Financial Snapshot

Revenue
$592.7M
TTM
Gross Margin
4.02%
TTM
Net Earnings
-$35.18M
TTM
Current Assets
$251.2M
Q3 2024
Current Liabilities
$76.27M
Q3 2024
Current Ratio
329.38%
Q3 2024
Total Assets
$467.0M
Q3 2024
Total Liabilities
$207.3M
Q3 2024
Book Value
$259.7M
Q3 2024
Cash
$13.70M
Q3 2024
P/E
-2.913
Nov 29, 2024 EST
Free Cash Flow
-$16.30M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $582.2M $623.5M $815.8M $667.6M $606.5M $708.8M $678.9M $647.3M $643.6M $687.1M $687.9M $714.0M $705.1M $712.8M $622.6M $558.4M $719.5M $696.4M $738.7M $792.8M $666.1M $747.7M $914.7M $1.131B $1.291B $1.262B $1.378B $1.705B $1.603B $1.555B $1.385B $1.406B $1.323B $1.084B $885.2M $392.2M $298.3M
YoY Change -6.63% -23.56% 22.19% 10.07% -14.43% 4.4% 4.89% 0.56% -6.33% -0.11% -3.66% 1.26% -1.08% 14.49% 11.5% -22.39% 3.32% -5.73% -6.82% 19.02% -10.91% -18.26% -19.14% -12.41% 2.31% -8.37% -19.2% 6.34% 3.13% 12.26% -1.49% 6.26% 21.99% 22.5% 125.7% 31.48% 8.2%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $582.2M $623.5M $815.8M $667.6M $606.5M $708.8M $678.9M $647.3M $643.6M $687.1M $687.9M $714.0M $705.1M $712.8M $622.6M $558.4M $719.5M $696.4M $738.7M $792.8M $666.1M $747.7M $914.7M $1.131B $1.291B $1.262B $1.378B $1.705B $1.603B $1.555B $1.385B $1.406B $1.323B $1.084B $885.2M $392.2M $298.3M
Cost Of Revenue $565.6M $609.3M $735.3M $574.1M $567.5M $642.5M $592.5M $553.1M $550.0M $596.4M $604.6M $640.9M $650.7M $638.2M $549.4M $528.7M $667.8M $656.5M $692.2M $759.8M $627.0M $675.8M $840.2M $1.034B $1.128B $1.088B $1.150B $1.474B $1.408B $1.330B $1.185B $1.141B $1.091B $932.8M $776.8M $339.4M $256.3M
Gross Profit $16.62M $14.24M $80.49M $93.49M $39.04M $66.31M $86.43M $94.16M $93.63M $90.71M $83.26M $73.10M $54.40M $74.70M $73.30M $29.70M $51.70M $39.90M $46.40M $33.00M $39.10M $71.90M $74.60M $97.10M $163.6M $174.6M $227.8M $231.3M $195.7M $224.1M $199.4M $264.5M $232.3M $151.6M $108.4M $52.80M $42.10M
Gross Profit Margin 2.85% 2.28% 9.87% 14.0% 6.44% 9.35% 12.73% 14.55% 14.55% 13.2% 12.1% 10.24% 7.72% 10.48% 11.77% 5.32% 7.19% 5.73% 6.28% 4.16% 5.87% 9.62% 8.16% 8.58% 12.67% 13.83% 16.54% 13.57% 12.21% 14.42% 14.4% 18.82% 17.56% 13.98% 12.25% 13.46% 14.11%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $46.63M $47.35M $52.49M $51.33M $43.81M $52.69M $56.08M $50.83M $47.50M $49.67M $46.20M $47.20M $43.70M $44.40M $48.10M $42.70M $48.90M $53.60M $42.80M $55.40M $48.40M $52.00M $56.20M $71.00M $66.80M $56.50M $44.00M $46.20M $45.10M $43.10M $40.40M $38.50M $38.50M $39.70M $33.50M $11.10M $9.400M
YoY Change -1.51% -9.8% 2.25% 17.16% -16.85% -6.04% 10.32% 7.0% -4.37% 7.51% -2.11% 8.01% -1.58% -7.69% 12.65% -12.68% -8.77% 25.23% -22.74% 14.46% -6.92% -7.47% -20.85% 6.29% 18.23% 28.41% -4.76% 2.44% 4.64% 6.68% 4.94% 0.0% -3.02% 18.51% 201.8% 18.09% 3.3%
