|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income from consolidated operations | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on sale of Molded Fiber business | |||||
| Loss on disposal of property, plant and equipment | |||||
| Share-based compensation | |||||
| Interest expense on finance leases | |||||
| Change in fair value of contingent consideration | |||||
| Equity method investment net earnings | |||||
| Distributions from equity method investment | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables, net | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Income taxes | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Non-qualified deferred compensation plan and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to property, plant & equipment | |||||
| Purchase of real estate | |||||
| Distributions from equity method investment | |||||
| Proceeds from sale of Molded Fiber | |||||
| Proceeds from sale of fixed assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from advances on revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Proceeds from the issuance of long-term debt | |||||
| Principal payments of long-term debt | |||||
| Payment of contingent consideration | |||||
| Principal payments on finance lease obligations | |||||
| Proceeds from the exercise of stock options | |||||
| Payment of statutory withholding for restricted stock units vested | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign currency exchange rates on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year |
Loading...