|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$68.31M
15.82%
YoY
|
$58.98M
31.29%
YoY
|
$44.92M
7.5%
YoY
|
$41.79M
163.06%
YoY
|
$15.89M
18.83%
YoY
|
| Depreciation, Depletion And Amortization |
$19.15M
30.14%
YoY
|
$14.72M
29.0%
YoY
|
$11.41M
-4.03%
YoY
|
$11.89M
41.33%
YoY
|
$8.410M
1.72%
YoY
|
| Cash From Operating Activities |
$91.91M
38.01%
YoY
|
$66.59M
61.11%
YoY
|
$41.33M
132.95%
YoY
|
$17.74M
24.14%
YoY
|
$14.29M
-42.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.93M
33.86%
YoY
|
$9.656M
-7.95%
YoY
|
$10.49M
-23.88%
YoY
|
$13.78M
155.42%
YoY
|
$5.395M
23.51%
YoY
|
| Acquisitions |
N/A
|
$197.5M
N/A
|
$0.00
-100.0%
YoY
|
$20.65M
-78.53%
YoY
|
$96.18M
N/A
|
| Other Investing Activities |
-$14.67M
-92.68%
YoY
|
-$200.5M
-10025500.0%
YoY
|
$2.000K
-99.99%
YoY
|
$15.07M
-115.69%
YoY
|
-$96.06M
-87430.91%
YoY
|
| Cash From Investing Activities |
-$27.60M
-86.87%
YoY
|
-$210.2M
1903.85%
YoY
|
-$10.49M
-912.39%
YoY
|
$1.291M
-101.27%
YoY
|
-$101.5M
2281.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$35.13M
778.13%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$58.16M
-138.16%
YoY
|
$152.4M
-607.57%
YoY
|
-$30.02M
15.95%
YoY
|
-$25.89M
-134.97%
YoY
|
$74.05M
-26082.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$91.91M
38.01%
YoY
|
$66.59M
61.11%
YoY
|
$41.33M
132.95%
YoY
|
$17.74M
24.14%
YoY
|
$14.29M
-42.91%
YoY
|
| Cash From Investing Activities |
-$27.60M
-86.87%
YoY
|
-$210.2M
1903.85%
YoY
|
-$10.49M
-912.39%
YoY
|
$1.291M
-101.27%
YoY
|
-$101.5M
2281.11%
YoY
|
| Cash From Financing Activities |
-$58.16M
-138.16%
YoY
|
$152.4M
-607.57%
YoY
|
-$30.02M
15.95%
YoY
|
-$25.89M
-134.97%
YoY
|
$74.05M
-26082.11%
YoY
|
| Net Change In Cash |
$6.152M
-24.86%
YoY
|
$8.187M
908.25%
YoY
|
$812.0K
-112.18%
YoY
|
-$6.666M
-49.18%
YoY
|
-$13.12M
-164.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.91M
38.01%
YoY
|
$66.59M
61.11%
YoY
|
$41.33M
132.95%
YoY
|
$17.74M
24.14%
YoY
|
$14.29M
-42.91%
YoY
|
| Capital Expenditures |
$12.93M
33.86%
YoY
|
$9.656M
-7.95%
YoY
|
$10.49M
-23.88%
YoY
|
$13.78M
155.42%
YoY
|
$5.395M
23.51%
YoY
|
| Free Cash Flow |
$78.98M
38.71%
YoY
|
$56.94M
84.6%
YoY
|
$30.84M
678.1%
YoY
|
$3.964M
-55.45%
YoY
|
$8.898M
-56.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.50M
1.81%
YoY
|
$17.57M
7.27%
YoY
|
$16.38M
0.13%
YoY
|
$17.18M
26.77%
YoY
|
$17.18M
35.38%
YoY
|
$16.38M
41.07%
YoY
|
$16.36M
39.91%
YoY
|
$13.55M
14.05%
YoY
|
$12.69M
30.33%
YoY
|
$11.61M
37.18%
YoY
|
$11.69M
-40.15%
YoY
|
$11.88M
33.08%
YoY
|
$9.739M
100.47%
YoY
|
$8.462M
162.88%
YoY
|
$19.54M
415.7%
YoY
|
$8.929M
89.37%
YoY
|
$4.858M
16.69%
YoY
|
$3.219M
-22.81%
YoY
|
$3.789M
26.81%
YoY
|
| Depreciation, Depletion And Amortization |
$2.418M
-47.82%
YoY
|
$12.20M
162.01%
YoY
|
$4.874M
21.03%
YoY
|
$4.719M
55.64%
YoY
|
$4.634M
54.52%
YoY
|
$4.657M
57.49%
YoY
|
$4.027M
41.8%
YoY
|
$3.032M
7.14%
YoY
|
$2.999M
7.99%
YoY
|
$2.957M
7.57%
YoY
|