% of Gross Profit 280.65% 332.46% 65.22% 54.91% 112.23% 79.46% 64.88% 53.98% 50.73% 54.76% 55.49% 64.57% 80.33% 59.44% 65.62% 143.77% 94.58% 134.34% 92.24% 167.88% 123.79% 72.32% 75.34% 73.12% 40.83% 32.36% 19.32% 19.97% 23.05% 19.23% 20.26% 14.56% 16.57% 26.19% 30.9% 21.02% 22.33%
Research & Development $9.599M $10.87M $12.10M $11.48M $11.26M $12.36M $7.792M $7.177M $6.907M $8.113M $7.921M
YoY Change -11.7% -10.18% 5.4% 2.01% -8.92% 58.61% 8.57% 3.91% -14.87% 2.42%
% of Gross Profit 57.77% 76.34% 15.04% 12.28% 28.83% 18.64% 9.02% 7.62% 7.38% 8.94% 9.51%
Depreciation & Amortization $27.67M $27.19M $26.21M $25.53M $23.65M $23.00M $22.59M $20.37M $17.53M $18.04M $17.90M $24.60M $27.10M $26.00M $27.40M $32.50M $41.50M $44.90M $50.00M $52.90M $57.60M $65.60M $78.70M $90.10M $90.60M $89.80M $69.70M $87.90M $81.90M $75.80M $70.10M $58.90M $49.50M $43.60M $32.90M $17.20M $12.50M
YoY Change 1.78% 3.74% 2.66% 7.93% 2.83% 1.85% 10.88% 16.2% -2.85% 0.82% -27.25% -9.23% 4.23% -5.11% -15.69% -21.69% -7.57% -10.2% -5.48% -8.16% -12.2% -16.65% -12.65% -0.55% 0.89% 28.84% -20.71% 7.33% 8.05% 8.13% 19.02% 18.99% 13.53% 32.52% 91.28% 37.6%
% of Gross Profit 166.52% 190.9% 32.56% 27.3% 60.59% 34.69% 26.13% 21.63% 18.72% 19.89% 21.49% 33.65% 49.82% 34.81% 37.38% 109.43% 80.27% 112.53% 107.76% 160.3% 147.31% 91.24% 105.5% 92.79% 55.38% 51.43% 30.6% 38.0% 41.85% 33.82% 35.16% 22.27% 21.31% 28.76% 30.35% 32.58% 29.69%
Operating Expenses $56.23M $58.22M $64.59M $62.82M $55.07M $65.05M $63.87M $58.01M $54.41M $57.79M $54.12M $49.60M $45.20M $44.10M $47.80M $42.70M $42.50M $51.00M $41.50M $53.00M $46.60M $51.90M $59.50M $79.10M $67.70M $57.00M $43.70M $47.00M $40.80M $33.40M $31.00M $19.20M $31.60M $33.10M $31.10M $11.30M $7.300M
YoY Change -3.41% -9.87% 2.83% 14.07% -15.34% 1.85% 10.11% 6.61% -5.84% 6.76% 9.12% 9.73% 2.49% -7.74% 11.94% 0.47% -16.67% 22.89% -21.7% 13.73% -10.21% -12.77% -24.78% 16.84% 18.77% 30.43% -7.02% 15.2% 22.16% 7.74% 61.46% -39.24% -4.53% 6.43% 175.22% 54.79% -15.12%
Operating Profit -$37.42M -$40.87M $28.60M $38.61M -$8.821M $10.96M $28.80M $43.77M $42.20M $38.49M $31.48M $23.50M $9.200M $30.60M $25.50M -$13.00M $9.200M -$11.10M $4.900M -$20.00M -$7.500M $20.00M $15.10M $18.00M $95.90M $117.6M $184.1M $184.3M $154.9M $190.7M $168.4M $245.3M $200.7M $118.5M $77.30M $41.50M $34.80M
YoY Change -8.44% -242.91% -25.93% -537.72% -180.48% -61.94% -34.2% 3.72% 9.65% 22.24% 33.97% 155.43% -69.93% 20.0% -296.15% -241.3% -182.88% -326.53% -124.5% 166.67% -137.5% 32.45% -16.11% -81.23% -18.45% -36.12% -0.11% 18.98% -18.77% 13.24% -31.35% 22.22% 69.37% 53.3% 86.27% 19.25% 41.46%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $9.862M $7.577M $3.085M $3.323M $4.779M $5.414M $4.935M $3.578M $3.528M $4.025M $4.329M $7.800M $1.700M $7.700M -$7.000M -$17.40M -$21.70M -$26.60M -$12.90M -$10.00M -$15.90M -$12.40M -$22.10M -$27.20M -$40.10M -$30.20M $7.600M -$9.900M -$7.800M -$5.100M -$18.20M -$25.80M -$16.80M -$17.00M -$9.500M -$900.0K $3.300M
