|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.795B
20.09%
YoY
|
$3.993B
3.47%
YoY
|
$3.859B
-4.62%
YoY
|
$4.046B
20.67%
YoY
|
$3.353B
7.85%
YoY
|
| Cost Of Revenue |
$65.00M
8.33%
YoY
|
$60.00M
-89.32%
YoY
|
$562.0M
-28.04%
YoY
|
$781.0M
172.13%
YoY
|
$287.0M
34.11%
YoY
|
| Gross Profit |
$4.730B
20.26%
YoY
|
$3.933B
19.29%
YoY
|
$3.297B
0.98%
YoY
|
$3.265B
6.49%
YoY
|
$3.066B
5.91%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$959.0M
12.69%
YoY
|
$851.0M
2.9%
YoY
|
$827.0M
-6.13%
YoY
|
$881.0M
15.62%
YoY
|
$762.0M
11.89%
YoY
|
| Operating Expenses |
$3.820B
12.02%
YoY
|
$3.410B
28.2%
YoY
|
$2.660B
2.47%
YoY
|
$2.596B
3.67%
YoY
|
$2.504B
8.49%
YoY
|
| Operating Profit |
$910.0M
74.0%
YoY
|
$523.0M
-17.9%
YoY
|
$637.0M
-4.78%
YoY
|
$669.0M
19.04%
YoY
|
$562.0M
-4.26%
YoY
|
| Interest Expense |
-$288.0M
22.03%
YoY
|
-$236.0M
26.2%
YoY
|
-$187.0M
1.08%
YoY
|
-$185.0M
35.04%
YoY
|
-$137.0M
-27.89%
YoY
|
| Other Income/Expense, Net |
$171.0M
-456.25%
YoY
|
-$48.00M
-50.52%
YoY
|
-$97.00M
-236.62%
YoY
|
$71.00M
-28.28%
YoY
|
$99.00M
30.26%
YoY
|
| Pretax Income |
$793.0M
66.95%
YoY
|
$475.0M
-12.04%
YoY
|
$540.0M
-2.7%
YoY
|
$555.0M
5.92%
YoY
|
$524.0M
10.78%
YoY
|
| Income Tax |
$43.00M
-149.43%
YoY
|
-$87.00M
987.5%
YoY
|
-$8.000M
-20.0%
YoY
|
-$10.00M
-433.33%
YoY
|
$3.000M
-91.18%
YoY
|
| Net Earnings |
$747.0M
33.63%
YoY
|
$559.0M
2.57%
YoY
|
$545.0M
-3.02%
YoY
|
$562.0M
7.87%
YoY
|
$521.0M
18.68%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$7.32
33.58%
YoY
|
$5.48
2.62%
YoY
|
$5.34
-2.91%
YoY
|
$5.50
-100.0%
YoY
|
$5.103M
18.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$793.0M
-19.74%
YoY
|
$1.705B
27.05%
YoY
|
$1.340B
50.9%
YoY
|
$957.0M
23.48%
YoY
|
$988.0M
N/A
|
$1.342B
N/A
|
$888.0M
N/A
|
$775.0M
-16.03%
YoY
|
$923.0M
12.84%
YoY
|
$950.0M
33.61%
YoY
|
$1.359B
20.37%
YoY
|
$919.0M
13.6%
YoY
|
$818.0M
16.19%
YoY
|
$711.0M
11.79%
YoY
|
$1.129B
12.79%
YoY
|
$809.0M
N/A
|
$704.0M
N/A
|
$636.0M
N/A
|
$1.001B
N/A
|
| Cost Of Revenue |
$20.00M
5.26%
YoY
|
$6.000M
50.0%
YoY
|
$9.000M
0.0%
YoY
|
$30.00M
7.14%
YoY
|
$19.00M
N/A
|
$4.000M
N/A
|
$9.000M
N/A
|
$28.00M
-89.02%
YoY
|
$255.0M
165.63%
YoY
|
$258.0M
396.15%
YoY
|
$254.0M
316.39%
YoY
|
$173.0M
214.55%
YoY
|
$96.00M
-19.33%
YoY
|
$52.00M
-14.75%
YoY
|
$61.00M
15.09%
YoY
|
$55.00M
N/A
|
$119.0M
N/A
|
$61.00M
N/A
|
$53.00M
N/A
|
| Gross Profit |
$773.0M
-20.23%
YoY
|
$1.699B
26.98%
YoY
|
$1.331B
51.42%
YoY
|
$927.0M
24.1%
YoY
|
$969.0M
N/A
|
$1.338B
N/A
|
$879.0M
N/A
|
$747.0M
11.83%
YoY
|
$668.0M
-7.48%
YoY
|
$692.0M
5.01%
YoY
|
$1.105B
3.46%
YoY
|
$746.0M
-1.06%
YoY
|
$722.0M
23.42%
YoY
|
$659.0M
14.61%
YoY
|
$1.068B
12.66%
YoY
|
$754.0M
N/A
|
$585.0M
N/A
|
$575.0M
N/A
|
$948.0M
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$247.0M
17.62%
YoY
|
$247.0M
14.88%
YoY
|
$243.0M
13.55%
YoY
|
$222.0M
-1950.0%
YoY
|
$210.0M
N/A
|
$215.0M
N/A
|
$214.0M
N/A
|
-$12.00M
-105.36%
YoY
|
$224.0M
6.16%
YoY
|
$232.0M
14.29%
YoY
|
$228.0M
16.33%
YoY
|
$210.0M
9.38%
YoY
|
$211.0M
23.39%
YoY
|
$203.0M
26.09%
YoY
|
$196.0M
-62.31%
YoY
|
$192.0M
