|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$294.8M
-28.89%
YoY
|
$414.6M
-19.4%
YoY
|
$514.3M
-25.75%
YoY
|
$692.7M
29.31%
YoY
|
$535.6M
117.05%
YoY
|
| Depreciation, Depletion And Amortization |
$138.4M
11.01%
YoY
|
$124.6M
12.73%
YoY
|
$110.6M
17.54%
YoY
|
$94.06M
11.74%
YoY
|
$84.18M
31.61%
YoY
|
| Cash From Operating Activities |
$545.7M
-15.07%
YoY
|
$642.6M
-33.06%
YoY
|
$959.9M
15.43%
YoY
|
$831.6M
62.26%
YoY
|
$512.5M
52.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$269.4M
15.97%
YoY
|
$232.3M
28.77%
YoY
|
$180.4M
3.59%
YoY
|
$174.1M
15.19%
YoY
|
$151.2M
69.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.104M
-74.94%
YoY
|
-$4.406M
-150.69%
YoY
|
$8.692M
-345.88%
YoY
|
-$3.535M
-169.06%
YoY
|
$5.119M
-11228.26%
YoY
|
| Cash From Investing Activities |
-$273.2M
0.92%
YoY
|
-$270.8M
12.74%
YoY
|
-$240.2M
-32.14%
YoY
|
-$353.9M
-42.09%
YoY
|
-$611.2M
295.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$68.24M
15.93%
YoY
|
$58.86M
46.39%
YoY
|
$40.21M
31.11%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$430.6M
-411.3%
YoY
|
$138.3M
74.19%
YoY
|
$79.40M
-14.63%
YoY
|
$93.01M
4295.32%
YoY
|
$2.116M
-92.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$530.1M
72.62%
YoY
|
-$307.1M
88.58%
YoY
|
-$162.9M
-22.53%
YoY
|
-$210.2M
367.07%
YoY
|
-$45.01M
-152.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$545.7M
-15.07%
YoY
|
$642.6M
-33.06%
YoY
|
$959.9M
15.43%
YoY
|
$831.6M
62.26%
YoY
|
$512.5M
52.31%
YoY
|
| Cash From Investing Activities |
-$273.2M
0.92%
YoY
|
-$270.8M
12.74%
YoY
|
-$240.2M
-32.14%
YoY
|
-$353.9M
-42.09%
YoY
|
-$611.2M
295.03%
YoY
|
| Cash From Financing Activities |
-$530.1M
72.62%
YoY
|
-$307.1M
88.58%
YoY
|
-$162.9M
-22.53%
YoY
|
-$210.2M
367.07%
YoY
|
-$45.01M
-152.81%
YoY
|
| Net Change In Cash |
-$254.5M
-543.9%
YoY
|
$57.34M
-89.81%
YoY
|
$562.6M
109.62%
YoY
|
$268.4M
-284.61%
YoY
|
-$145.4M
-154.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$545.7M
-15.07%
YoY
|
$642.6M
-33.06%
YoY
|
$959.9M
15.43%
YoY
|
$831.6M
62.26%
YoY
|
$512.5M
52.31%
YoY
|
| Capital Expenditures |
$269.4M
15.97%
YoY
|
$232.3M
28.77%
YoY
|
$180.4M
3.59%
YoY
|
$174.1M
15.19%
YoY
|
$151.2M
69.5%
YoY
|
| Free Cash Flow |
$276.4M
-32.64%
YoY
|
$410.3M
-47.36%
YoY
|
$779.5M
18.57%
YoY
|
$657.4M
81.96%
YoY
|
$361.3M
46.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.77M
