|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$602.8M
19.5%
YoY
|
$504.4M
26.08%
YoY
|
$400.1M
13.08%
YoY
|
$353.8M
71.48%
YoY
|
$206.3M
15.02%
YoY
|
| Cost Of Revenue |
$432.4M
20.87%
YoY
|
$357.7M
24.28%
YoY
|
$287.8M
9.23%
YoY
|
$263.5M
69.79%
YoY
|
$155.2M
15.23%
YoY
|
| Gross Profit |
$170.4M
16.17%
YoY
|
$146.7M
30.71%
YoY
|
$112.2M
24.34%
YoY
|
$90.26M
76.59%
YoY
|
$51.11M
14.39%
YoY
|
| Selling, General & Admin |
$77.44M
24.46%
YoY
|
$62.22M
22.26%
YoY
|
$50.89M
11.12%
YoY
|
$45.80M
55.35%
YoY
|
$29.48M
7.23%
YoY
|
| Research & Development |
N/A
|
$10.40M
44.44%
YoY
|
$7.200M
-22.58%
YoY
|
$9.300M
9.41%
YoY
|
$8.500M
3.66%
YoY
|
| Depreciation & Amortization |
$19.15M
30.14%
YoY
|
$14.72M
29.0%
YoY
|
$11.41M
-4.03%
YoY
|
$11.89M
41.33%
YoY
|
$8.410M
1.72%
YoY
|
| Operating Expenses |
$77.70M
7.0%
YoY
|
$72.62M
25.01%
YoY
|
$58.09M
5.43%
YoY
|
$55.10M
45.07%
YoY
|
$37.98M
6.41%
YoY
|
| Operating Profit |
$92.71M
14.6%
YoY
|
$80.90M
40.29%
YoY
|
$57.66M
4.09%
YoY
|
$55.40M
161.1%
YoY
|
$21.22M
26.81%
YoY
|
| Interest Expense |
-$9.804M
-221.62%
YoY
|
$8.061M
121.15%
YoY
|
$3.645M
31.92%
YoY
|
$2.763M
3039.77%
YoY
|
$88.00K
6.02%
YoY
|
| Other Income/Expense, Net |
-$21.00K
-111.11%
YoY
|
$189.0K
-261.54%
YoY
|
-$117.0K
-244.44%
YoY
|
$81.00K
211.54%
YoY
|
$26.00K
-107.1%
YoY
|
| Pretax Income |
$82.51M
12.99%
YoY
|
$73.03M
35.48%
YoY
|
$53.90M
2.25%
YoY
|
$52.72M
148.61%
YoY
|
$21.21M
30.23%
YoY
|
| Income Tax |
$14.20M
1.11%
YoY
|
$14.04M
56.43%
YoY
|
$8.978M
-17.85%
YoY
|
$10.93M
105.47%
YoY
|
$5.319M
82.53%
YoY
|
| Net Earnings |
$68.31M
15.82%
YoY
|
$58.98M
31.29%
YoY
|
$44.92M
7.5%
YoY
|
$41.79M
163.06%
YoY
|
$15.89M
18.83%
YoY
|
| Basic Earnings Per Share |
N/A
|
$7.69
30.56%
YoY
|
$5.89
6.7%
YoY
|
$5.52
161.61%
YoY
|
$2.11
17.88%
YoY
|
| Diluted Earnings Per Share |
$8.75
15.44%
YoY
|
$7.58
30.02%
YoY
|
$5.83
6.97%
YoY
|
$5.45
160.77%
YoY
|
$2.09
18.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
7.668M
0.58%
YoY
|
7.624M
0.79%
YoY
|
7.564M
0.53%
YoY
|
7.524M
0.53%
YoY
|
| Diluted Shares Outstanding |
N/A
|
7.785M
1.09%
YoY
|
7.701M
0.5%
YoY
|
7.663M
0.63%
YoY
|
7.615M
0.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$154.2M
4.09%
