 31.99% 33.51% 36.45% 36.43% 37.01% 38.89% 38.42% 40.13% 41.26% 41.38% 41.29% 37.67% 31.15% 25.96% 29.31% 29.51% 42.47% 45.08% 42.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $98.49M $105.3M $118.8M $107.5M $125.5M $119.7M $127.5M $114.4M $112.7M $108.6M $102.9M $93.08M $91.22M $71.84M $71.00M $67.30M $64.10M $59.90M $48.90M $42.20M $33.00M $30.20M $28.90M $30.00M $30.40M $26.70M $30.10M $28.60M $28.70M $34.80M $30.10M $17.50M $7.500M
YoY Change -6.46% -11.4% 10.51% -14.3% 4.87% -6.14% 11.45% 1.5% 3.72% 5.62% 10.5% 2.04% 26.98% 1.18% 5.5% 4.99% 7.01% 22.49% 15.88% 27.88% 9.27% 4.5% -3.67% -1.32% 13.86% -11.3% 5.24% -0.35% -17.53% 15.61% 72.0% 133.33%
% of Gross Profit 100.95% 69.14% 68.69% 61.01% 73.72% 84.38% 76.93% 69.69% 67.58% 65.1% 67.91% 69.76% 70.13% 69.18% 69.88% 69.96% 64.49% 69.73% 72.88% 68.51% 71.27% 72.42% 58.86% 58.14% 70.05% 73.76% 84.55% 111.72% 93.18% 122.97% 79.63% 76.42% 78.13%
Research & Development $31.28M $32.45M $30.92M $31.45M $29.41M $23.82M $21.42M $19.85M $18.14M $16.98M $16.45M $14.15M $12.27M $10.71M $8.700M $8.200M $8.800M $7.400M $6.600M $5.900M $4.700M $4.500M $4.200M $3.300M
YoY Change -3.61% 4.96% -1.69% 6.93% 23.5% 11.2% 7.89% 9.42% 6.87% 3.21% 16.22% 15.37% 14.55% 23.09% 6.1% -6.82% 18.92% 12.12% 11.86% 25.53% 4.44% 7.14% 27.27%
% of Gross Profit 32.06% 21.31% 17.87% 17.84% 17.28% 16.79% 12.92% 12.09% 10.88% 10.17% 10.86% 10.61% 9.43% 10.31% 8.56% 8.52% 8.85% 8.61% 9.84% 9.58% 10.15% 10.79% 8.55% 6.4%
Depreciation & Amortization $22.93M $24.03M $26.75M $29.74M $31.93M $33.60M $31.31M $26.97M $20.45M $18.24M $18.36M $17.61M $17.34M $8.059M $6.800M $6.080M $4.680M $4.190M $3.700M $3.090M $3.360M $3.700M $4.100M $3.790M $3.620M $2.600M $2.130M $1.650M $1.320M $920.0K $490.0K $210.0K $140.0K
YoY Change -4.6% -10.15% -10.05% -6.86% -4.99% 7.31% 16.11% 31.86% 12.1% -0.65% 4.26% 1.6% 115.1% 18.51% 11.84% 29.91% 11.69% 13.24% 19.74% -8.04% -9.19% -9.76% 8.18% 4.7% 39.23% 22.07% 29.09% 25.0% 43.48% 87.76% 133.33% 50.0%
% of Gross Profit 23.5% 15.78% 15.46% 16.87% 18.76% 23.7% 18.9% 16.43% 12.27% 10.93% 12.12% 13.2% 13.33% 7.76% 6.69% 6.32% 4.71% 4.88% 5.51% 5.02% 7.26% 8.87% 8.35% 7.34% 8.34% 7.18% 5.98% 6.45% 4.29% 3.25% 1.3% 0.92% 1.46%
Operating Expenses $129.8M $137.7M $149.8M $139.0M $154.9M $143.5M $148.9M $134.2M $130.8M $125.6M $119.3M $107.2M $103.5M $82.55M $79.70M $75.40M $72.90M $67.30M $55.50M $48.00M $37.70M $34.70M $33.00M $33.30M $30.40M $26.70M $30.10M $28.70M $28.60M $34.90M $30.10M $17.50M $7.600M
YoY Change -5.79% -8.03% 7.75% -10.26% 7.96% -3.64% 10.92% 2.6% 4.15% 5.29% 11.26% 3.62% 25.36% 3.57% 5.7% 3.43% 8.32% 21.26% 15.62% 27.32% 8.65% 5.15% -0.9% 9.54% 13.86% -11.3% 4.88% 0.35% -18.05% 15.95% 72.0% 130.26%