N/A
|
$171.0M
N/A
|
$161.0M
N/A
|
$520.0M
N/A
|
| Operating Expenses |
$699.0M
-31.6%
YoY
|
$1.108B
16.51%
YoY
|
$1.150B
56.46%
YoY
|
$863.0M
22.93%
YoY
|
$1.022B
N/A
|
$951.0M
N/A
|
$735.0M
N/A
|
$702.0M
15.46%
YoY
|
$608.0M
-7.46%
YoY
|
$645.0M
-2.12%
YoY
|
$683.0M
-0.87%
YoY
|
$611.0M
-3.48%
YoY
|
$657.0M
25.62%
YoY
|
$659.0M
21.14%
YoY
|
$689.0M
13.32%
YoY
|
$633.0M
N/A
|
$523.0M
N/A
|
$544.0M
N/A
|
$608.0M
N/A
|
| Operating Profit |
$74.00M
-239.62%
YoY
|
$591.0M
52.71%
YoY
|
$181.0M
25.69%
YoY
|
$64.00M
42.22%
YoY
|
-$53.00M
N/A
|
$387.0M
N/A
|
$144.0M
N/A
|
$45.00M
-25.0%
YoY
|
$60.00M
-7.69%
YoY
|
$47.00M
N/A
|
$422.0M
11.35%
YoY
|
$135.0M
11.57%
YoY
|
$65.00M
4.84%
YoY
|
$0.00
-100.0%
YoY
|
$379.0M
11.47%
YoY
|
$121.0M
N/A
|
$62.00M
N/A
|
$31.00M
N/A
|
$340.0M
N/A
|
| Interest Expense |
-$80.00M
N/A
|
-$82.00M
N/A
|
-$68.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$50.00M
28.21%
YoY
|
-$50.00M
66.67%
YoY
|
-$52.00M
62.5%
YoY
|
-$60.00M
66.67%
YoY
|
-$39.00M
0.0%
YoY
|
-$30.00M
-40.0%
YoY
|
-$32.00M
-36.0%
YoY
|
-$36.00M
N/A
|
-$39.00M
N/A
|
-$50.00M
N/A
|
-$50.00M
N/A
|
| Other Income/Expense, Net |
$43.00M
-960.0%
YoY
|
$42.00M
-481.82%
YoY
|
$45.00M
-421.43%
YoY
|
-$17.00M
-5.56%
YoY
|
-$5.000M
N/A
|
-$11.00M
N/A
|
-$14.00M
N/A
|
-$18.00M
-200.0%
YoY
|
$18.00M
-21.74%
YoY
|
$21.00M
-16.0%
YoY
|
$19.00M
-29.63%
YoY
|
$24.00M
0.0%
YoY
|
$23.00M
0.0%
YoY
|
$25.00M
19.05%
YoY
|
$27.00M
3.85%
YoY
|
$24.00M
N/A
|
$23.00M
N/A
|
$21.00M
N/A
|
$26.00M
N/A
|
| Pretax Income |
$37.00M
-163.79%
YoY
|
$551.0M
46.54%
YoY
|
$158.0M
21.54%
YoY
|
$47.00M
74.07%
YoY
|
-$58.00M
N/A
|
$376.0M
N/A
|
$130.0M
N/A
|
$27.00M
-3.57%
YoY
|
$28.00M
-42.86%
YoY
|
$18.00M
-460.0%
YoY
|
$389.0M
4.01%
YoY
|
$99.00M
-9.17%
YoY
|
$49.00M
6.52%
YoY
|
-$5.000M
-350.0%
YoY
|
$374.0M
18.35%
YoY
|
$109.0M
N/A
|
$46.00M
N/A
|
$2.000M
N/A
|
$316.0M
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$32.00M
-633.33%
YoY
|
$7.000M
600.0%
YoY
|
$4.000M
300.0%
YoY
|
-$83.00M
N/A
|
-$6.000M
N/A
|
$1.000M
N/A
|
$1.000M
-200.0%
YoY
|
-$1.000M
-50.0%
YoY
|
$3.000M
-70.0%
YoY
|
-$9.000M
350.0%
YoY
|
-$2.000M
-33.33%
YoY
|
-$2.000M
0.0%
YoY
|
$10.00M
100.0%
YoY
|
-$2.000M
-111.11%
YoY
|
-$3.000M
N/A
|
-$2.000M
N/A
|
$5.000M
N/A
|
$18.00M
N/A
|
| Net Earnings |
$37.00M
48.0%
YoY
|
$518.0M
35.96%
YoY
|
$150.0M
17.19%
YoY
|
$42.00M
68.0%
YoY
|
$25.00M
N/A
|
$381.0M
N/A
|
$128.0M
N/A
|
$25.00M
-10.71%
YoY
|
$28.00M
-45.1%
YoY
|
$15.00M
-200.0%
YoY
|
$397.0M
5.59%
YoY
|
$101.0M
-9.82%
YoY
|
$51.00M
6.25%
YoY
|
-$15.00M
400.0%
YoY
|
$376.0M
26.17%
YoY
|
$112.0M
N/A
|
$48.00M
N/A
|
-$3.000M
N/A
|
$298.0M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.36
50.0%
YoY
|
$5.07
35.92%
YoY
|
$1.47
17.6%
YoY
|
$0.41
70.83%
YoY
|
$0.24
N/A
|
$3.73
N/A
|
$1.25
N/A
|
$0.24
-10.94%
YoY
|
$0.27
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
$3.89
-100.0%
YoY
|
$989.2K
-9.82%
YoY
|
$499.5K
6.25%
YoY
|
-$146.9K
400.0%
YoY
|
$3.683M
26.17%
YoY
|
$1.097M
N/A
|
$470.1K
N/A
|
-$29.38K
N/A
|
$2.919M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...