$2.840M
1.28%
YoY
|
$2.830M
-14.68%
YoY
|
$2.777M
-7.92%
YoY
|
$2.749M
24.9%
YoY
|
$2.804M
37.65%
YoY
|
$3.317M
57.8%
YoY
|
$3.016M
45.77%
YoY
|
$2.201M
6.84%
YoY
|
$2.037M
-1.12%
YoY
|
| Cash From Operating Activities |
$3.204M
-76.8%
YoY
|
$16.84M
-31.06%
YoY
|
$35.93M
81.43%
YoY
|
$25.33M
116.25%
YoY
|
$13.81M
29.62%
YoY
|
$24.42M
92.25%
YoY
|
$19.80M
9.82%
YoY
|
$11.71M
31.96%
YoY
|
$10.65M
518.34%
YoY
|
$12.70M
-28.98%
YoY
|
$18.03M
-16641.28%
YoY
|
$8.877M
179.06%
YoY
|
$1.723M
-153.58%
YoY
|
$17.89M
2794.5%
YoY
|
-$109.0K
-102.88%
YoY
|
$3.181M
-51.49%
YoY
|
-$3.216M
-196.46%
YoY
|
$618.0K
-92.55%
YoY
|
$3.788M
-36.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.746M
-38.02%
YoY
|
$3.874M
28.83%
YoY
|
$3.378M
57.41%
YoY
|
$2.857M
3.1%
YoY
|
$2.817M
62.64%
YoY
|
$3.007M
8.95%
YoY
|
$2.146M
-22.81%
YoY
|
$2.771M
-0.04%
YoY
|
$1.732M
-20.51%
YoY
|
$2.760M
-6.88%
YoY
|
$2.780M
-220.14%
YoY
|
$2.772M
-144.94%
YoY
|
$2.179M
-6.64%
YoY
|
$2.964M
-365.12%
YoY
|
-$2.314M
132.56%
YoY
|
-$6.168M
236.68%
YoY
|
$2.334M
61.08%
YoY
|
-$1.118M
-14.66%
YoY
|
-$995.0K
9.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.00K
N/A
|
$18.00K
-102.05%
YoY
|
-$11.90M
-93.9%
YoY
|
-$2.793M
-39.41%
YoY
|
N/A
|
-$877.0K
-43950.0%
YoY
|
-$195.0M
N/A
|
-$4.610M
-230600.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$2.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$35.71M
118940.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.64M
N/A
|
-$96.12M
N/A
|
$30.00K
-62.5%
YoY
|
| Cash From Investing Activities |
-$1.688M
-40.08%
YoY
|
-$3.856M
-0.72%
YoY
|
-$15.27M
-92.25%
YoY
|
-$5.650M
-23.45%
YoY
|
-$2.817M
62.64%
YoY
|
-$3.884M
40.83%
YoY
|
-$197.2M
6992.34%
YoY
|
-$7.381M
166.46%
YoY
|
-$1.732M
-20.44%
YoY
|
-$2.758M
-6.95%
YoY
|
-$2.780M
-108.32%
YoY
|
-$2.770M
-55.09%
YoY
|
-$2.177M
-90.52%
YoY
|
-$2.964M
-96.95%
YoY
|
$33.40M
-3560.93%
YoY
|
-$6.168M
240.59%
YoY
|
-$22.98M
1485.58%
YoY
|
-$97.23M
7322.37%
YoY
|
-$965.0K
16.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$63.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.125M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.125M
56.25%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.619M
-84.87%
YoY
|
-$10.88M
-52.09%
YoY
|
-$17.49M
-109.89%
YoY
|
-$19.08M
-1927.87%
YoY
|
-$10.70M
293.74%
YoY
|
-$22.72M
102.04%
YoY
|
$176.8M
-1361.83%
YoY
|
$1.044M
-114.23%
YoY
|
-$2.717M
-205.68%
YoY
|
-$11.24M
-45.74%
YoY
|
-$14.01M
-51.45%
YoY
|
-$7.336M
-246.66%
YoY
|
$2.571M
-86.24%
YoY
|
-$20.72M
-127.76%
YoY
|
-$28.86M
1442800.0%
YoY
|
$5.002M
3169.28%
YoY
|
$18.69M
-2618.19%
YoY
|
$74.64M
-37419.0%
YoY
|
-$2.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.204M
-76.8%
YoY
|
$16.84M
-31.06%
YoY
|
$35.93M
81.43%
YoY
|
$25.33M
116.25%
YoY
|
$13.81M
29.62%
YoY
|
$24.42M
92.25%
YoY
|
$19.80M
9.82%
YoY
|
$11.71M
31.96%
YoY
|
$10.65M
518.34%
YoY
|
$12.70M
-28.98%
YoY
|
$18.03M
-16641.28%
YoY
|
$8.877M