YoY
|
$148.9M
3.36%
YoY
|
$154.6M
6.47%
YoY
|
$151.2M
37.21%
YoY
|
$148.1M
41.08%
YoY
|
$144.1M
41.94%
YoY
|
$145.2M
44.04%
YoY
|
$110.2M
10.14%
YoY
|
$105.0M
7.42%
YoY
|
$101.5M
11.25%
YoY
|
$100.8M
3.93%
YoY
|
$100.0M
6.04%
YoY
|
$97.75M
37.21%
YoY
|
$91.24M
61.93%
YoY
|
$96.97M
91.18%
YoY
|
$94.34M
86.25%
YoY
|
$71.24M
46.59%
YoY
|
$56.34M
24.78%
YoY
|
$50.72M
17.15%
YoY
|
| Cost Of Revenue |
$109.8M
3.63%
YoY
|
$106.9M
4.84%
YoY
|
$111.8M
7.88%
YoY
|
$107.6M
39.52%
YoY
|
$106.0M
41.47%
YoY
|
$102.0M
35.35%
YoY
|
$103.6M
41.91%
YoY
|
$77.15M
9.59%
YoY
|
$74.93M
8.51%
YoY
|
$75.37M
10.91%
YoY
|
$73.03M
2.22%
YoY
|
$70.39M
0.53%
YoY
|
$69.05M
27.62%
YoY
|
$67.96M
57.06%
YoY
|
$71.45M
84.58%
YoY
|
$70.02M
88.02%
YoY
|
$54.11M
50.34%
YoY
|
$43.27M
28.13%
YoY
|
$38.71M
18.11%
YoY
|
| Gross Profit |
$44.36M
5.25%
YoY
|
$41.97M
-0.21%
YoY
|
$42.75M
2.95%
YoY
|
$43.54M
31.82%
YoY
|
$42.15M
40.12%
YoY
|
$42.06M
60.96%
YoY
|
$41.52M
49.63%
YoY
|
$33.03M
11.42%
YoY
|
$30.08M
4.82%
YoY
|
$26.13M
12.24%
YoY
|
$27.75M
8.73%
YoY
|
$29.65M
21.88%
YoY
|
$28.70M
67.51%
YoY
|
$23.28M
78.04%
YoY
|
$25.52M
112.41%
YoY
|
$24.32M
81.33%
YoY
|
$17.13M
35.89%
YoY
|
$13.08M
14.85%
YoY
|
$12.02M
14.13%
YoY
|
| Selling, General & Admin |
$21.02M
12.26%
YoY
|
$20.97M
12.61%
YoY
|
$19.07M
20.77%
YoY
|
$18.68M
34.38%
YoY
|
$18.73M
34.6%
YoY
|
$18.62M
41.92%
YoY
|
$15.79M
26.65%
YoY
|
$13.90M
13.02%
YoY
|
$13.91M
6.97%
YoY
|
$13.12M
10.35%
YoY
|
$12.47M
5.46%
YoY
|
$12.30M
1.83%
YoY
|
$13.01M
29.92%
YoY
|
$11.89M
46.1%
YoY
|
$11.82M
73.7%
YoY
|
$12.08M
67.1%
YoY
|
$10.01M
36.97%
YoY
|
$8.137M
29.36%
YoY
|
$6.806M
0.22%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.418M
-47.82%
YoY
|
$12.20M
162.01%
YoY
|
$4.874M
21.03%
YoY
|
$4.719M
55.64%
YoY
|
$4.634M
54.52%
YoY
|
$4.657M
57.49%
YoY
|
$4.027M
41.8%
YoY
|
$3.032M
7.14%
YoY
|
$2.999M
7.99%
YoY
|
$2.957M
7.57%
YoY
|
$2.840M
1.28%
YoY
|
$2.830M
-14.68%
YoY
|
$2.777M
-7.92%
YoY
|
$2.749M
24.9%
YoY
|
$2.804M
37.65%
YoY
|
$3.317M
57.8%
YoY
|
$3.016M
45.77%
YoY
|
$2.201M
6.84%
YoY
|
$2.037M
-1.12%
YoY
|
| Operating Expenses |
$21.02M
12.26%
YoY
|
$20.44M
8.39%
YoY
|
$19.07M
18.98%
YoY
|
$18.68M
32.12%
YoY
|
$18.73M
32.33%
YoY
|
$18.86M
41.17%
YoY
|
$16.03M
28.56%
YoY
|
$14.14M
13.13%
YoY
|
$14.15M
-10.78%
YoY
|
$13.36M
7.91%
YoY
|
$12.47M
-17.81%
YoY
|
$12.50M
-30.88%
YoY
|
$15.86M
58.42%
YoY
|
$12.38M
52.11%
YoY
|
$15.17M
122.86%
YoY
|
$18.08M
150.14%
YoY
|
$10.01M
36.97%
YoY
|
$8.137M
29.36%
YoY
|
$6.806M
0.22%
YoY
|
| Operating Profit |
$23.37M
1.04%
YoY
|
$21.53M
-7.2%
YoY
|
$23.38M
-8.3%
YoY
|
$24.33M
28.77%
YoY
|
$23.13M
45.15%
YoY
|
$23.20M
81.64%
YoY
|
$25.50M
69.46%
YoY
|
$18.89M
10.18%
YoY
|
$15.93M
24.07%
YoY
|
$12.77M
17.16%
YoY
|
$15.05M
45.29%
YoY
|
$17.15M
174.63%
YoY
|
$12.84M
101.92%
YoY
|
$10.90M
120.78%
YoY
|
$10.36M
103.96%
YoY
|
$6.244M
0.6%
YoY
|
$6.360M
20.0%
YoY
|
$4.938M
-3.06%
YoY
|
$5.077M
36.3%
YoY
|
| Interest Expense |
-$1.737M
-161.84%
YoY
|
-$1.931M
-42.84%
YoY
|
-$2.393M
-31.14%
YoY
|
$2.671M
-562.91%
YoY
|
$2.809M
-545.17%
YoY
|
-$3.378M
347.42%
YoY
|
-$3.475M
-472.45%
YoY
|
-$577.0K
-47.02%
YoY
|
-$631.0K
-27.39%
YoY
|
-$755.0K
-13.42%
YoY
|
$933.0K
-212.41%
YoY
|
-$1.089M
48.57%
YoY
|
-$869.0K
-356.34%
YoY
|
-$872.0K
3014.29%
YoY
|
-$830.0K
5087.5%
YoY
|
-$733.0K
-3590.48%
YoY
|
$339.0K
2018.75%
YoY
|
-$28.00K
40.0%
YoY
|
-$16.00K
-194.12%
YoY
|
| Other Income/Expense, Net |
-$22.00K
-38.89%
YoY
|
-$31.00K
-114.16%
YoY
|
$78.00K
-211.43%
YoY
|
-$32.00K
1500.0%
YoY
|
-$36.00K
-185.71%
YoY
|
$219.0K
-346.07%
YoY
|
-$70.00K
-341.38%
YoY
|
-$2.000K
-110.0%
YoY
|
$42.00K
-154.55%
YoY
|
-$89.00K
-61.8%
YoY
|
$29.00K
-72.12%
YoY
|
$20.00K
-87.26%
YoY
|
-$77.00K
-248.08%
YoY
|
-$233.0K
-1070.83%
YoY
|
$104.0K
-2700.0%
YoY
|
$157.0K
-4025.0%
YoY
|
$52.00K
420.0%
YoY
|
$24.00K
N/A
|
-$4.000K
N/A
|
| Pretax Income |
$21.61M
6.54%
YoY
|
$19.54M
2.32%
YoY
|
$21.06M
-0.73%
YoY
|
$21.63M
24.49%
YoY
|
$20.28M
32.25%
YoY
|
$19.10M
60.6%
YoY
|
$21.22M
50.05%
YoY
|
$17.37M
8.76%
YoY
|
$15.34M
28.92%
YoY
|
$11.89M
21.71%
YoY
|
$14.14M
-43.97%
YoY
|
$15.97M
37.43%
YoY
|
$11.90M
95.48%
YoY
|
$9.771M
111.04%
YoY
|
$25.24M
399.09%
YoY
|
$11.62M
86.74%
YoY
|
$6.085M
14.94%
YoY
|
$4.630M
-5.89%
YoY
|
$5.057M
36.38%
YoY
|
| Income Tax |
$4.113M
32.81%
YoY
|
$1.976M
-27.46%
YoY
|
$4.681M
-3.64%
YoY
|
$4.446M
16.39%
YoY
|
$3.097M
17.22%
YoY
|
$2.724M
859.15%
YoY
|
$4.858M
98.53%
YoY
|
$3.820M
-6.6%
YoY
|
$2.642M
22.54%
YoY
|
$284.0K
-78.3%
YoY
|
$2.447M
-57.06%
YoY
|
$4.090M
51.82%
YoY
|
$2.156M
75.71%
YoY
|
$1.309M
-7.23%
YoY
|
$5.699M
349.45%
YoY
|
$2.694M
78.53%
YoY
|
$1.227M
8.49%
YoY
|
$1.411M
90.68%
YoY
|
$1.268M
76.11%
YoY
|
| Net Earnings |
$17.50M
1.81%
YoY
|
$17.57M
7.27%
YoY
|
$16.38M
0.13%
YoY
|
$17.18M
26.77%
YoY
|
$17.18M
35.38%
YoY
|
$16.38M
41.07%
YoY
|
$16.36M
39.91%
YoY
|
$13.55M
14.05%
YoY
|
$12.69M
30.33%
YoY
|
$11.61M
37.18%
YoY
|
$11.69M
-40.15%
YoY
|
$11.88M
33.08%
YoY
|
$9.739M
100.47%
YoY
|
$8.462M
162.88%
YoY
|
$19.54M
415.7%
YoY
|
$8.929M
89.37%
YoY
|
$4.858M
16.69%
YoY
|
$3.219M
-22.81%
YoY
|
$3.789M
26.81%
YoY
|
| Basic Earnings Per Share |
$2.27
1.34%
YoY
|
N/A
|
$2.12
-0.47%
YoY
|
$2.23
25.99%
YoY
|
$2.24
34.94%
YoY
|
$2.13
40.13%
YoY
|
$2.13
39.22%
YoY
|
$1.77
13.46%
YoY
|
$1.66
29.69%
YoY
|
$1.52
35.71%
YoY
|
$1.53
-40.7%
YoY
|
$1.56
32.2%
YoY
|
$1.28
100.0%
YoY
|
$1.12
160.47%
YoY
|
$2.58
416.0%
YoY
|
$1.18
87.3%
YoY
|
$0.64
16.36%
YoY
|
$0.43
-23.21%
YoY
|
$0.50
25.0%
YoY
|
| Diluted Earnings Per Share |
$2.24
1.36%
YoY
|
$2.25
7.14%
YoY
|
$2.11
0.0%
YoY
|
$2.21
26.32%
YoY
|
$2.21
34.74%
YoY
|
$2.10
39.07%
YoY
|
$2.11
38.49%
YoY
|
$1.75
13.12%
YoY
|
$1.64
29.39%
YoY
|
$1.51
37.27%
YoY
|
$1.52
-100.0%
YoY
|
$1.55
-100.0%
YoY
|
$1.27
98.11%
YoY
|
$1.10
161.9%
YoY
|
$2.558M
511652164.99%
YoY
|
$1.174M
189295548.04%
YoY
|
$0.64
16.36%
YoY
|
$0.42
-23.64%
YoY
|
$0.50
25.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.721M shares
0.53%
YoY
|
7.712M shares
0.5%
YoY
|
7.711M
0.48%
YoY
|
7.707M
0.47%
YoY
|
7.680M
0.5%
YoY
|
7.674M
0.47%
YoY
|
7.674M
0.47%
YoY
|
7.670M
0.74%
YoY
|
7.642M
0.42%
YoY
|
7.639M
0.79%
YoY
|
7.639M
0.91%
YoY
|
7.614M
0.7%
YoY
|
7.610M
0.88%
YoY
|
7.579M
0.63%
YoY
|
7.570M
0.52%
YoY
|
7.561M
0.46%
YoY
|
7.544M
0.49%
YoY
|
7.531M
0.49%
YoY
|
7.531M
0.48%
YoY
|
| Diluted Shares Outstanding |
7.799M shares
0.3%
YoY
|
N/A
|
7.780M shares
0.1%
YoY
|
7.773M
0.26%
YoY
|
7.776M
0.5%
YoY
|
N/A
|
7.772M
0.82%
YoY
|
7.753M
0.82%
YoY
|
7.737M
0.73%
YoY
|
N/A
|
7.709M
0.93%
YoY
|
7.690M
1.08%
YoY
|
7.681M
0.67%
YoY
|
N/A
|
7.638M
0.54%
YoY
|
7.608M
0.46%
YoY
|
7.630M
0.79%
YoY
|
N/A
|
7.597M
0.56%
YoY
|
Loading...