YoY Change 30.16% 145.61% -7.16% -30.47% -11.73% 9.71% 37.93% 1.42% -12.35% -7.02% -44.5% 358.82% -77.92% -210.0% -59.77% -19.82% -18.42% 106.2% 29.0% -37.11% 28.23% -43.89% -18.75% -32.17% 32.78% -497.37% -176.77% 26.92% 52.94% -71.98% -29.46% 53.57% -1.18% 78.95% 955.56% -127.27% -250.0%
% of Operating Profit 10.79% 8.61% 49.4% 17.14% 8.17% 8.36% 10.46% 13.75% 33.19% 18.48% 25.16% -27.45% -235.87% -263.27% -62.0% -146.36% -151.11% -41.81% -25.68% 4.13% -5.37% -5.04% -2.67% -10.81% -10.52% -8.37% -14.35% -12.29% -2.17% 9.48%
Other Income/Expense, Net -$126.0K $0.00 $1.500M -$600.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -350.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$45.54M -$45.44M $26.83M $46.35M -$56.27M $10.01M $30.21M $43.28M $48.24M $53.81M $47.88M $29.00M $8.800M $32.40M $18.40M -$44.80M -$30.30M -$139.0M -$12.10M -$30.30M -$70.30M -$18.70M -$8.200M -$56.30M $55.70M $87.40M $191.7M $174.3M $123.3M $185.6M $136.8M $219.6M $159.1M $101.5M $67.80M $40.70M $38.10M
YoY Change 0.21% -269.39% -42.11% -182.37% -662.03% -66.86% -30.19% -10.3% -10.35% 12.39% 65.11% 229.55% -72.84% 76.09% -141.07% 47.85% -78.2% 1048.76% -60.07% -56.9% 275.94% 128.05% -85.44% -201.08% -36.27% -54.41% 9.98% 41.36% -33.57% 35.67% -37.7% 38.03% 56.75% 49.71% 66.58% 6.82% 70.09%
Income Tax $1.858M $901.0K $11.66M $17.27M $972.0K $7.555M -$1.491M $10.90M $15.07M $13.35M $20.16M $13.30M -$2.000M $7.300M $7.700M $4.300M -$10.90M -$21.80M $300.0K -$12.40M -$25.50M -$2.600M -$2.100M -$11.60M $17.70M $28.40M $62.80M $58.60M $44.90M $69.40M $60.30M $82.90M $62.30M $34.90M $24.30M $14.50M $13.30M
% Of Pretax Income 43.45% 37.27% 75.47% -4.94% 25.18% 31.24% 24.8% 42.11% 45.86% -22.73% 22.53% 41.85% 31.78% 32.49% 32.76% 33.62% 36.42% 37.39% 44.08% 37.75% 39.16% 34.38% 35.84% 35.63% 34.91%
Net Earnings -$47.40M -$46.34M $15.17M $29.07M -$57.24M $2.456M $31.70M $32.88M $34.42M $42.15M $28.82M $16.60M $11.50M $25.10M $10.70M -$49.00M -$16.20M -$115.8M -$12.00M -$39.40M -$70.40M -$27.20M -$43.90M -$44.70M $38.00M $56.30M $124.3M $115.7M $72.50M $116.2M $76.50M $136.6M $96.80M $66.50M $45.50M $26.20M $24.80M
YoY Change 2.27% -405.48% -47.82% -150.79% -2430.5% -92.25% -3.57% -4.47% -18.35% 46.24% 73.63% 44.35% -54.18% 134.58% -121.84% 202.47% -86.01% 865.0% -69.54% -44.03% 158.82% -38.04% -1.79% -217.63% -32.5% -54.71% 7.43% 59.59% -37.61% 51.9% -44.0% 41.12% 45.56% 46.15% 73.66% 5.65% 106.67%
Net Earnings / Revenue -8.14% -7.43% 1.86% 4.35% -9.44% 0.35% 4.67% 5.08% 5.35% 6.13% 4.19% 2.32% 1.63% 3.52% 1.72% -8.78% -2.25% -16.63% -1.62% -4.97% -10.57% -3.64% -4.8% -3.95% 2.94% 4.46% 9.02% 6.79% 4.52% 7.47% 5.52% 9.72% 7.32% 6.13% 5.14% 6.68% 8.31%
Basic Earnings Per Share -$2.61 -$2.57 $0.82 $1.57 -$3.10 $0.13 $1.73 $1.81 $1.93 $2.32 $1.52
