Financial Snapshot

Revenue
$417.5M
TTM
Gross Margin
27.98%
TTM
Net Earnings
$49.55M
TTM
Current Assets
$162.2M
Q2 2024
Current Liabilities
$51.79M
Q2 2024
Current Ratio
313.13%
Q2 2024
Total Assets
$422.4M
Q2 2024
Total Liabilities
$112.2M
Q2 2024
Book Value
$310.2M
Q2 2024
Cash
$16.73M
Q2 2024
P/E
52.35
Sep 18, 2024 EST
Free Cash Flow
$43.06M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $400.1M $353.8M $206.3M $179.4M $198.4M $190.5M $147.8M $146.1M $138.9M $139.3M $139.2M $131.0M $127.2M $120.8M $99.23M $110.0M $93.60M $93.70M $84.00M $68.60M $60.90M $61.20M $61.60M $74.50M $58.80M $47.20M $45.50M $39.40M $34.10M $31.90M $30.50M $29.20M $28.10M
YoY Change 13.08% 71.48% 15.02% -9.58% 4.16% 28.82% 1.17% 5.24% -0.33% 0.06% 6.31% 2.92% 5.36% 21.7% -9.79% 17.52% -0.11% 11.55% 22.45% 12.64% -0.49% -0.65% -17.32% 26.7% 24.58% 3.74% 15.48% 15.54% 6.9% 4.59% 4.45% 3.91%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $400.1M $353.8M $206.3M $179.4M $198.4M $190.5M $147.8M $146.1M $138.9M $139.3M $139.2M $131.0M $127.2M $120.8M $99.23M $110.0M $93.60M $93.70M $84.00M $68.60M $60.90M $61.20M $61.60M $74.50M $58.80M $47.20M $45.50M $39.40M $34.10M $31.90M $30.50M $29.20M $28.10M
Cost Of Revenue $287.8M $263.5M $155.2M $134.7M $144.4M $142.1M $112.4M $111.5M $101.4M $102.4M $98.57M $92.78M $91.00M $86.15M $72.51M $81.50M $70.80M $74.50M $69.40M $54.70M $50.20M $49.10M $50.60M $56.90M $43.90M $34.10M $33.20M $29.40M $26.00M $25.30M $23.60M $22.70M $21.60M
Gross Profit $112.2M $90.26M $51.11M $44.68M $53.96M $48.31M $35.49M $34.65M $37.45M $36.88M $40.65M $38.19M $36.25M $34.62M $26.72M $28.60M $22.80M $19.20M $14.60M $14.00M $10.70M $12.10M $10.90M $17.60M $14.90M $13.10M $12.30M $9.900M $8.100M $6.600M $6.900M $6.500M $6.500M
Gross Profit Margin 28.05% 25.51% 24.77% 24.91% 27.2% 25.36% 24.0% 23.71% 26.97% 26.47% 29.2% 29.16% 28.48% 28.66% 26.93% 26.0% 24.36% 20.49% 17.38% 20.41% 17.57% 19.77% 17.69% 23.62% 25.34% 27.75% 27.03% 25.13% 23.75% 20.69% 22.62% 22.26% 23.13%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $50.89M $45.80M $29.48M $27.49M $29.25M $27.65M $23.72M $24.11M $24.01M $23.85M $23.24M $21.53M $21.37M $20.24M $18.54M $18.80M $15.60M $14.20M $12.40M $12.10M $10.80M $11.60M $13.60M $14.20M $11.60M $9.900M $9.300M $7.800M $7.000M $7.900M $6.000M $5.400M $5.200M
YoY Change 11.12% 55.35% 7.23% -6.01% 5.77% 16.57% -1.58% 0.4% 0.68% 2.61% 7.94% 0.77% 5.59% 9.15% -1.39% 20.51% 9.86% 14.52% 2.48% 12.04% -6.9% -14.71% -4.23% 22.41% 17.17% 6.45% 19.23% 11.43% -11.39% 31.67% 11.11% 3.85%
% of Gross Profit 45.35% 50.74% 57.68% 61.53% 54.21% 57.25% 66.85% 69.57% 64.1% 64.66% 57.17% 56.39% 58.95% 58.46% 69.38% 65.73% 68.42% 73.96% 84.93% 86.43% 100.93% 95.87% 124.77% 80.68% 77.85% 75.57% 75.61% 78.79% 86.42% 119.7% 86.96% 83.08% 80.0%
