|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.56M
20.71%
YoY
|
-$20.35M
-57.07%
YoY
|
-$47.40M
2.27%
YoY
|
-$46.34M
-405.48%
YoY
|
$15.17M
-47.82%
YoY
|
| Depreciation, Depletion And Amortization |
$24.05M
-4.88%
YoY
|
$25.28M
-8.62%
YoY
|
$27.67M
1.78%
YoY
|
$27.19M
3.74%
YoY
|
$26.21M
2.66%
YoY
|
| Cash From Operating Activities |
$26.53M
-224.51%
YoY
|
-$21.31M
-1118.69%
YoY
|
$2.092M
-55.86%
YoY
|
$4.740M
1147.37%
YoY
|
$380.0K
-98.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.002M
-52.31%
YoY
|
$10.49M
-6.27%
YoY
|
$11.19M
-69.29%
YoY
|
$36.43M
-8.07%
YoY
|
$39.63M
87.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$552.0K
-98.93%
YoY
|
$51.55M
-10033.14%
YoY
|
-$519.0K
148.33%
YoY
|
-$209.0K
-109.94%
YoY
|
$2.103M
-1398.15%
YoY
|
| Cash From Investing Activities |
-$4.450M
-110.84%
YoY
|
$41.07M
-484.86%
YoY
|
-$10.67M
-70.55%
YoY
|
-$36.23M
-13.2%
YoY
|
-$41.73M
69.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$9.200M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.86M
-18.67%
YoY
|
-$24.42M
130.23%
YoY
|
-$10.61M
-140.89%
YoY
|
$25.94M
44.38%
YoY
|
$17.97M
-239.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.53M
-224.51%
YoY
|
-$21.31M
-1118.69%
YoY
|
$2.092M
-55.86%
YoY
|
$4.740M
1147.37%
YoY
|
$380.0K
-98.96%
YoY
|
| Cash From Investing Activities |
-$4.450M
-110.84%
YoY
|
$41.07M
-484.86%
YoY
|
-$10.67M
-70.55%
YoY
|
-$36.23M
-13.2%
YoY
|
-$41.73M
69.51%
YoY
|
| Cash From Financing Activities |
-$19.86M
-18.67%
YoY
|
-$24.42M
130.23%
YoY
|
-$10.61M
-140.89%
YoY
|
$25.94M
44.38%
YoY
|
$17.97M
-239.53%
YoY
|
| Net Change In Cash |
$2.223M
-153.68%
YoY
|
-$4.141M
-79.45%
YoY
|
-$20.16M
218.4%
YoY
|
-$6.330M
-74.64%
YoY
|
-$24.96M
-936.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.53M
-224.51%
YoY
|
-$21.31M
-1118.69%
YoY
|
$2.092M
-55.86%
YoY
|
$4.740M
1147.37%
YoY
|
$380.0K
-98.96%
YoY
|
| Capital Expenditures |
$5.002M
-52.31%
YoY
|
$10.49M
-6.27%
YoY
|
$11.19M
-69.29%
YoY
|
$36.43M
-8.07%
YoY
|
$39.63M
87.13%
YoY
|
| Free Cash Flow |
$21.53M
-167.71%
YoY
|
-$31.80M
249.55%
YoY
|
-$9.097M
-71.3%
YoY
|
-$31.69M
-19.25%
YoY
|
-$39.25M
-353.18%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.193M