Diluted Earnings Per Share -$2.61 -$2.57 $0.80 $1.54 -$3.10 $0.13 $1.70 $1.78 $1.87 $2.24 $1.47 $801.9K $563.7K $1.224M $522.0K -$2.379M -$802.0K -$6.193M -$689.7K -$2.264M -$4.046M -$1.520M -$2.453M -$2.483M $1.949M $2.787M $6.034M $5.432M $3.281M $4.504M $3.228M $5.214M $4.137M $3.050M $2.298M $2.031M $1.879M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $26.81M $46.96M $53.30M $78.30M $75.30M $22.20M $44.90M $35.40M $16.60M $10.00M $15.90M $8.900M $10.90M $27.50M $42.70M $42.70M $20.20M $40.00M $35.30M $105.6M $65.20M $76.80M $19.10M $6.600M $18.80M $44.40M $8.400M $9.500M $24.50M $146.2M $152.1M $195.9M $267.6M $21.70M $36.00M $2.400M
YoY Change -42.92% -11.89% -31.93% 3.98% 239.19% -50.56% 26.84% 113.25% 66.0% -37.11% 78.65% -18.35% -60.36% -35.6% 0.0% 111.39% -49.5% 13.31% -66.57% 61.96% -15.1% 302.09% 189.39% -64.89% -57.66% 428.57% -11.58% -61.22% -83.24% -3.88% -22.36% -26.79% 1133.18% -39.72% 1400.0%
Cash & Equivalents $26.81M $46.96M $53.30M $78.30M $75.30M $22.20M $44.90M $35.40M $16.60M $10.00M $15.90M $8.800M $10.90M $27.50M $42.70M $42.70M $20.20M $40.00M $35.30M $105.6M $65.20M $76.80M $19.10M $6.600M $18.80M $44.40M $8.400M $9.500M $24.50M $60.40M $152.1M $195.9M $267.6M $21.70M $36.00M $2.400M
Short-Term Investments $200.0K $0.00 $0.00 $85.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $11.62M $12.33M $16.70M $9.600M $4.200M $6.100M $5.500M $5.300M $3.600M $4.800M $6.700M $5.800M $12.10M $7.100M $3.000M $14.50M $19.50M $29.80M $38.40M $65.50M $36.80M $22.30M $14.50M $9.200M $3.000M $2.000M $1.300M $3.700M $5.100M $8.000M $3.600M $3.300M $3.500M $3.800M $1.900M $4.300M
YoY Change -5.75% -26.19% 73.96% 128.57% -31.15% 10.91% 3.77% 47.22% -25.0% -28.36% 15.52% -52.07% 70.42% 136.67% -79.31% -25.64% -34.56% -22.4% -41.37% 77.99% 65.02% 53.79% 57.61% 206.67% 50.0% 53.85% -64.86% -27.45% -36.25% 122.22% 9.09% -5.71% -7.89% 100.0% -55.81%
Inventory $131.2M $150.8M $173.3M $141.2M $109.7M $133.8M $126.3M $111.4M $103.5M $111.6M $113.4M $110.7M $112.8M $135.8M $113.4M $89.70M $122.9M $132.3M $116.0M $110.8M $117.0M $118.4M $111.8M $124.4M $147.6M $129.9M $137.2M $142.3M $132.9M $139.4M $100.3M $105.0M $88.10M $63.90M $22.10M $30.40M
Prepaid Expenses
Receivables $79.17M $83.73M $97.90M $79.00M $55.10M $94.00M $85.00M $79.80M $82.70M $83.60M $93.60M $97.70M $98.90M $99.20M $90.40M $77.80M $103.3M $94.00M $93.20M $106.4M $125.9M $130.8M $151.5M $171.7M $214.0M $185.8M $222.3M $224.2M $199.4M $209.4M $200.5M $200.7M $188.2M $135.7M $69.10M $71.70M
Other Receivables $164.0K $238.0K $11.10M $21.00M $10.20M $9.600M $12.60M $11.70M $5.400M $2.900M $1.700M $3.800M $3.400M $4.500M $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $248.9M $294.1M $352.3M $329.1M $254.5M $265.6M $274.3M $243.6M $211.9M $213.0M $231.2M $226.8M $238.0M $274.1M $252.7M $224.6M $265.9M $296.1M $283.0M $388.4M $345.0M $348.3M $297.0M $312.0M $383.4M $362.1M $369.2M $379.7M $361.9M $503.0M $456.6M $504.9M $547.4M $225.2M $129.1M $108.8M