179.06%
YoY
|
$1.723M
-153.58%
YoY
|
$17.89M
2794.5%
YoY
|
-$109.0K
-102.88%
YoY
|
$3.181M
-51.49%
YoY
|
-$3.216M
-196.46%
YoY
|
$618.0K
-92.55%
YoY
|
$3.788M
-36.87%
YoY
|
| Cash From Investing Activities |
-$1.688M
-40.08%
YoY
|
-$3.856M
-0.72%
YoY
|
-$15.27M
-92.25%
YoY
|
-$5.650M
-23.45%
YoY
|
-$2.817M
62.64%
YoY
|
-$3.884M
40.83%
YoY
|
-$197.2M
6992.34%
YoY
|
-$7.381M
166.46%
YoY
|
-$1.732M
-20.44%
YoY
|
-$2.758M
-6.95%
YoY
|
-$2.780M
-108.32%
YoY
|
-$2.770M
-55.09%
YoY
|
-$2.177M
-90.52%
YoY
|
-$2.964M
-96.95%
YoY
|
$33.40M
-3560.93%
YoY
|
-$6.168M
240.59%
YoY
|
-$22.98M
1485.58%
YoY
|
-$97.23M
7322.37%
YoY
|
-$965.0K
16.27%
YoY
|
| Cash From Financing Activities |
-$1.619M
-84.87%
YoY
|
-$10.88M
-52.09%
YoY
|
-$17.49M
-109.89%
YoY
|
-$19.08M
-1927.87%
YoY
|
-$10.70M
293.74%
YoY
|
-$22.72M
102.04%
YoY
|
$176.8M
-1361.83%
YoY
|
$1.044M
-114.23%
YoY
|
-$2.717M
-205.68%
YoY
|
-$11.24M
-45.74%
YoY
|
-$14.01M
-51.45%
YoY
|
-$7.336M
-246.66%
YoY
|
$2.571M
-86.24%
YoY
|
-$20.72M
-127.76%
YoY
|
-$28.86M
1442800.0%
YoY
|
$5.002M
3169.28%
YoY
|
$18.69M
-2618.19%
YoY
|
$74.64M
-37419.0%
YoY
|
-$2.000K
N/A
|
| Net Change In Cash |
-$325.0K
-156.23%
YoY
|
$2.099M
-196.42%
YoY
|
$3.160M
-642.02%
YoY
|
$598.0K
-88.88%
YoY
|
$578.0K
-90.54%
YoY
|
-$2.177M
67.72%
YoY
|
-$583.0K
-147.02%
YoY
|
$5.377M
-537.51%
YoY
|
$6.109M
197.71%
YoY
|
-$1.298M
-77.62%
YoY
|
$1.240M
-72.02%
YoY
|
-$1.229M
-160.99%
YoY
|
$2.052M
-127.49%
YoY
|
-$5.799M
-73.61%
YoY
|
$4.431M
57.07%
YoY
|
$2.015M
-58.87%
YoY
|
-$7.465M
-753.11%
YoY
|
-$21.98M
-423.67%
YoY
|
$2.821M
-45.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.204M
-76.8%
YoY
|
$16.84M
-31.06%
YoY
|
$35.93M
81.43%
YoY
|
$25.33M
116.25%
YoY
|
$13.81M
29.62%
YoY
|
$24.42M
92.25%
YoY
|
$19.80M
9.82%
YoY
|
$11.71M
31.96%
YoY
|
$10.65M
518.34%
YoY
|
$12.70M
-28.98%
YoY
|
$18.03M
-16641.28%
YoY
|
$8.877M
179.06%
YoY
|
$1.723M
-153.58%
YoY
|
$17.89M
2794.5%
YoY
|
-$109.0K
-102.88%
YoY
|
$3.181M
-51.49%
YoY
|
-$3.216M
-196.46%
YoY
|
$618.0K
-92.55%
YoY
|
$3.788M
-36.87%
YoY
|
| Capital Expenditures |
$1.746M
-38.02%
YoY
|
$3.874M
28.83%
YoY
|
$3.378M
57.41%
YoY
|
$2.857M
3.1%
YoY
|
$2.817M
62.64%
YoY
|
$3.007M
8.95%
YoY
|
$2.146M
-22.81%
YoY
|
$2.771M
-0.04%
YoY
|
$1.732M
-20.51%
YoY
|
$2.760M
-6.88%
YoY
|
$2.780M
-220.14%
YoY
|
$2.772M
-144.94%
YoY
|
$2.179M
-6.64%
YoY
|
$2.964M
-365.12%
YoY
|
-$2.314M
132.56%
YoY
|
-$6.168M
236.68%
YoY
|
$2.334M
61.08%
YoY
|
-$1.118M
-14.66%
YoY
|
-$995.0K
9.34%
YoY
|
| Free Cash Flow |
$1.458M
-86.74%
YoY
|
$12.97M
-39.46%
YoY
|
$32.55M
84.35%
YoY
|
$22.47M
151.3%
YoY
|
$10.99M
23.21%
YoY
|
$21.42M
115.38%
YoY
|
$17.66M
15.77%
YoY
|
$8.943M
46.49%
YoY
|
$8.922M
-2056.58%
YoY
|
$9.944M
-33.37%
YoY
|
$15.25M
591.61%
YoY
|
$6.105M
-34.7%
YoY
|
-$456.0K
-91.78%
YoY
|
$14.92M
759.68%
YoY
|
$2.205M
-53.9%
YoY
|
$9.349M
11.44%
YoY
|
-$5.550M
-394.43%
YoY
|
$1.736M
-81.94%
YoY
|
$4.783M
-30.78%
YoY
|
Loading...