Research & Development $7.200M $9.300M $8.500M $8.200M $8.800M $10.50M $5.000M $1.300M $1.300M $1.400M $1.200M $1.300M $1.200M $900.0K
YoY Change -22.58% 9.41% 3.66% -6.82% -16.19% 110.0% 284.62% 0.0% -7.14% 16.67% -7.69% 8.33% 33.33%
% of Gross Profit 6.42% 10.3% 16.63% 18.35% 16.31% 21.74% 14.09% 3.75% 3.47% 3.8% 2.95% 3.4% 3.31% 2.6%
Depreciation & Amortization $11.41M $11.89M $8.410M $8.268M $8.172M $7.831M $5.635M $5.634M $4.846M $4.376M $4.084M $2.928M $2.781M $3.152M $2.895M $2.980M $2.820M $3.060M $2.940M $2.490M $2.710M $2.690M $3.290M $3.080M $2.300M $1.900M $1.800M $1.500M $1.240M $1.190M $550.0K $540.0K $530.0K
YoY Change -4.03% 41.33% 1.72% 1.17% 4.35% 38.97% 0.02% 16.26% 10.74% 7.15% 39.48% 5.29% -11.78% 8.88% -2.85% 5.67% -7.84% 4.08% 18.07% -8.12% 0.74% -18.24% 6.82% 33.91% 21.05% 5.56% 20.0% 20.97% 4.2% 116.36% 1.85% 1.89%
% of Gross Profit 10.16% 13.17% 16.45% 18.5% 15.14% 16.21% 15.88% 16.26% 12.94% 11.87% 10.05% 7.67% 7.67% 9.11% 10.84% 10.42% 12.37% 15.94% 20.14% 17.79% 25.33% 22.23% 30.18% 17.5% 15.44% 14.5% 14.63% 15.15% 15.31% 18.03% 7.97% 8.31% 8.15%
Operating Expenses $58.09M $55.10M $37.98M $35.69M $38.05M $38.15M $28.72M $25.41M $25.31M $25.25M $24.44M $22.83M $22.57M $21.14M $18.54M $18.80M $15.50M $14.20M $12.40M $12.10M $10.80M $11.60M $13.70M $14.20M $11.60M $10.00M $9.300M $7.900M $7.000M $7.900M $6.000M $5.500M $5.200M
YoY Change 5.43% 45.07% 6.41% -6.2% -0.27% 32.83% 13.06% 0.38% 0.24% 3.3% 7.05% 1.17% 6.77% 14.01% -1.39% 21.29% 9.15% 14.52% 2.48% 12.04% -6.9% -15.33% -3.52% 22.41% 16.0% 7.53% 17.72% 12.86% -11.39% 31.67% 9.09% 5.77%
Operating Profit $57.66M $55.40M $21.22M $16.73M $24.71M $19.61M $11.69M $12.24M $11.71M $11.56M $17.40M $16.67M $15.72M $14.39M $8.192M $9.800M $7.300M $5.000M $2.200M $1.900M -$100.0K $500.0K -$2.800M $3.400M $3.300M $3.100M $3.000M $2.000M $1.100M -$1.300M $900.0K $1.000M $1.300M
YoY Change 4.09% 161.1% 26.81% -32.28% 25.98% 67.72% -4.45% 4.46% 1.32% -33.55% 4.39% 6.04% 9.2% 75.69% -16.41% 34.25% 46.0% 127.27% 15.79% -2000.0% -120.0% -117.86% -182.35% 3.03% 6.45% 3.33% 50.0% 81.82% -184.62% -244.44% -10.0% -23.08%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $3.645M $2.763M $88.00K $83.00K $674.0K $1.320M $50.00K $69.00K $87.00K $154.0K -$200.0K -$100.0K $0.00 -$100.0K -$200.0K -$300.0K -$500.0K -$1.000M -$1.300M -$800.0K -$800.0K -$800.0K -$1.000M -$1.200M -$600.0K -$400.0K -$600.0K -$500.0K -$400.0K -$300.0K -$300.0K -$300.0K -$400.0K
YoY Change 31.92% 3039.77% 6.02% -87.69% -48.94% 2540.0% -27.54% -20.69% -43.51% -177.0% 100.0% -100.0% -50.0% -33.33% -40.0% -50.0% -23.08% 62.5% 0.0% 0.0% -20.0% -16.67% 100.0% 50.0% -33.33% 20.0% 25.0% 33.33% 0.0% 0.0% -25.0%
% of Operating Profit 6.32% 4.99% 0.41% 0.5% 2.73% 6.73% 0.43% 0.56% 0.74% 1.33% -1.15% -0.6% 0.0% -0.69% -2.44% -3.06% -6.85% -20.0% -59.09% -42.11% -160.0% -35.29% -18.18% -12.9% -20.0% -25.0% -36.36% -33.33% -30.0% -30.77%
Other Income/Expense, Net -$117.0K $81.00K $26.00K -$366.0K -$388.0K $64.00K $166.0K $80.00K $27.00K $204.0K -$205.0K -$92.00K -$27.00K $34.46K $606.9K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$200.0K $200.0K $0.00 $0.00 $0.00 $0.00 -$800.0K -$100.0K -$400.0K -$300.0K
YoY Change -244.44% 211.54% -107.1% -5.67% -706.25% -61.45% 107.5% 196.3% -86.76% -199.51% 122.83% 240.74% -178.34% -94.32% 506.94% -100.0% -200.0% -100.0% 700.0% -75.0% 33.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $53.90M $52.72M $21.21M $16.28M $23.65M $18.40M $11.86M $12.32M $11.74M $11.77M $17.19M $16.57M $15.69M $14.43M $8.799M $8.200M $6.800M $4.000M $900.0K $1.400M -$2.400M -$400.0K -$4.800M $2.000M $2.800M $2.800M $2.300M $1.700M $700.0K -$2.500M $400.0K $400.0K $600.0K
YoY Change 2.25% 148.61% 30.23% -31.14% 28.49% 55.18% -3.72% 4.91% -0.2% -31.57% 3.73% 5.64% 8.75% 63.97% 7.3% 20.59% 70.0% 344.44% -35.71% -158.33% 500.0% -91.67% -340.0% -28.57% 0.0% 21.74% 35.29% 142.86% -128.0% -725.0% 0.0% -33.33%
Income Tax $8.978M $10.93M $5.319M $2.914M $3.896M $4.092M $2.649M $4.347M $4.148M $4.206M $5.917M $5.679M $4.905M $5.019M $2.817M $3.000M $2.600M $1.500M $200.0K $500.0K -$800.0K -$100.0K -$1.700M $900.0K $1.100M $1.100M $1.000M $400.0K -$200.0K $0.00 $300.0K $100.0K $300.0K
% Of Pretax Income 16.66% 20.73% 25.08% 17.9% 16.48% 22.24% 22.34% 35.29% 35.33% 35.75% 34.42% 34.26% 31.26% 34.79% 32.01% 36.59% 38.24% 37.5% 22.22% 35.71% 45.0% 39.29% 39.29% 43.48% 23.53% -28.57% 75.0% 25.0% 50.0%
Net Earnings $44.92M $41.79M $15.89M $13.37M $19.75M $14.31M $9.210M $7.970M $7.593M $7.559M $11.28M $10.90M $10.78M $9.408M $5.982M $5.100M $4.200M $2.500M $700.0K $900.0K -$1.500M -$200.0K -$3.000M $1.100M $1.700M $1.600M $1.300M $1.300M $900.0K -$2.500M -$200.0K $100.0K $300.0K
YoY Change 7.5% 163.06% 18.83% -32.31% 38.01% 55.39% 15.56% 4.97% 0.45% -32.96% 3.5% 1.03% 14.63% 57.26% 17.29% 21.43% 68.0% 257.14% -22.22% -160.0% 650.0% -93.33% -372.73% -35.29% 6.25% 23.08% 0.0% 44.44% -136.0% 1150.0% -300.0% -66.67%
Net Earnings / Revenue 11.23% 11.81% 7.7% 7.45% 9.96% 7.51% 6.23% 5.45% 5.47% 5.43% 8.1% 8.32% 8.48% 7.79% 6.03% 4.64% 4.49% 2.67% 0.83% 1.31% -2.46% -0.33% -4.87% 1.48% 2.89% 3.39% 2.86% 3.3% 2.64% -7.84% -0.66% 0.34% 1.07%
Basic Earnings Per Share $5.89 $5.52 $2.11 $1.79 $2.66 $1.95 $1.27 $1.11 $1.07 $1.08 $1.65 $1.63 $1.60 $1.50
Diluted Earnings Per Share $5.83 $5.45 $2.09 $1.77 $2.63 $1.93 $1.26 $1.10 $1.05 $1.05 $1.59 $1.55 $1.48 $1.37 $0.94 $809.5K $711.9K $446.4K $132.1K $180.0K -$333.3K -$46.51K -$714.3K $250.0K $346.9K $333.3K $265.3K $265.3K $191.5K -$543.5K -$74.07K $41.67K $125.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $5.263M $4.451M $11.12M $24.20M $3.700M $3.200M $38.00M $31.40M $29.80M $34.10M $37.30M $33.50M $29.80M $22.10M $15.00M $6.700M $9.100M $1.000M $300.0K $300.0K $300.0K $0.00 $0.00 $100.0K $300.0K $500.0K $200.0K $100.0K $500.0K $400.0K $1.400M $200.0K
YoY Change 18.24% -59.96% -54.06% 554.05% 15.63% -91.58% 21.02% 5.37% -12.61% -8.58% 11.34% 12.42% 34.84% 47.33% 123.88% -26.37% 810.0% 233.33% 0.0% 0.0% -100.0% -66.67% -40.0% 150.0% 100.0% -80.0% 25.0% -71.43% 600.0%
Cash & Equivalents $5.263M $4.451M $11.12M $24.20M $3.700M $3.200M $38.00M $31.40M $29.80M $34.10M $37.30M $33.50M $29.80M $22.10M $15.00M $6.700M $9.100M $1.000M $300.0K $300.0K $300.0K $0.00 $0.00 $100.0K $300.0K $500.0K $200.0K $100.0K $500.0K $400.0K $1.400M $200.0K
Short-Term Investments
Other Short-Term Assets $3.433M $3.242M $3.383M $2.600M $2.300M $2.200M $1.800M $2.300M $900.0K $700.0K $1.800M $1.800M $1.800M $2.200M $1.900M $2.000M $1.800M $1.800M $1.600M $1.200M $1.600M $1.500M $1.700M $1.000M $500.0K $700.0K $200.0K $600.0K $500.0K $500.0K $500.0K $500.0K
YoY Change 5.89% -4.17% 30.12% 13.04% 4.55% 22.22% -21.74% 155.56% 28.57% -61.11% 0.0% 0.0% -18.18% 15.79% -5.0% 11.11% 0.0% 12.5% 33.33% -25.0% 6.67% -11.76% 70.0% 100.0% -28.57% 250.0% -66.67% 20.0% 0.0% 0.0% 0.0%
Inventory $70.19M $53.54M $33.44M $18.60M $18.30M $19.60M $12.90M $14.20M $14.20M $12.90M $11.00M $9.700M $9.800M $8.000M $7.600M $8.200M $5.900M $5.900M $6.400M $5.200M $4.400M $4.700M $5.200M $6.800M $5.200M $4.100M $3.100M $2.600M $2.400M $2.400M $2.100M $1.700M
Prepaid Expenses
Receivables $64.45M $55.12M $39.38M $26.40M $28.60M $28.30M $21.40M $21.20M $17.50M $16.50M $17.00M $17.80M $15.60M $14.60M $14.20M $12.80M $11.80M $11.60M $15.40M $11.80M $9.000M $8.400M $9.400M $10.70M $9.200M $7.800M $6.300M $5.600M $4.900M $4.600M $4.700M $4.400M
Other Receivables $1.297M $0.00 $0.00 $0.00 $300.0K $2.300M $1.000M $900.0K $900.0K $3.200M $1.600M $1.700M $1.100M $1.400M $0.00 $0.00 $0.00 $0.00 -$100.0K $0.00 $600.0K $500.0K $900.0K $0.00 $500.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $144.6M $116.3M $87.32M $71.90M $53.30M $55.60M $75.10M $69.80M $63.30M $67.30M $68.70M $64.50M $58.00M $48.40M $38.80M $29.60M $28.60M $20.40M $23.60M $18.60M $15.80M $15.10M $17.20M $18.50M $15.80M $13.20M $9.800M $8.900M $8.500M $7.900M $8.600M $6.900M
YoY Change 24.31% 33.24% 21.45% 34.9% -4.14% -25.97% 7.59% 10.27% -5.94% -2.04% 6.51% 11.21% 19.83% 24.74% 31.08% 3.5% 40.2% -13.56% 26.88% 17.72% 4.64% -12.21% -7.03% 17.09% 19.7% 34.69% 10.11% 4.71% 7.59% -8.14% 24.64%
Property, Plant & Equipment $75.73M $58.07M $65.89M $55.90M $59.80M $57.70M $53.70M $48.50M $46.60M $34.80M $25.50M $23.30M $13.30M $12.60M $12.20M $11.80M $9.500M $10.10M $11.00M $11.40M $11.50M $11.20M $12.00M $12.50M $10.60M $10.90M $11.20M $9.700M $7.600M $6.200M $6.500M $3.500M
YoY Change 30.4% -11.87% 17.88% -6.52% 3.64% 7.45% 10.72% 4.08% 33.91% 36.47% 9.44% 75.19% 5.56% 3.28% 3.39% 24.21% -5.94% -8.18% -3.51% -0.87% 2.68% -6.67% -4.0% 17.92% -2.75% -2.68% 15.46% 27.63% 22.58% -4.62% 85.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Assets $6.399M $21.74M $5.429M $3.900M $2.900M $2.200M $2.200M $1.900M $1.800M $2.200M $2.000M $1.700M $1.500M $1.400M $1.200M $700.0K $1.000M $2.000M $3.000M $3.200M $3.000M $2.400M $2.300M $2.500M $800.0K $900.0K $1.400M $1.400M $1.000M $1.000M $900.0K $1.000M
YoY Change -70.56% 300.39% 39.21% 34.48% 31.82% 0.0% 15.79% 5.56% -18.18% 10.0% 17.65% 13.33% 7.14% 16.67% 71.43% -30.0% -50.0% -33.33% -6.25% 6.67% 25.0% 4.35% -8.0% 212.5% -11.11% -35.71% 0.0% 40.0% 0.0% 11.11% -10.0%
Total Long-Term Assets $259.5M $261.2M $246.8M $131.3M $135.5M $134.0M $63.10M $58.10M $56.30M $45.20M $36.20M $34.10M $21.70M $21.10M $20.70M $19.10M $17.00M $18.60M $20.40M $21.00M $20.90M $20.30M $20.90M $21.90M $16.10M $16.70M $15.40M $14.00M $12.30M $11.20M $11.60M $4.500M
YoY Change -0.65% 5.83% 87.98% -3.1% 1.12% 112.36% 8.61% 3.2% 24.56% 24.86% 6.16% 57.14% 2.84% 1.93% 8.38% 12.35% -8.6% -8.82% -2.86% 0.48% 2.96% -2.87% -4.57% 36.02% -3.59% 8.44% 10.0% 13.82% 9.82% -3.45% 157.78%
Total Assets $404.1M $377.5M $334.1M $203.2M $188.8M $189.6M $138.2M $127.9M $119.6M $112.5M $104.9M $98.60M $79.70M $69.50M $59.50M $48.70M $45.60M $39.00M $44.00M $39.60M $36.70M $35.40M $38.10M $40.40M $31.90M $29.90M $25.20M $22.90M $20.80M $19.10M $20.20M $11.40M
YoY Change
Accounts Payable $22.29M $19.96M $10.61M $4.100M $4.600M $6.800M $4.200M $4.000M $4.600M $5.400M $3.100M $4.100M $3.300M $2.800M $4.300M $3.300M $5.700M $4.600M $6.100M $3.700M $2.600M $2.600M $3.800M $4.400M $2.400M $2.600M $1.500M $2.200M $1.800M $2.300M $3.400M $2.000M
YoY Change 11.65% 88.12% 158.8% -10.87% -32.35% 61.9% 5.0% -13.04% -14.81% 74.19% -24.39% 24.24% 17.86% -34.88% 30.3% -42.11% 23.91% -24.59% 64.86% 42.31% 0.0% -31.58% -13.64% 83.33% -7.69% 73.33% -31.82% 22.22% -21.74% -32.35% 70.0%
Accrued Expenses $25.25M $25.58M $14.88M $9.100M $9.600M $8.500M $5.800M $4.700M $5.100M $4.800M $6.600M $7.300M $5.200M $6.000M $5.200M $5.700M $6.500M $5.800M $4.500M $4.000M $3.800M $3.800M $5.000M $3.800M $3.400M $2.900M $2.100M $1.800M $1.400M $1.400M $1.300M $1.300M
YoY Change -1.3% 71.9% 63.53% -5.21% 12.94% 46.55% 23.4% -7.84% 6.25% -27.27% -9.59% 40.38% -13.33% 15.38% -8.77% -12.31% 12.07% 28.89% 12.5% 5.26% 0.0% -24.0% 31.58% 11.76% 17.24% 38.1% 16.67% 28.57% 0.0% 7.69% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $700.0K $0.00 $0.00 $0.00 $0.00 $8.000M $7.900M $6.700M $6.200M $5.900M $4.700M $5.000M $4.200M $2.500M $1.400M $2.800M $2.600M $200.0K $1.800M
YoY Change -100.0% -14.29% -100.0% 1.27% 17.91% 8.06% 5.08% 25.53% -6.0% 19.05% 68.0% 78.57% -50.0% 7.69% 1200.0% -88.89%
Long-Term Debt Due $4.060M $4.000M $4.058M $0.00 $2.900M $900.0K $1.000M $1.000M $1.000M $1.600M $600.0K $1.400M $1.400M $1.800M $1.700M $1.600M $1.400M $1.000M $1.500M $1.300M $1.000M $900.0K $1.000M $1.100M $500.0K $200.0K $700.0K $400.0K
YoY Change 1.5% -1.43% -10.0% 0.0% 0.0% -37.5% -57.14% 0.0% -22.22% 5.88% 6.25% 14.29% 40.0% -33.33% 15.38% 30.0% 11.11% -10.0% -9.09% 120.0% 150.0% -71.43% 75.0%
Total Short-Term Liabilities $58.21M $55.76M $34.71M $15.10M $16.80M $20.70M $9.900M $9.600M $10.70M $11.60M $12.30M $13.20M $9.500M $10.20M $11.00M $11.00M $13.60M $12.10M $20.30M $17.10M $14.60M $13.60M $16.20M $14.40M $12.20M $11.10M $7.300M $6.400M $6.500M $6.400M $5.500M $5.500M
YoY Change 4.39% 60.67% 129.84% -10.12% -18.84% 109.09% 3.13% -10.28% -7.76% -5.69% -6.82% 38.95% -6.86% -7.27% 0.0% -19.12% 12.4% -40.39% 18.71% 17.12% 7.35% -16.05% 12.5% 18.03% 9.91% 52.05% 14.06% -1.54% 1.56% 16.36% 0.0%
Long-Term Debt $28.10M $51.00M $71.22M $100.0K $0.00 $22.30M $0.00 $0.00 $900.0K $1.900M $2.900M $8.300M $5.600M $6.800M $7.500M $4.900M $6.300M $6.900M $7.700M $7.500M $8.100M $6.900M $6.800M $7.600M $2.700M $2.100M $3.200M $3.200M $2.400M $1.600M $1.900M $1.800M
YoY Change -44.91% -28.39% 71115.0% -100.0% -100.0% -52.63% -34.48% -65.06% 48.21% -17.65% -9.33% 53.06% -22.22% -8.7% -10.39% 2.67% -7.41% 17.39% 1.47% -10.53% 181.48% 28.57% -34.38% 0.0% 33.33% 50.0% -15.79% 5.56%
Other Long-Term Liabilities $31.31M $33.24M $30.50M $6.000M $5.100M $2.100M $2.100M $1.900M $1.700M $1.600M $1.800M $2.200M $1.300M $1.400M $1.100M $900.0K $800.0K $700.0K $700.0K $800.0K $900.0K $900.0K $900.0K $900.0K $700.0K $900.0K $600.0K $500.0K $400.0K $400.0K $300.0K $0.00
YoY Change -5.79% 8.97% 408.37% 17.65% 142.86% 0.0% 10.53% 11.76% 6.25% -11.11% -18.18% 69.23% -7.14% 27.27% 22.22% 12.5% 14.29% 0.0% -12.5% -11.11% 0.0% 0.0% 0.0% 28.57% -22.22% 50.0% 20.0% 25.0% 0.0% 33.33%
Total Long-Term Liabilities $59.41M $84.24M $101.7M $6.100M $5.100M $24.40M $2.100M $1.900M $2.600M $3.500M $4.700M $10.50M $6.900M $8.200M $8.600M $5.800M $7.100M $7.600M $8.400M $8.300M $9.000M $7.800M $7.700M $8.500M $3.400M $3.000M $3.800M $3.700M $2.800M $2.000M $2.200M $1.800M
YoY Change -29.48% -17.18% 1567.49% 19.61% -79.1% 1061.9% 10.53% -26.92% -25.71% -25.53% -55.24% 52.17% -15.85% -4.65% 48.28% -18.31% -6.58% -9.52% 1.2% -7.78% 15.38% 1.3% -9.41% 150.0% 13.33% -21.05% 2.7% 32.14% 40.0% -9.09% 22.22%
Total Liabilities $118.0M $140.0M $139.7M $26.30M $26.80M $49.10M $14.50M $14.90M $16.10M $17.60M $19.30M $25.40M $18.40M $19.80M $20.90M $17.40M $21.30M $20.40M $29.20M $25.80M $24.10M $21.30M $23.90M $22.80M $15.70M $14.10M $11.10M $10.20M $9.400M $8.600M $8.000M $7.400M
YoY Change -15.68% 0.22% 431.13% -1.87% -45.42% 238.62% -2.68% -7.45% -8.52% -8.81% -24.02% 38.04% -7.07% -5.26% 20.11% -18.31% 4.41% -30.14% 13.18% 7.05% 13.15% -10.88% 4.82% 45.22% 11.35% 27.03% 8.82% 8.51% 9.3% 7.5% 8.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 7.624M 7.564M 7.524M 7.484M 7.424M 7.347M 7.248M 7.190M 7.102M 7.028M 6.824M shares 6.679M shares 6.476M shares 6.157M shares 5.830M shares
Diluted Shares Outstanding 7.701M 7.663M 7.615M 7.568M 7.516M 7.430M 7.337M 7.275M 7.206M 7.175M 7.105M shares 7.028M shares 6.999M shares 6.749M shares 6.294M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.5938 Billion

About UFP Technologies Inc

UFP Technologies, Inc. engages in designing and custom manufacturing of components, subassemblies, products and packaging utilizing specialized foams, films, and plastics primarily for the medical market. The company is headquartered in Newburyport, Massachusetts and currently employs 3,093 full-time employees. The firm's single-use and single-patient devices and components are used in a range of medical devices and packaging for minimally invasive surgery, infection prevention, surfaces and support, wound care, wearables, orthopedic soft goods, and orthopedic implants. The firm is diversified by also providing engineered products and components to customers in the automotive, aerospace and defense, and industrial/other markets. Typical applications of its products include military uniform and gear components, automotive interior trim, air filtration, and protective cases and inserts. The company also engineers’ components for automotive use, such as interior trim and structural applications. These components are produced using a compression molding process. The company also develops and manufactures single-use safe patient handling systems.

Industry: Surgical & Medical Instruments & Apparatus Peers: ATRION CORP Avanos Medical Inc BioLife Solutions Inc Bioventus Inc Cerus Corp MERIDIAN BIOSCIENCE INC Pulmonx Corp OrthoPediatrics Corp SmileDirectClub Inc