2021 Q4 Form 10-Q Financial Statement
#000117184321007870 Filed on November 12, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
Revenue | $3.661M | $3.180M | $2.336M |
YoY Change | 54.47% | 36.1% | -29.57% |
Cost Of Revenue | $1.567M | $1.321M | $974.8K |
YoY Change | 26.37% | 35.47% | -29.72% |
Gross Profit | $2.094M | $1.859M | $1.362M |
YoY Change | 85.31% | 36.55% | -29.47% |
Gross Profit Margin | 57.2% | 58.47% | 58.28% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | $129.6K | $130.7K | $114.8K |
YoY Change | 7.99% | 13.85% | 9.58% |
% of Gross Profit | 6.19% | 7.03% | 8.43% |
Depreciation & Amortization | $39.05K | $36.90K | $40.00K |
YoY Change | -21.9% | -7.75% | -20.0% |
% of Gross Profit | 1.86% | 1.98% | 2.94% |
Operating Expenses | $736.8K | $130.7K | $114.8K |
YoY Change | 18.85% | 13.85% | 9.58% |
Operating Profit | $1.357M | $1.270M | $753.6K |
YoY Change | 166.11% | 68.52% | -41.19% |
Interest Expense | $46.27K | $13.64K | $150.0K |
YoY Change | -81.49% | -90.91% | 114.29% |
% of Operating Profit | 3.41% | 1.07% | 19.91% |
Other Income/Expense, Net | $13.64K | $152.2K | |
YoY Change | -91.04% | 108.98% | |
Pretax Income | $1.403M | $1.284M | $905.7K |
YoY Change | 84.66% | 41.71% | -33.12% |
Income Tax | $287.1K | $267.0K | $188.2K |
% Of Pretax Income | 20.46% | 20.81% | 20.78% |
Net Earnings | $1.116M | $1.017M | $717.5K |
YoY Change | 83.0% | 41.67% | -32.93% |
Net Earnings / Revenue | 30.49% | 31.97% | 30.71% |
Basic Earnings Per Share | $0.22 | ||
Diluted Earnings Per Share | $243.0K | $221.3K | $156.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 4.594M | 4.594M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.167M | $9.585M | $9.030M |
YoY Change | -0.16% | 6.15% | -5.35% |
Cash & Equivalents | $531.2K | $691.9K | $885.1K |
Short-Term Investments | $7.635M | $8.893M | $8.140M |
Other Short-Term Assets | $192.6K | $159.4K | $290.0K |
YoY Change | -25.93% | -45.05% | 7.41% |
Inventory | $1.411M | $1.287M | $1.545M |
Prepaid Expenses | |||
Receivables | $1.813M | $1.930M | $1.284M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.58M | $12.96M | $12.15M |
YoY Change | 2.99% | 6.7% | -4.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $658.9K | $663.5K | $695.6K |
YoY Change | -2.2% | -4.61% | -14.55% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.706K | ||
YoY Change | -80.0% | ||
Total Long-Term Assets | $658.9K | $663.5K | $699.3K |
YoY Change | -2.2% | -5.11% | -16.01% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.58M | $12.96M | $12.15M |
Total Long-Term Assets | $658.9K | $663.5K | $699.3K |
Total Assets | $12.24M | $13.63M | $12.85M |
YoY Change | 2.7% | 6.06% | -5.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $410.9K | $87.16K | $40.93K |
YoY Change | 1192.12% | 112.97% | -86.71% |
Accrued Expenses | $1.627M | $1.543M | $1.158M |
YoY Change | 19.36% | 33.18% | 7.16% |
Deferred Revenue | $190.2K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.338M | $1.707M | $1.218M |
YoY Change | 65.3% | 40.19% | -20.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.338M | $1.707M | $1.218M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.421M | $1.934M | $1.450M |
YoY Change | 54.2% | 33.41% | -17.61% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $9.362M | $11.23M | $10.94M |
YoY Change | -5.39% | 2.68% | -3.29% |
Common Stock | $459.4K | $459.4K | $459.4K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $9.821M | $11.69M | $11.40M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.24M | $13.63M | $12.85M |
YoY Change | 2.7% | 6.06% | -5.07% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.116M | $1.017M | $717.5K |
YoY Change | 83.0% | 41.67% | -32.93% |
Depreciation, Depletion And Amortization | $39.05K | $36.90K | $40.00K |
YoY Change | -21.9% | -7.75% | -20.0% |
Cash From Operating Activities | $1.665M | $1.031M | -$260.0K |
YoY Change | 148.44% | -496.7% | -126.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$34.38K | -$43.24K | -$30.00K |
YoY Change | 243.8% | 44.13% | -57.14% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.195M | -$1.041M | -$1.040M |
YoY Change | 70.65% | 0.07% | 5100.0% |
Cash From Investing Activities | $1.160M | -$1.084M | -$1.060M |
YoY Change | 68.14% | 2.26% | 960.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.985M | 0.000 | 0.000 |
YoY Change | 80.93% | ||
NET CHANGE | |||
Cash From Operating Activities | 1.665M | 1.031M | -260.0K |
Cash From Investing Activities | 1.160M | -1.084M | -1.060M |
Cash From Financing Activities | -2.985M | 0.000 | 0.000 |
Net Change In Cash | -160.7K | -52.54K | -1.320M |
YoY Change | -44.59% | -96.02% | -248.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.665M | $1.031M | -$260.0K |
Capital Expenditures | -$34.38K | -$43.24K | -$30.00K |
Free Cash Flow | $1.699M | $1.075M | -$230.0K |
YoY Change | 149.84% | -567.25% | -121.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4594319 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
27296 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
14017 | USD |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4594319 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4594319 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4594319 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4594319 | |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
35000 | USD |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | USD |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3179746 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2336360 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
10268592 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8613918 | USD | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1320509 | USD |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
974763 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4180912 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3634528 | USD | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
152180 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
164566 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
275150 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1283552 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
905737 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4474472 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3403292 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
267046 | USD |
CY2021Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
458582 | USD |
CY2020Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
493204 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1428721 | USD | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1520114 | USD | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
130742 | USD |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
114836 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
349053 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
331134 | USD | |
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1909833 | USD |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1582803 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5958686 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5485776 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1269913 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
753557 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4309906 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3128142 | USD | |
CY2021Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
38747 | USD |
CY2020Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
38932 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
124147 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
131318 | USD | |
CY2021Q3 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-25108 | USD |
CY2020Q3 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
113248 | USD |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
40419 | USD | |
us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
143832 | USD | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
13639 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188205 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