-107.71%
YoY
|
-$2.306M
-86.27%
YoY
|
-$9.706M
-14.8%
YoY
|
-$11.36M
48.81%
YoY
|
$15.47M
-488.3%
YoY
|
-$16.79M
63.13%
YoY
|
-$11.39M
-42.6%
YoY
|
-$7.632M
-50.08%
YoY
|
-$3.984M
-23.15%
YoY
|
-$10.30M
-42.92%
YoY
|
-$19.85M
153.33%
YoY
|
-$15.29M
-537.33%
YoY
|
-$5.184M
N/A
|
-$18.04M
-973.04%
YoY
|
-$7.834M
-943.27%
YoY
|
$3.496M
-59.72%
YoY
|
$2.066M
-56.58%
YoY
|
$929.0K
-87.55%
YoY
|
$8.680M
152.91%
YoY
|
$13.42M
-166.28%
YoY
|
| Depreciation, Depletion And Amortization |
$5.950M
-2.2%
YoY
|
$6.175M
-2.28%
YoY
|
$5.948M
-6.09%
YoY
|
$5.977M
-8.71%
YoY
|
$6.084M
-11.69%
YoY
|
$6.319M
-6.96%
YoY
|
$6.334M
-9.85%
YoY
|
$6.547M
-3.69%
YoY
|
$6.889M
-0.3%
YoY
|
$6.792M
0.8%
YoY
|
$7.026M
4.24%
YoY
|
$6.798M
-3.31%
YoY
|
$6.910M
N/A
|
$6.738M
3.84%
YoY
|
$6.740M
6.61%
YoY
|
$7.031M
10.46%
YoY
|
$6.489M
-65.86%
YoY
|
$6.322M
N/A
|
$6.365M
4.14%
YoY
|
$6.521M
N/A
|
| Cash From Operating Activities |
$2.141M
-262.57%
YoY
|
$8.031M
-260.94%
YoY
|
$25.28M
-1265.07%
YoY
|
-$8.920M
-30.5%
YoY
|
-$1.317M
-241.31%
YoY
|
-$4.990M
267.72%
YoY
|
-$2.170M
-130.48%
YoY
|
-$12.83M
255.61%
YoY
|
$932.0K
-13.46%
YoY
|
-$1.357M
-110.31%
YoY
|
$7.119M
-220.82%
YoY
|
-$3.609M
-247.73%
YoY
|
$1.077M
N/A
|
$13.16M
597.62%
YoY
|
-$5.892M
-149.69%
YoY
|
$2.443M
-115.45%
YoY
|
$1.887M
-92.66%
YoY
|
$11.86M
N/A
|
-$15.81M
-299.55%
YoY
|
$10.97M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.130M
-56.08%
YoY
|
$788.0K
-73.48%
YoY
|
$1.055M
-63.94%
YoY
|
$2.029M
0.55%
YoY
|
$2.573M
-1.91%
YoY
|
$2.971M
14.98%
YoY
|
$2.926M
-0.37%
YoY
|
$2.018M
-49.21%
YoY
|
$2.623M
-69.18%
YoY
|
$2.584M
-79.74%
YoY
|
$2.937M
-73.77%
YoY
|
$3.973M
-58.34%
YoY
|
$8.511M
N/A
|
$12.75M
16.76%
YoY
|
$11.20M
13.43%
YoY
|
$9.537M
2.55%
YoY
|
$10.92M
-30.33%
YoY
|
$9.872M
N/A
|
$9.300M
398.93%
YoY
|
$9.107M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.00K
-99.88%
YoY
|
$0.00
N/A
|
$478.0K
-94.09%
YoY
|
$23.00K
N/A
|
$43.46M
149758.62%
YoY
|
$0.00
-100.0%
YoY
|
$8.094M
-1871.12%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-92.43%
YoY
|
$2.000K
-100.56%
YoY
|
-$457.0K
-305.86%
YoY
|
$402.0K
755.32%
YoY
|
$383.0K
N/A
|
-$354.0K
-84.18%
YoY
|
$222.0K
296.43%
YoY
|
$47.00K
-251.61%
YoY
|
-$2.237M
-1562.09%
YoY
|
$56.00K
N/A
|
-$31.00K
N/A
|
$9.000K
N/A
|
| Cash From Investing Activities |
-$1.079M
-102.64%
YoY
|
-$788.0K
-73.48%
YoY
|
-$577.0K
-111.16%
YoY
|
-$2.006M
-0.59%
YoY
|
$40.89M
-1676.18%
YoY
|
-$2.971M
15.07%
YoY
|
$5.168M
-308.39%
YoY
|
-$2.018M
-43.49%
YoY
|
-$2.594M
-68.09%
YoY
|
-$2.582M
-80.3%
YoY
|
-$2.480M
-78.28%
YoY
|
-$3.571M
-62.37%
YoY
|
-$8.128M
N/A
|
-$13.11M
-0.4%
YoY
|
-$11.42M
16.34%
YoY
|
-$9.490M
2.38%
YoY
|
-$13.16M
-15.23%
YoY
|
-$9.816M
N/A
|
-$9.269M
397.26%
YoY
|
-$9.098M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.995M
N/A
|
-$952.0K
N/A
|
-$1.204M
N/A
|
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.500M
-92.58%
YoY
|
-$10.81M
-331.22%
YoY
|
-$15.18M
-550.68%
YoY
|
$8.632M
601.79%
YoY
|
-$33.70M
-2168.51%
YoY
|
$4.677M
-214.94%
YoY
|
$3.368M
457.62%
YoY
|
$1.230M
-74.9%
YoY
|
$1.629M
-71.12%
YoY
|
-$4.069M
-251.66%
YoY
|
$604.0K
-95.25%
YoY
|
$4.901M
-51.0%
YoY
|
$5.641M
N/A
|
$2.683M
-81.82%
YoY
|
$12.71M
-415.69%
YoY
|
$10.00M
-461.47%
YoY
|
$14.76M
-242.75%
YoY
|
-$4.027M
N/A
|
-$2.767M
-19.84%
YoY
|
-$2.537M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.141M
-262.57%
YoY
|
$8.031M
-260.94%
YoY
|
$25.28M
-1265.07%
YoY
|
-$8.920M
-30.5%
YoY
|
-$1.317M
-241.31%
YoY
|
-$4.990M
267.72%
YoY
|
-$2.170M
-130.48%
YoY
|
-$12.83M
255.61%
YoY
|
$932.0K
-13.46%
YoY
|
-$1.357M
-110.31%
YoY
|
$7.119M
-220.82%
YoY
|
-$3.609M
-247.73%
YoY
|
$1.077M
N/A
|
$13.16M
597.62%
YoY
|
-$5.892M
-149.69%
YoY
|
$2.443M
-115.45%
YoY
|
$1.887M
-92.66%
YoY
|
$11.86M
N/A
|
-$15.81M
-299.55%
YoY
|
$10.97M
N/A
|
| Cash From Investing Activities |
-$1.079M
-102.64%
YoY
|
-$788.0K
-73.48%
YoY
|
-$577.0K
-111.16%
YoY
|
-$2.006M
-0.59%
YoY
|
$40.89M
-1676.18%
YoY
|
-$2.971M
15.07%
YoY
|
$5.168M
-308.39%
YoY
|
-$2.018M
-43.49%
YoY
|
-$2.594M
-68.09%
YoY
|
-$2.582M
-80.3%
YoY
|
-$2.480M
-78.28%
YoY
|
-$3.571M
-62.37%
YoY
|
-$8.128M
N/A
|
-$13.11M
-0.4%
YoY
|
-$11.42M
16.34%
YoY
|
-$9.490M
2.38%
YoY
|
-$13.16M
-15.23%
YoY
|
-$9.816M
N/A
|
-$9.269M
397.26%
YoY
|
-$9.098M
N/A
|
| Cash From Financing Activities |
-$2.500M
-92.58%
YoY
|
-$10.81M
-331.22%
YoY
|
-$15.18M
-550.68%
YoY
|
$8.632M