Operating Profit -$32.21M $14.55M $23.25M $37.27M $15.32M -$1.665M $10.67M $25.40M $35.92M $41.28M $32.15M $26.20M $26.58M $21.30M $21.90M $20.80M $26.50M $18.60M $11.60M $13.60M $8.600M $7.000M $16.10M $18.30M $13.00M $9.500M $5.500M -$3.100M $2.200M -$6.600M $7.700M $5.400M $2.000M
YoY Change -321.41% -37.44% -37.6% 143.34% -1019.82% -115.6% -57.99% -29.29% -12.99% 28.38% 22.72% -1.41% 24.76% -2.74% 5.29% -21.51% 42.47% 60.34% -14.71% 58.14% 22.86% -56.52% -12.02% 40.77% 36.84% 72.73% -277.42% -240.91% -133.33% -185.71% 42.59% 170.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$4.332M -$2.200M -$566.0K -$1.422M -$3.918M -$4.690M -$2.534M -$1.049M $63.00K $11.00K $51.00K -$151.0K -$270.0K $34.00K $200.0K $3.300M $3.100M $900.0K $3.000M $600.0K $900.0K $700.0K $1.100M $1.400M $100.0K -$500.0K -$600.0K -$700.0K -$1.000M -$900.0K $200.0K -$500.0K -$300.0K
YoY Change 96.91% 288.69% -60.2% -63.71% -16.46% 85.08% 141.56% -1765.08% 472.73% -78.43% -133.77% -44.07% -894.12% -83.0% -93.94% 6.45% 244.44% -70.0% 400.0% -33.33% 28.57% -36.36% -21.43% 1300.0% -120.0% -16.67% -14.29% -30.0% 11.11% -550.0% -140.0% 66.67%
% of Operating Profit -15.12% -2.43% -3.82% -25.58% -23.75% -4.13% 0.18% 0.03% 0.16% -0.58% -1.02% 0.16% 0.91% 15.87% 11.7% 4.84% 25.86% 4.41% 10.47% 10.0% 6.83% 7.65% 0.77% -5.26% -10.91% -45.45% 2.6% -9.26% -15.0%
Other Income/Expense, Net -$2.621M -$955.0K -$557.0K -$1.404M -$995.0K -$4.457M -$848.0K $840.0K -$7.000K -$840.0K -$3.169M -$1.413M -$1.075M $523.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 -$100.0K $0.00 $200.0K $400.0K $0.00 -$100.0K -$500.0K $0.00
YoY Change 174.45% 71.45% -60.33% 41.11% -77.68% 425.59% -200.95% -12100.0% -99.17% -73.49% 124.27% 31.44% -305.54% -100.0% -100.0% -100.0% -50.0% -100.0% -80.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$92.25M $11.39M $16.08M $43.91M $10.40M -$28.48M -$12.85M $165.0K -$6.857M -$2.793M $2.425M -$2.203M $3.279M $10.88M $22.20M $24.10M $29.60M $19.40M $14.70M $13.70M $9.500M $7.800M $17.10M $19.70M $13.10M $8.900M -$9.900M -$4.600M $500.0K -$19.10M $7.800M $4.400M $1.800M
YoY Change -909.74% -29.15% -63.38% 322.08% -136.52% 121.62% -7889.09% -102.41% 145.51% -215.18% -210.08% -167.19% -69.86% -51.0% -7.88% -18.58% 52.58% 31.97% 7.3% 44.21% 21.79% -54.39% -13.2% 50.38% 47.19% -189.9% 115.22% -1020.0% -102.62% -344.87% 77.27% 144.44%
Income Tax $5.984M $10.99M $10.78M $5.333M $6.772M $14.24M $17.61M $4.804M $6.802M $7.917M $6.073M $8.085M $5.285M $6.777M $7.500M $8.300M $9.300M $5.900M $5.000M $4.600M $3.200M $1.900M $5.900M $8.100M $5.400M $3.300M -$3.400M -$2.300M $200.0K -$6.300M $2.900M $1.700M $700.0K