932240 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
708842 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1016506 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
717532 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3542232 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2694450 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.22 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.16 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.77 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.59 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4594319 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4594319 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4594319 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4594319 | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
691921 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
591444 | USD |
CY2021Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
8893454 | USD |
CY2020Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7591381 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1930183 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1387698 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
1287234 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1415773 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
159361 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
161208 | USD |
CY2020Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
99107 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12962153 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11246611 | USD |
CY2021Q3 | us-gaap |
Land
Land
|
69000 | USD |
CY2020Q4 | us-gaap |
Land
Land
|
69000 | USD |
CY2021Q3 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
4571364 | USD |
CY2020Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
4516335 | USD |
CY2021Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2853718 | USD |
CY2020Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2848585 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7494082 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7433920 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6830549 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6760255 | USD |
CY2021Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
57614 | USD |
CY2021Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
19685 | USD |
CY2020Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
19028 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1707217 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1414285 | USD |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
227203 | USD |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
151684 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
663533 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
673665 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
13625686 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
11920276 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
87158 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
31800 | USD |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1542760 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1363457 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
459432 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-128539 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
327542 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1847 | USD | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
40419 | USD | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
143832 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
14799 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13279 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-992 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
75519 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-155127 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
555764 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-815808 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3648744 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2921704 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
81997 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25437 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1832829 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3802205 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
3094483 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
4932754 | USD | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
459432 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11231834 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
9894875 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11691266 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10354307 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13625686 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11920276 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10354307 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1181202 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11535509 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1344524 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10674760 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1016506 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11691266 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10632898 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
790307 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11423505 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1186611 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10680202 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
717532 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11397734 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3542232 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2694450 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
106928 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
121669 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4185 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-99107 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-38969 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
55358 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-30460 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
179303 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
29233 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
57614 | USD | |
ug |
Increase Decrease In Dividends Payable
IncreaseDecreaseInDividendsPayable
|
-124657 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1343651 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1155986 | USD | |
CY2020Q4 | ug |
Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
|
302713 | USD |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2204616 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1928969 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2204616 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1928969 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
100477 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-163251 | USD | |
CY2021Q3 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
128636 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1048311 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
591444 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
691921 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
885060 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
700000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
825000 | USD | |
us-gaap |
Dividends
Dividends
|
657 | USD | |
us-gaap |
Dividends
Dividends
|
645 | USD | |
ug |
Tradein Received From Sale Of Asset
TradeinReceivedFromSaleOfAsset
|