601.79%
YoY
|
-$33.70M
-2168.51%
YoY
|
$4.677M
-214.94%
YoY
|
$3.368M
457.62%
YoY
|
$1.230M
-74.9%
YoY
|
$1.629M
-71.12%
YoY
|
-$4.069M
-251.66%
YoY
|
$604.0K
-95.25%
YoY
|
$4.901M
-51.0%
YoY
|
$5.641M
N/A
|
$2.683M
-81.82%
YoY
|
$12.71M
-415.69%
YoY
|
$10.00M
-461.47%
YoY
|
$14.76M
-242.75%
YoY
|
-$4.027M
N/A
|
-$2.767M
-19.84%
YoY
|
-$2.537M
N/A
|
| Net Change In Cash |
-$1.438M
-124.48%
YoY
|
-$3.571M
8.74%
YoY
|
$9.526M
49.64%
YoY
|
-$2.109M
-83.9%
YoY
|
$5.873M
-17896.97%
YoY
|
-$3.284M
-58.99%
YoY
|
$6.366M
39.76%
YoY
|
-$13.10M
474.9%
YoY
|
-$33.00K
-97.66%
YoY
|
-$8.008M
-392.16%
YoY
|
$4.555M
-174.79%
YoY
|
-$2.279M
-177.12%
YoY
|
-$1.410M
N/A
|
$2.741M
-21.35%
YoY
|
-$6.090M
206.8%
YoY
|
$2.955M
-110.3%
YoY
|
$3.485M
-2407.95%
YoY
|
-$1.985M
N/A
|
-$28.70M
-1114.75%
YoY
|
-$664.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.141M
-262.57%
YoY
|
$8.031M
-260.94%
YoY
|
$25.28M
-1265.07%
YoY
|
-$8.920M
-30.5%
YoY
|
-$1.317M
-241.31%
YoY
|
-$4.990M
267.72%
YoY
|
-$2.170M
-130.48%
YoY
|
-$12.83M
255.61%
YoY
|
$932.0K
-13.46%
YoY
|
-$1.357M
-110.31%
YoY
|
$7.119M
-220.82%
YoY
|
-$3.609M
-247.73%
YoY
|
$1.077M
N/A
|
$13.16M
597.62%
YoY
|
-$5.892M
-149.69%
YoY
|
$2.443M
-115.45%
YoY
|
$1.887M
-92.66%
YoY
|
$11.86M
N/A
|
-$15.81M
-299.55%
YoY
|
$10.97M
N/A
|
| Capital Expenditures |
$1.130M
-56.08%
YoY
|
$788.0K
-73.48%
YoY
|
$1.055M
-63.94%
YoY
|
$2.029M
0.55%
YoY
|
$2.573M
-1.91%
YoY
|
$2.971M
14.98%
YoY
|
$2.926M
-0.37%
YoY
|
$2.018M
-49.21%
YoY
|
$2.623M
-69.18%
YoY
|
$2.584M
-79.74%
YoY
|
$2.937M
-73.77%
YoY
|
$3.973M
-58.34%
YoY
|
$8.511M
N/A
|
$12.75M
16.76%
YoY
|
$11.20M
13.43%
YoY
|
$9.537M
2.55%
YoY
|
$10.92M
-30.33%
YoY
|
$9.872M
N/A
|
$9.300M
398.93%
YoY
|
$9.107M
N/A
|
| Free Cash Flow |
$1.011M
-125.99%
YoY
|
$7.243M
-190.98%
YoY
|
$24.23M
-575.41%
YoY
|
-$10.95M
-26.28%
YoY
|
-$3.890M
130.04%
YoY
|
-$7.961M
102.0%
YoY
|
-$5.096M
-221.86%
YoY
|
-$14.85M
95.88%
YoY
|
-$1.691M
-77.25%
YoY
|
-$3.941M
-1056.55%
YoY
|
$4.182M
-124.47%
YoY
|
-$7.582M
6.88%
YoY
|
-$7.434M
N/A
|
$412.0K
-104.56%
YoY
|
-$17.09M
-960.52%
YoY
|
-$7.094M
-71.75%
YoY
|
-$9.035M
-190.04%
YoY
|
$1.986M
N/A
|
-$25.11M
-514.46%
YoY
|
$1.864M
N/A
|
Loading...