-35.53%
YoY
|
$39.96M
-41.27%
YoY
|
$75.35M
-24.5%
YoY
|
$100.7M
-20.01%
YoY
|
$78.75M
-34.8%
YoY
|
$68.04M
-34.23%
YoY
|
$99.80M
-33.8%
YoY
|
$125.9M
-0.11%
YoY
|
$120.8M
-4.19%
YoY
|
$103.4M
-18.59%
YoY
|
$150.8M
-9.85%
YoY
|
$126.1M
-37.93%
YoY
|
$126.1M
-33.54%
YoY
|
$127.1M
-7.86%
YoY
|
$167.2M
38.17%
YoY
|
$203.1M
17.15%
YoY
|
$189.7M
83.62%
YoY
|
$137.9M
119.07%
YoY
|
$121.0M
56.78%
YoY
|
$173.4M
160.87%
YoY
|
| Depreciation, Depletion And Amortization |
$35.09M
-9.48%
YoY
|
$41.81M
8.85%
YoY
|
$34.63M
-7.33%
YoY
|
$34.00M
-6.79%
YoY
|
$38.76M
7.96%
YoY
|
$38.41M
6.3%
YoY
|
$37.37M
15.5%
YoY
|
$36.48M
41.53%
YoY
|
$35.90M
16.63%
YoY
|
$36.13M
15.69%
YoY
|
$32.36M
9.48%
YoY
|
$25.77M
-1.85%
YoY
|
$30.78M
40.93%
YoY
|
$31.23M
15.58%
YoY
|
$29.56M
15.56%
YoY
|
$26.26M
15.0%
YoY
|
$21.84M
16.6%
YoY
|
$27.02M
37.87%
YoY
|
$25.58M
36.76%
YoY
|
$22.84M
33.54%
YoY
|
| Cash From Operating Activities |
-$103.6M
-4.77%
YoY
|
$146.6M
1.18%
YoY
|
$286.0M
10.6%
YoY
|
$221.9M
-13.26%
YoY
|
-$108.8M
547.74%
YoY
|
$144.9M
-41.59%
YoY
|
$258.6M
-27.8%
YoY
|
$255.9M
-790.14%
YoY
|
-$16.80M
-54.69%
YoY
|
$248.1M
-16.89%
YoY
|
$358.2M
-19.09%
YoY
|
-$37.08M
-111.05%
YoY
|
-$37.08M
-84.87%
YoY
|
$298.5M
29.39%
YoY
|
$442.6M
11.36%
YoY
|
$335.4M
314.28%
YoY
|
-$245.0M
24.6%
YoY
|
$230.7M
52.39%
YoY
|
$397.5M
948.8%
YoY
|
$80.97M
-58.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.27M
-28.25%
YoY
|
$63.87M
-4.35%
YoY
|
$75.75M
28.59%
YoY
|
$62.48M
8.79%
YoY
|
$67.27M
36.87%
YoY
|
$66.78M
35.09%
YoY
|
$58.91M
25.92%
YoY
|
$57.44M
50.49%
YoY
|
$49.15M
28.77%
YoY
|
$49.44M
-18.15%
YoY
|
$46.78M
-211.25%
YoY
|
$38.17M
-196.37%
YoY
|
$38.17M
19.0%
YoY
|
$60.40M
-247.05%
YoY
|
-$42.05M
35.37%
YoY
|
-$39.60M
-10.66%
YoY
|
$32.07M
-7.46%
YoY
|
-$41.07M
85.02%
YoY
|
-$31.06M
53.02%
YoY
|
-$44.33M
128.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$307.0K
-103.71%
YoY
|
$7.843M
-129.62%
YoY
|
$8.120M
1672.93%
YoY
|
-$11.55M
108.43%
YoY
|
-$8.282M
19.79%
YoY
|
-$26.48M
732.47%
YoY
|
$458.0K
-86.41%
YoY
|
-$5.539M
-581.23%
YoY
|
-$6.914M
87.27%
YoY
|
-$3.181M
-95.51%
YoY
|
$3.371M
-105.45%
YoY
|
$1.151M
-105.93%
YoY
|
-$3.692M
-223.27%
YoY
|
-$70.93M
69.45%
YoY
|
-$61.80M
-467.74%
YoY
|
-$19.42M
-88.78%
YoY
|
$2.995M
623.43%
YoY
|
-$41.86M
32.46%
YoY
|
$16.81M
-216.7%
YoY
|
-$173.2M
-12469.29%
YoY
|