29000 | USD | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;text-indent:-27pt;"><em style="font: inherit;">2.</em> Basis of Presentation</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt 0pt 0pt 27pt;">Interim condensed financial statements of the Company are prepared in accordance with United States Generally Accepted Accounting Principles (“US GAAP”) for interim financial information, pursuant to the requirements for reporting on Form <em style="font: inherit;">10</em>-Q and Regulation S-<em style="font: inherit;">X.</em> In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods have been included. The results of operations for the <em style="font: inherit;">three</em> and <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2021 (</em>also referred to as the "third quarter of <em style="font: inherit;">2021"</em> and the "first <em style="font: inherit;">nine</em> months of <em style="font: inherit;">2021",</em> respectively) are <em style="font: inherit;">not</em> necessarily indicative of results that ultimately <em style="font: inherit;"> may </em>be achieved for any other interim period or for the year ending <em style="font: inherit;"> December 31, 2021. </em>The interim unaudited condensed financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto contained in our Annual Report on Form <em style="font: inherit;">10</em>-K for the year ended <em style="font: inherit;"> December 31, 2020.</em></p> | ||
CY2020Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
653000 | USD |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
27296 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
14017 | USD |
CY2021Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
806000 | USD |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3179746 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2336360 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
10268592 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8613918 | USD | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3179746 | USD |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2336360 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
10268592 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8613918 | USD | |
CY2021Q3 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
-25108 | USD |
CY2020Q3 | us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
113248 | USD |
us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
40419 | USD | |
us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
143832 | USD | |
CY2020Q3 | us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
25062 | USD |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
112180 | USD | |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
29918 | USD | |
CY2020Q3 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
88186 | USD |
us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
-71761 | USD | |
us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
113914 | USD | |
CY2021Q3 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
-25108 | USD |
CY2021Q3 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
8660985 | USD |
CY2021Q3 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
8893454 | USD |
CY2021Q3 | ug |
Equity Securities Fvni Accumulated Unrealized Gain Loss
EquitySecuritiesFvniAccumulatedUnrealizedGainLoss
|
232469 | USD |
CY2021Q3 | ug |
Debt Securities Held To Maturity And Equity Securities Fvni Cost
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNICost
|
8660985 | USD |
CY2021Q3 | ug |
Debt Securities Held To Maturity And Equity Securities Fvni Fair Value
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIFairValue
|
8893454 | USD |
CY2021Q3 | ug |
Debt Securities Held To Maturity And Equity Securities Fvni Unrealized Gain Loss
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIUnrealizedGainLoss
|
232469 | USD |
CY2020Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
7287151 | USD |
CY2020Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
7591381 | USD |
CY2020Q4 | ug |
Equity Securities Fvni Accumulated Unrealized Gain Loss
EquitySecuritiesFvniAccumulatedUnrealizedGainLoss
|
304230 | USD |
CY2020Q4 | ug |
Debt Securities Held To Maturity And Equity Securities Fvni Cost
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNICost
|
7287151 | USD |
CY2020Q4 | ug |
Debt Securities Held To Maturity And Equity Securities Fvni Fair Value
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIFairValue
|
7591381 | USD |
CY2020Q4 | ug |
Debt Securities Held To Maturity And Equity Securities Fvni Unrealized Gain Loss
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIUnrealizedGainLoss
|
304230 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1832829 | USD | |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
112180 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3802205 | USD | |
us-gaap |
Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
|
29918 | USD | |
CY2021Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
434178 | USD |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
415415 | USD |
CY2021Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
75716 | USD |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
59258 | USD |
CY2021Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
777340 | USD |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
941100 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
1287234 | USD |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
100 | USD | |
CY2021Q3 | ug |
Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
|
311311 | USD |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
150 | USD | |
CY2021Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-73935 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1415773 | USD |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
35000 | USD |
CY2020Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
106882 | USD |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
856621 | USD | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
863819 | USD | |
CY2021Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
340981 | USD |
CY2020Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
81323 | USD |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
75519 | USD | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-155127 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
267046 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188205 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
932240 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
708842 | USD | |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
87000 | USD | |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
108750 | USD | |
CY2021Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
0 | USD |
CY2021Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
237000 | USD |
CY2020Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
210000 | USD |
CY2021Q3 | ug |
Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
|
362315 | USD |
CY2020Q4 | ug |
Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
|
325792 | USD |
CY2021Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
225328 | USD |
CY2020Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
245521 | USD |
CY2021Q3 | ug |
Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
|
311311 | USD |
CY2020Q4 | ug |
Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
|
302713 | USD |
CY2021Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
87000 | USD |
CY2021Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
128636 | USD |
CY2021Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
57875 | USD |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
50500 | USD |
CY2021Q3 | ug |
Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
|
46462 | USD |
CY2020Q4 | ug |
Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
|
63432 | USD |
CY2021Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
51428 | USD |
CY2020Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
149346 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
35405 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
16153 | USD |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1542760 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1363457 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.77 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.59 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.22 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.16 |