YoY Change -15.35% -16.53% 7.05% 29.31% -4.18% -3.17% 12.6% 14.96% -0.52% -7.87% 1.94% -4.71% -13.17% 8.47% 12.51% -15.53% -10.2% 4.63% -27.14% 12.58% -0.95% 17.27% -4.81% -18.62% 5.88% -1.92% -2.77% 4.92% -28.05% 10.16% -9.57% -7.76% 143.07% 74.44% 18.66%
Property, Plant & Equipment $202.0M $226.3M $225.2M $210.5M $213.2M $206.8M $205.5M $203.4M $185.1M $136.2M $123.8M $115.2M $127.1M $151.0M $151.5M $160.6M $177.3M $210.0M $237.7M $279.7M $341.6M $444.8M $488.5M $562.3M $658.4M $689.7M $648.6M $598.4M $549.4M $516.2M $512.3M $468.3M $363.3M $235.2M $71.70M $69.90M
YoY Change -10.76% 0.49% 6.98% -1.27% 3.09% 0.63% 1.03% 9.89% 35.9% 10.02% 7.47% -9.36% -15.83% -0.33% -5.67% -9.42% -15.57% -11.65% -15.02% -18.12% -23.2% -8.95% -13.12% -14.6% -4.54% 6.34% 8.39% 8.92% 6.43% 0.76% 9.4% 28.9% 54.46% 228.03% 2.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.603M $2.997M $2.100M $2.200M $2.200M $114.3M $112.6M $119.5M $117.4M $113.9M $99.20M $93.90M $95.80M $91.30M $73.50M $60.10M $70.60M $93.20M $190.2M $160.7M $163.9M $173.7M $180.9M $167.3M $208.9M $207.1M $212.4M $1.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -46.51% 42.71% -4.55% 0.0% -98.08% 1.51% -5.77% 1.79% 3.07% 14.82% 5.64% -1.98% 4.93% 24.22% 22.3% -14.87% -24.25% -51.0% 18.36% -1.95% -5.64% -3.98% 8.13% -19.91% 0.87% -2.5% 11078.95%
Other Assets $18.34M $18.45M $6.700M $9.700M $2.900M $3.300M $6.400M $2.800M $7.300M $7.900M $7.400M $11.80M $11.60M $9.400M $12.60M $14.00M $38.80M $24.50M $21.80M $16.60M $22.10M $21.70M $30.40M $31.10M $104.1M $106.8M $103.6M $38.80M $39.80M $21.70M $34.40M $44.20M $38.10M $28.20M $6.900M $8.700M
YoY Change -0.56% 175.33% -30.93% 234.48% -12.12% -48.44% 128.57% -61.64% -7.59% 6.76% -37.29% 1.72% 23.4% -25.4% -10.0% -63.92% 58.37% 12.39% 31.33% -24.89% 1.84% -28.62% -2.25% -70.12% -2.53% 3.09% 167.01% -2.51% 83.41% -36.92% -22.17% 16.01% 35.11% 308.7% -20.69%
Total Long-Term Assets $220.3M $244.8M $236.4M $226.3M $219.7M $326.6M $327.5M $327.9M $313.5M $263.4M $237.9M $228.7M $244.2M $263.3M $251.8M $252.3M $325.6M $369.9M $449.6M $457.0M $527.5M $653.9M $714.5M $825.3M $971.4M $1.004B $964.6M $639.0M $589.2M $537.9M $546.7M $512.5M $401.4M $263.5M $78.60M $78.70M
YoY Change -9.99% 3.54% 4.46% 3.0% -32.73% -0.27% -0.12% 4.59% 19.02% 10.72% 4.02% -6.35% -7.25% 4.57% -0.2% -22.51% -11.98% -17.73% -1.62% -13.36% -19.33% -8.48% -13.43% -15.04% -3.22% 4.05% 50.95% 8.45% 9.54% -1.61% 6.67% 27.68% 52.33% 235.24% -0.13%
Total Assets $469.2M $538.8M $588.7M $555.4M $474.2M $592.2M $601.8M $571.5M $525.4M $476.4M $469.1M $455.5M $482.2M $537.4M $504.5M $476.9M $591.5M $666.0M $732.6M $845.4M $872.5M $1.002B $1.012B $1.137B $1.355B $1.366B $1.334B $1.019B $951.1M $1.041B $1.003B $1.017B $948.8M $488.7M $207.7M $187.5M
YoY Change