% Of Pretax Income 96.43% 67.03% 12.15% 65.1% 2911.52% 250.43% 161.18% 62.3% 33.78% 34.44% 31.42% 30.41% 34.01% 33.58% 33.68% 24.36% 34.5% 41.12% 41.22% 37.08% 40.0% 37.18% 38.64% 38.89%
Net Earnings -$98.24M $407.0K $5.301M $38.57M $3.630M $11.92M -$10.32M $20.35M $29.17M $32.53M $22.96M $16.55M $19.95M $15.08M $14.70M $15.80M $20.20M $13.50M $9.700M $9.100M $6.300M $5.900M $11.30M $11.60M $7.700M $5.600M -$6.500M -$2.300M $300.0K -$12.80M $4.900M $2.600M $1.100M
YoY Change -24237.1% -92.32% -86.26% 962.59% -69.56% -215.51% -150.72% -30.23% -10.33% 41.68% 38.72% -17.01% 32.26% 2.59% -6.96% -21.78% 49.63% 39.18% 6.59% 44.44% 6.78% -47.79% -2.59% 50.65% 37.5% -186.15% 182.61% -866.67% -102.34% -361.22% 88.46% 136.36%
Net Earnings / Revenue -23.36% 0.07% 0.88% 6.28% 0.48% 1.75% -1.48% 3.12% 4.84% 5.79% 4.34% 3.57% 4.26% 4.55% 4.63% 5.5% 7.41% 5.73% 5.35% 5.74% 5.23% 5.68% 9.5% 9.3% 7.33% 5.83% -5.69% -2.33% 0.29% -13.35% 5.51% 5.12% 4.89%
Basic Earnings Per Share -$7.64 $0.03 $0.39 $2.78 $0.26 $0.85 -$0.72 $1.41 $1.91 $2.06 $1.51 $1.11 $1.34 $1.10
Diluted Earnings Per Share -$7.64 $0.03 $0.39 $2.72 $0.26 $0.85 -$0.72 $1.38 $1.88 $2.01 $1.47 $1.10 $1.31 $1.07 $1.050M $1.090M $1.329M $937.5K $692.9K $645.4K $450.0K $415.5K $779.3K $778.5K $546.1K $424.2K -$515.9K -$172.9K $22.06K -$955.2K $415.3K $406.3K $171.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $42.75M $66.74M $60.81M $57.20M $74.30M $53.20M $62.40M $50.60M $53.00M $112.5M $76.20M $44.60M $29.40M $54.20M $78.30M $75.20M $86.60M $66.10M $43.60M $42.50M $58.50M $40.60M $34.30M $20.80M $13.30M $1.500M $1.100M $500.0K $900.0K $1.400M $6.200M $300.0K
YoY Change -35.94% 9.75% 6.32% -23.01% 39.66% -14.74% 23.32% -4.53% -52.89% 47.64% 70.85% 51.7% -45.76% -30.78% 4.12% -13.16% 31.01% 51.61% 2.59% -27.35% 44.09% 18.37% 64.9% 56.39% 786.67% 36.36% 120.0% -44.44% -35.71% -77.42% 1966.67%
Cash & Equivalents $42.75M $66.74M $60.81M $57.20M $74.30M $53.20M $62.40M $50.60M $53.00M $112.5M $76.20M $44.60M $29.40M $54.20M $29.00M $75.20M $86.60M $66.10M $43.60M $42.50M $58.50M $18.10M $14.20M $20.80M $13.30M $1.500M $1.100M $500.0K $900.0K $1.400M $6.200M $300.0K
Short-Term Investments $49.20M $0.00 $0.00 $22.50M $20.10M
Other Short-Term Assets $7.325M $6.647M $7.289M $6.800M $6.700M $11.60M $29.10M $18.00M $18.10M $11.90M $10.60M $8.900M $9.600M $8.500M $5.400M $5.900M $4.800M $5.800M $6.800M $5.200M $3.600M $3.000M $2.700M $3.800M $5.800M $3.100M $7.900M $5.200M $5.800M $9.700M $2.700M $1.000M