| Cash From Investing Activities |
-$47.83M
-36.69%
YoY
|
-$56.03M
-39.92%
YoY
|
-$67.63M
15.71%
YoY
|
-$74.03M
17.55%
YoY
|
-$75.55M
34.76%
YoY
|
-$93.26M
77.25%
YoY
|
-$58.45M
34.65%
YoY
|
-$62.98M
50.45%
YoY
|
-$56.06M
33.93%
YoY
|
-$52.62M
-59.93%
YoY
|
-$43.41M
-58.2%
YoY
|
-$41.86M
-29.09%
YoY
|
-$41.86M
-29.93%
YoY
|
-$131.3M
58.36%
YoY
|
-$103.8M
628.3%
YoY
|
-$59.03M
-72.86%
YoY
|
-$59.74M
-79.85%
YoY
|
-$82.93M
54.14%
YoY
|
-$14.26M
-58.91%
YoY
|
-$217.5M
1108.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.41M
N/A
|
N/A
|
N/A
|
$15.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.54M
35.23%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$23.42M
-60.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$59.90M
230.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$18.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$162.0K
-144.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.36M
-50.11%
YoY
|
-$178.1M
189.89%
YoY
|
-$49.71M
1.0%
YoY
|
-$211.4M
65.81%
YoY
|
-$90.93M
31.84%
YoY
|
-$61.44M
67.7%
YoY
|
-$49.22M
30.73%
YoY
|
-$127.5M
114.76%
YoY
|
-$68.97M
16.17%
YoY
|
-$36.64M
-37.43%
YoY
|
-$37.65M
41.31%
YoY
|
-$59.37M
-71.91%
YoY
|
-$59.37M
-168.77%
YoY
|
-$58.56M
413.06%
YoY
|
-$26.64M
-90.19%
YoY
|
-$211.3M
-255.37%
YoY
|
$86.33M
-15.3%
YoY
|
-$11.41M
14.13%
YoY
|
-$271.5M
-290.94%
YoY
|
$136.0M
-1963.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$103.6M
-4.77%
YoY
|
$146.6M
1.18%
YoY
|
$286.0M
10.6%
YoY
|
$221.9M
-13.26%
YoY
|
-$108.8M
547.74%
YoY
|
$144.9M
-41.59%
YoY
|
$258.6M
-27.8%
YoY
|
$255.9M
-790.14%
YoY
|
-$16.80M
-54.69%
YoY
|
$248.1M
-16.89%
YoY
|
$358.2M
-19.09%
YoY
|
-$37.08M
-111.05%
YoY
|
-$37.08M
-84.87%
YoY
|
$298.5M
29.39%
YoY
|
$442.6M
11.36%
YoY
|
$335.4M
314.28%
YoY
|
-$245.0M
24.6%
YoY
|
$230.7M
52.39%
YoY
|
$397.5M
948.8%
YoY
|
$80.97M
-58.13%
YoY
|
| Cash From Investing Activities |
-$47.83M
-36.69%
YoY
|
-$56.03M
-39.92%
YoY
|
-$67.63M
15.71%
YoY
|
-$74.03M
17.55%
YoY
|
-$75.55M
34.76%
YoY
|
-$93.26M
77.25%
YoY
|
-$58.45M
34.65%
YoY
|
-$62.98M
50.45%
YoY
|
-$56.06M
33.93%
YoY
|
-$52.62M
-59.93%
YoY
|
-$43.41M
-58.2%
YoY
|
-$41.86M
-29.09%
YoY
|
-$41.86M
-29.93%
YoY
|
-$131.3M
58.36%
YoY
|
-$103.8M
628.3%
YoY
|
-$59.03M
-72.86%
YoY
|
-$59.74M
-79.85%
YoY
|
-$82.93M
54.14%
YoY
|
-$14.26M
-58.91%
YoY
|
-$217.5M
1108.32%
YoY
|
| Cash From Financing Activities |
-$45.36M
-50.11%
YoY
|
-$178.1M
189.89%
YoY
|
-$49.71M
1.0%
YoY
|
-$211.4M
65.81%
YoY
|
-$90.93M
31.84%
YoY
|
-$61.44M
67.7%
YoY
|
-$49.22M
30.73%
YoY
|
-$127.5M
114.76%
YoY
|
-$68.97M
16.17%
YoY
|
-$36.64M
-37.43%
YoY
|
-$37.65M
41.31%
YoY
|
-$59.37M
-71.91%
YoY
|
-$59.37M
-168.77%
YoY
|
-$58.56M
413.06%
YoY
|
-$26.64M
-90.19%
YoY
|
-$211.3M
-255.37%
YoY
|
$86.33M
-15.3%
YoY
|
-$11.41M
14.13%
YoY
|
-$271.5M
-290.94%
YoY
|
$136.0M
-1963.37%
YoY
|
| Net Change In Cash |
-$196.7M
-28.56%
YoY
|
-$87.51M
793.9%
YoY
|
$168.6M
11.75%
YoY
|
-$63.50M
-197.09%
YoY
|
-$275.3M
94.1%
YoY
|
-$9.790M
-106.16%
YoY
|
$150.9M
-45.54%
YoY
|
$65.40M
-148.24%
YoY
|
-$141.8M
2.55%
YoY
|
$158.8M
46.2%
YoY
|
$277.1M
-11.23%
YoY
|
-$135.6M
-308.37%
YoY
|
-$138.3M
-36.18%
YoY
|
$108.6M
-20.33%
YoY
|
$312.2M
179.42%
YoY
|
$65.06M
-12982.77%
YoY
|
-$216.7M
-44.66%
YoY
|
$136.4M
55.67%
YoY
|
$111.7M
-23.17%
YoY
|
-$505.0K
-100.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$103.6M
-4.77%
YoY
|
$146.6M
1.18%
YoY
|
$286.0M
10.6%
YoY
|
$221.9M
-13.26%
YoY
|
-$108.8M
547.74%
YoY
|
$144.9M
-41.59%
YoY
|
$258.6M
-27.8%
YoY
|
$255.9M
-790.14%
YoY
|
-$16.80M
-54.69%
YoY
|
$248.1M
-16.89%
YoY
|
$358.2M
-19.09%
YoY
|
-$37.08M
-111.05%
YoY
|
-$37.08M
-84.87%
YoY
|
$298.5M
29.39%
YoY
|
$442.6M
11.36%
YoY
|
$335.4M
314.28%
YoY
|
-$245.0M
24.6%
YoY
|
$230.7M
52.39%
YoY
|
$397.5M
948.8%
YoY
|
$80.97M
-58.13%
YoY
|
| Capital Expenditures |
$48.27M
-28.25%
YoY
|
$63.87M
-4.35%
YoY
|
$75.75M
28.59%
YoY
|
$62.48M
8.79%
YoY
|
$67.27M
36.87%
YoY
|
$66.78M
35.09%
YoY
|
$58.91M
25.92%
YoY
|
$57.44M
50.49%
YoY
|
$49.15M
28.77%
YoY
|
$49.44M
-18.15%
YoY
|
$46.78M
-211.25%
YoY
|
$38.17M
-196.37%
YoY
|
$38.17M
19.0%
YoY
|
$60.40M
-247.05%
YoY
|
-$42.05M
35.37%
YoY
|
-$39.60M
-10.66%
YoY
|
$32.07M
-7.46%
YoY
|
-$41.07M
85.02%
YoY
|
-$31.06M
53.02%
YoY
|
-$44.33M
128.49%
YoY
|
| Free Cash Flow |
-$151.9M
-13.74%
YoY
|
$82.74M
5.91%
YoY
|
$210.2M
5.29%
YoY
|
$159.5M
-19.64%
YoY
|
-$176.1M
167.0%
YoY
|
$78.13M
-60.67%
YoY
|
$199.7M
-35.87%
YoY
|
$198.4M
-363.73%
YoY
|
-$65.95M
-12.35%
YoY
|
$198.7M
-16.58%
YoY
|
$311.4M
-35.76%
YoY
|
-$75.24M
-120.06%
YoY
|
-$75.24M
-72.85%
YoY
|
$238.1M
-12.39%
YoY
|
$484.7M
13.1%
YoY
|
$375.0M
199.32%
YoY
|
-$277.1M
19.79%
YoY
|
$271.8M
56.56%
YoY
|
$428.6M
636.36%
YoY
|
$125.3M
-41.12%
YoY
|
Loading...