Accounts Payable $43.62M $44.46M $73.50M $54.30M $25.60M $41.80M $49.00M $41.50M $41.60M $45.00M $51.40M $33.90M $39.50M $42.80M $40.70M $26.10M $44.60M $61.50M $68.60M $62.70M $75.50M $81.00M $72.20M $100.1M $97.90M $68.70M $93.90M $119.6M $110.1M $100.2M $83.80M $121.5M $103.8M $94.90M $35.10M $31.30M
YoY Change -1.87% -39.52% 35.36% 112.11% -38.76% -14.69% 18.07% -0.24% -7.56% -12.45% 51.62% -14.18% -7.71% 5.16% 55.94% -41.48% -27.48% -10.35% 9.41% -16.95% -6.79% 12.19% -27.87% 2.25% 42.5% -26.84% -21.49% 8.63% 9.88% 19.57% -31.03% 17.05% 9.38% 170.37% 12.14%
Accrued Expenses $19.91M $14.75M $20.30M $29.70M $14.20M $16.40M $17.70M $16.10M $18.50M $16.60M $18.60M $30.20M $23.40M $17.50M $21.80M $15.30M $24.00M $28.30M $23.90M $45.60M $44.90M $60.30M $49.00M $59.90M $50.20M $52.90M $43.90M $35.90M $39.90M $54.30M $56.30M $45.20M $37.50M $20.60M $8.100M $6.400M
YoY Change 35.05% -27.36% -31.65% 109.15% -13.41% -7.34% 9.94% -12.97% 11.45% -10.75% -38.41% 29.06% 33.71% -19.72% 42.48% -36.25% -15.19% 18.41% -47.59% 1.56% -25.54% 23.06% -18.2% 19.32% -5.1% 20.5% 22.28% -10.03% -26.52% -3.55% 24.56% 20.53% 82.04% 154.32% 26.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.28M $12.01M $11.70M $16.00M $13.60M $15.50M $17.00M $17.10M $13.80M $12.40M $7.200M $100.0K $7.200M $300.0K $15.30M $6.800M $9.800M $11.20M $6.300M $35.30M $8.500M $7.300M $8.300M $86.00M $217.3M $16.30M $16.20M $1.200M $0.00 $0.00 $4.700M $13.30M $15.10M $0.00 $18.10M
YoY Change 2.26% 2.62% -26.88% 17.65% -12.26% -8.82% -0.58% 23.91% 11.29% 72.22% 7100.0% -98.61% 2300.0% -98.04% 125.0% -30.61% -12.5% 77.78% -82.15% 315.29% 16.44% -12.05% -90.35% -60.42% 1233.13% 0.62% 1250.0% -100.0% -64.66% -11.92% -100.0%
Total Short-Term Liabilities $76.57M $72.00M $108.8M $105.4M $55.00M $74.70M $85.00M $76.10M $75.30M $74.70M $80.30M $64.90M $71.50M $61.10M $78.30M $48.80M $79.10M $101.3M $101.4M $145.9M $130.4M $150.3M $129.5M $246.0M $367.8M $145.3M $159.3M $163.6M $165.7M $169.7M $152.3M $184.7M $161.3M $136.3M $46.80M $59.40M
YoY Change 6.35% -33.83% 3.23% 91.64% -26.37% -12.12% 11.7% 1.06% 0.8% -6.97% 23.73% -9.23% 17.02% -21.97% 60.45% -38.31% -21.92% -0.1% -30.5% 11.89% -13.24% 16.06% -47.36% -33.12% 153.13% -8.79% -2.63% -1.27% -2.36% 11.42% -17.54% 14.51% 18.34% 191.24% -21.21%
Long-Term Debt $117.8M $128.6M $102.3M $70.30M $84.60M $111.5M $113.6M $111.4M $107.8M $91.70M $92.30M $97.70M $114.3M $168.3M $164.1M $182.7M $205.9M $236.1M $202.1M $259.8M $263.8M $259.4M $280.3M $259.2M $261.8M $478.9M $459.0M $255.8M $170.0M $230.0M $230.0M $250.2M $309.0M $93.60M $4.300M $0.00
YoY Change -8.41% 25.71% 45.52% -16.9% -24.13% -1.85% 1.97% 3.34% 17.56% -0.65% -5.53% -14.52% -32.09% 2.56% -10.18% -11.27% -12.79% 16.82% -22.21% -1.52% 1.7% -7.46% 8.14% -0.99% -45.33% 4.34% 79.44% 50.47% -26.09% 0.0% -8.07% -19.03% 230.13% 2076.74%
Other Long-Term Liabilities $9.631M $11.25M $11.20M $14.50M $15.90M $6.200M $5.800M $11.80M $10.40M $10.70M $7.500M $5.100M $4.800M $4.000M $2.200M $300.0K $0.00