YoY Change 10.2% -8.81% 7.19% 1.49% -42.24% -60.14% 61.67% -0.55% 52.1% 12.26% 19.1% -7.29% 12.94% 57.41% -8.47% 22.92% -17.24% -14.71% 30.77% 44.44% 20.0% 11.11% -28.95% -34.48% 87.1% -60.76% 51.92% -10.34% -40.21% 259.26% 170.0%
Inventory $88.27M $140.2M $134.5M $120.4M $145.1M $144.4M $162.6M $129.9M $122.4M $97.50M $96.30M $84.40M $90.90M $65.40M $40.90M $43.70M $34.90M $26.50M $26.70M $23.90M $19.40M $16.50M $16.70M $18.80M $13.50M $14.80M $16.60M $21.20M $30.30M $43.00M $45.00M $6.400M
Prepaid Expenses
Receivables $116.8M $120.3M $125.6M $130.3M $141.4M $157.5M $140.7M $119.5M $117.8M $90.40M $93.00M $88.70M $80.30M $86.20M $64.00M $59.80M $59.70M $51.20M $41.90M $38.60M $30.50M $25.90M $28.20M $38.10M $27.90M $23.60M $26.00M $20.20M $26.10M $16.80M $18.40M $15.90M
Other Receivables $3.666M $4.130M $8.932M $12.10M $11.20M $13.80M $12.50M $6.100M $4.100M $7.700M $2.400M $2.600M $1.900M $100.0K $400.0K $0.00 $400.0K $700.0K $900.0K $1.300M $1.200M $2.200M $400.0K $0.00 $0.00 $0.00 $100.0K $0.00 $800.0K $0.00 $0.00 $0.00
Total Short-Term Assets $258.9M $338.0M $337.1M $326.8M $378.8M $380.5M $407.3M $324.2M $315.3M $320.0M $278.5M $229.2M $212.1M $214.4M $189.0M $184.6M $186.4M $150.2M $119.9M $111.5M $113.2M $88.20M $82.30M $81.60M $60.50M $43.10M $51.60M $47.20M $63.90M $70.90M $72.30M $23.60M
YoY Change -23.43% 0.27% 3.17% -13.73% -0.45% -6.58% 25.63% 2.82% -1.47% 14.9% 21.51% 8.06% -1.07% 13.44% 2.38% -0.97% 24.1% 25.27% 7.53% -1.5% 28.34% 7.17% 0.86% 34.88% 40.37% -16.47% 9.32% -26.13% -9.87% -1.94% 206.36%
Property, Plant & Equipment $63.31M $84.39M $94.49M $106.8M $110.6M $95.80M $111.0M $105.4M $90.00M $76.10M $75.60M $77.70M $80.40M $78.10M $10.00M $8.700M $7.600M $5.900M $4.400M $3.700M $3.500M $3.400M $3.800M $3.900M $3.700M $4.400M $4.000M $6.700M $5.100M $3.600M $1.900M $800.0K
YoY Change -24.98% -10.69% -11.52% -3.44% 15.45% -13.69% 5.31% 17.11% 18.27% 0.66% -2.7% -3.36% 2.94% 681.0% 14.94% 14.47% 28.81% 34.09% 18.92% 5.71% 2.94% -10.53% -2.56% 5.41% -15.91% 10.0% -40.3% 31.37% 41.67% 89.47% 137.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.360M $8.178M $10.08M $8.300M $6.600M $6.400M $12.50M $19.90M $13.80M $11.60M $11.70M $11.70M $13.30M $13.30M $9.000M $7.900M $6.800M $6.300M $5.600M $8.000M $2.700M $1.800M $2.500M $1.400M $3.300M $7.000M $5.100M $4.700M $300.0K $100.0K $100.0K $300.0K
YoY Change 2.23% -18.84% 21.4% 25.76% 3.13% -48.8% -37.19% 44.2% 18.97% -0.85% 0.0% -12.03% 0.0% 47.78% 13.92% 16.18% 7.94% 12.5% -30.0% 196.3% 50.0% -28.0% 78.57% -57.58% -52.86% 37.25% 8.51% 1466.67% 200.0% 0.0% -66.67%
Total Long-Term Assets $97.02M $166.1M $173.2M $183.5M $185.4M $175.1M $201.1M $196.8M $179.9M $143.1M $145.2M $150.1M $157.4M $158.3M $44.30M $33.00M $30.90M $28.40M $26.40M $28.90M $13.00M $11.80M $12.40M $12.20M $13.30M $17.60M $9.500M $12.30M $6.200M $4.400M $2.600M $1.300M
YoY Change -41.6% -4.09% -5.61% -1.02% 5.88% -12.93% 2.18% 9.39% 25.72% -1.45% -3.26% -4.64% -0.57% 257.34% 34.24% 6.8% 8.8% 7.58% -8.65% 122.31% 10.17% -4.84% 1.64% -8.27% -24.43% 85.26% -22.76% 98.39% 40.91% 69.23% 100.0%
Total Assets $355.9M $504.2M $510.3M $510.3M $564.2M $555.6M $608.4M $521.0M $495.2M $463.1M $423.7M $379.3M $369.5M $372.7M $233.3M $217.6M $217.3M $178.6M $146.3M $140.4M $126.2M $100.0M $94.70M $93.80M $73.80M $60.70M $61.10M $59.50M $70.10M $75.30M $74.90M $24.90M
YoY Change
Accounts Payable $57.03M $71.37M $92.71M $83.20M $102.6M $107.3M $119.2M $97.20M $93.80M $70.00M $58.50M $59.80M $55.40M $56.10M $39.50M $44.70M $29.40M $20.20M $22.70M $17.60M $13.80M $7.800M $9.400M $12.80M $8.800M $7.800M $7.800M $7.200M $9.200M $8.700M $8.500M $6.200M
YoY Change -20.09% -23.01% 11.43% -18.91% -4.38% -9.98% 22.63% 3.62% 34.0% 19.66% -2.17% 7.94% -1.25% 42.03% -11.63% 52.04% 45.54% -11.01% 28.98% 27.54% 76.92% -17.02% -26.56% 45.45% 12.82% 0.0% 8.33% -21.74% 5.75% 2.35% 37.1%
Accrued Expenses $47.28M $51.52M $63.35M $69.60M $81.60M $67.60M $72.10M $68.30M $71.30M $66.40M $61.10M $52.10M $49.70M $51.80M $18.70M $14.90M $14.80M $18.50M $11.70M $14.30M $12.70M $6.500M $4.700M $6.800M $5.400M $3.300M $7.100M $3.300M $4.300M $4.900M $2.900M $1.900M
YoY Change -8.22% -18.68% -8.98% -14.71% 20.71% -6.24% 5.56% -4.21% 7.38% 8.67% 17.27% 4.83% -4.05% 177.01% 25.5% 0.68% -20.0% 58.12% -18.18% 12.6% 95.38% 38.3% -30.88% 25.93% 63.64% -53.52% 115.15% -23.26% -12.24% 68.97% 52.63%
Deferred Revenue
YoY Change
Short-Term Debt $55.00M $88.00M $56.00M $20.00M $68.00M $101.5M $138.0M $50.00M $50.00M $0.00 $0.00 $0.00 $16.40M $35.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.800M $7.200M $0.00 $6.100M $11.50M $0.00 $7.400M
YoY Change -37.5% 57.14% 180.0% -70.59% -33.0% -26.45% 176.0% 0.0% -100.0% -53.14% -100.0% -33.33% -100.0% -46.96% -100.0%
Long-Term Debt Due $0.00 $0.00 $1.500M
YoY Change -100.0%
Total Short-Term Liabilities $161.1M $216.5M $216.8M $179.5M $266.5M $279.9M $332.9M $215.9M $215.1M $136.4M $119.9M $115.7M $127.3M $148.8M $62.00M $62.30M $46.10M $44.00M $42.70M $36.40M $31.00M $16.70M $14.90M $23.20M $15.00M $16.10M $22.30M $10.60M $19.90M $25.50M $11.90M $18.20M
YoY Change -25.56% -0.14% 20.77% -32.65% -4.79% -15.92% 54.19% 0.37% 57.7% 13.76% 3.63% -9.11% -14.45% 140.0% -0.48% 35.14% 4.77% 3.04% 17.31% 17.42% 85.63% 12.08% -35.78% 54.67% -6.83% -27.8% 110.38% -46.73% -21.96% 114.29% -34.62%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $200.0K $0.00 $0.00 $3.200M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -50.0% 0.0% -100.0%
Other Long-Term Liabilities $13.81M $16.56M $15.22M $15.60M $21.60M $11.90M $17.50M $17.60M $14.30M $2.600M $2.700M $2.300M $1.100M $1.300M $1.500M $1.800M $2.800M $300.0K $200.0K $0.00
YoY Change -16.59% 8.82% -2.45% -27.78% 81.51% -32.0% -0.57% 23.08% 450.0% -3.7% 17.39% 109.09% -15.38% -13.33% -16.67% -35.71% 833.33% 50.0%
Total Long-Term Liabilities $13.81M $16.56M $15.22M $15.60M $21.60M $11.90M $17.50M $17.60M $14.30M $2.600M $2.700M $2.300M $1.100M $1.300M $1.500M $1.800M $2.800M $300.0K $200.0K $0.00 $0.00 $0.00 $100.0K $200.0K $200.0K $0.00 $0.00 $3.200M $0.00 $0.00 $0.00 $0.00
YoY Change -16.59% 8.82% -2.45% -27.78% 81.51% -32.0% -0.57% 23.08% 450.0% -3.7% 17.39% 109.09% -15.38% -13.33% -16.67% -35.71% 833.33% 50.0% -100.0% -50.0% 0.0% -100.0%
Total Liabilities $177.0M $235.8M $234.4M $197.0M $289.8M $292.6M $354.9M $240.5M $237.6M $147.4M $132.5M $128.7M $139.5M $161.5M $63.60M $64.20M $49.00M $44.40M $43.00M $36.50M $31.00M $16.80M $15.00M $23.40M $15.20M $16.10M $22.30M $13.80M $19.90M $25.50M $12.00M $18.30M
YoY Change -24.94% 0.58% 18.98% -32.02% -0.96% -17.55% 47.57% 1.22% 61.19% 11.25% 2.95% -7.74% -13.62% 153.93% -0.93% 31.02% 10.36% 3.26% 17.81% 17.74% 84.52% 12.0% -35.9% 53.95% -5.59% -27.8% 61.59% -30.65% -21.96% 112.5% -34.43%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $153.34 Million

About UNIVERSAL ELECTRONICS INC

Universal Electronics, Inc. engages in the design, development, and trade of control and sensor technology solutions. The company is headquartered in Scottsdale, Arizona and currently employs 4,177 full-time employees. The firm designs, develops, manufactures, ships, and supports control and sensor technology solutions and a broad line of universal control systems, audio-video (AV) accessories, wireless security and smart home products that are used by brands in the video services, consumer electronics, security, home automation, climate control and home appliance markets. The Company’s flagship solution, QuickSet (QuickSet), is a software application that can be embedded in any entertainment or smart home platform or can be delivered as a cloud-based service, through QuickSet Cloud, to enable universal device setup, interoperability and control. Its product and technology include voice-enabled, automatically programmed universal, two-way radio frequency (RF) as well as infrared (IR) remote controls, and more.

Industry: Household Audio & Video Equipment Peers: VOXX International Corp GoPro, Inc. KOSS CORP Algorhythm Holdings, Inc. Snap One Holdings Corp. Sonos Inc Vuzix Corp Vizio Holding Corp.