YoY Change -14.36% 0.41% -22.76% -8.81% 156.45% 6.9% -50.85% 13.46% -2.8% 42.67% 47.06% 6.25% 20.0% 81.82%
Total Long-Term Liabilities $127.4M $139.9M $113.5M $84.80M $100.5M $117.7M $119.4M $123.2M $118.2M $102.4M $99.80M $102.8M $119.1M $172.3M $166.3M $182.7M $205.9M $236.1M $202.4M $259.8M $263.8M $259.4M $280.3M $259.2M $261.8M $478.9M $459.0M $255.8M $170.0M $230.0M $230.0M $250.2M $309.0M $93.60M $4.300M $0.00
YoY Change -8.89% 23.22% 33.84% -15.62% -14.61% -1.42% -3.08% 4.23% 15.43% 2.61% -2.92% -13.69% -30.88% 3.61% -8.98% -11.27% -12.79% 16.65% -22.09% -1.52% 1.7% -7.46% 8.14% -0.99% -45.33% 4.34% 79.44% 50.47% -26.09% 0.0% -8.07% -19.03% 230.13% 2076.74%
Total Liabilities $205.9M $215.2M $227.3M $196.9M $158.0M $199.3M $212.0M $210.7M $200.4M $178.9M $184.1M $170.6M $192.7M $237.7M $244.6M $232.0M $285.9M $361.0M $349.7M $461.8M $470.6M $522.5M $513.4M $596.8M $732.3M $719.7M $697.6M $470.2M $367.9M $437.4M $414.7M $471.9M $498.1M $251.7M $55.30M $66.20M
YoY Change -4.34% -5.32% 15.44% 24.62% -20.72% -5.99% 0.62% 5.14% 12.02% -2.82% 7.91% -11.47% -18.93% -2.82% 5.43% -18.85% -20.8% 3.23% -24.27% -1.87% -9.93% 1.77% -13.97% -18.5% 1.75% 3.17% 48.36% 27.81% -15.89% 5.47% -12.12% -5.26% 97.89% 355.15% -16.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 18.15M 18.04M 18.43M 18.47M 18.48M 18.40M 18.29M 18.14M 17.86M 18.21M 18.92M
Diluted Shares Outstanding 18.15M 18.04M 18.87M 18.86M 18.48M 18.70M 18.64M 18.44M 18.42M 18.84M 19.62M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $102.48 Million

About UNIFI INC

Unifi, Inc. engages in the manufacture and sale of synthetic and recycled products made from polyester and nylon. The company is headquartered in Greensboro, North Carolina and currently employs 2,900 full-time employees. The Company, using recycling technology, is a pioneer in scaling the transformation of post-industrial and post-consumer waste into sustainable products. REPREVE, its brand of recycled performance fiber and resin. Its segments include Americas Segment, Brazil Segment and Asia Segment. The company manufactures and sells recycled and synthetic products, made from polyester and nylon, primarily to other yarn manufacturers and knitters and weavers that produce yarn and/or fabric for the apparel, hosiery, home furnishings, automotive, industrial, medical, and other end-use markets. Its products include filament yarn, spun yarn, staple fiber, resin, and rPET Flake. Its performance technology includes anti-odor, color, comfort, moisture, protection, stretch, sustainable and temperature. The firm has direct manufacturing operations in four countries and participates in a joint venture operating in the United States.

Industry: Textile Mill Products Peers: CROWN CRAFTS INC CULP INC UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC.