2024 Q3 Form 10-Q Financial Statement

#000117184324004675 Filed on August 12, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $3.060M $3.390M
YoY Change 0.08% 27.92%
Cost Of Revenue $1.409M $1.561M
YoY Change -19.45% 9.21%
Gross Profit $1.651M $1.829M
YoY Change 26.2% 49.82%
Gross Profit Margin 53.96% 53.95%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $111.1K $111.7K
YoY Change 13.18% -13.26%
% of Gross Profit 6.73% 6.1%
Depreciation & Amortization $21.72K $24.12K
YoY Change 8.6% -1.35%
% of Gross Profit 1.32% 1.32%
Operating Expenses $111.1K $111.7K
YoY Change 13.18% -13.26%
Operating Profit $949.1K $1.115M
YoY Change 31.48% 115.16%
Interest Expense $147.2K $90.51K
YoY Change 110.23% 44.98%
% of Operating Profit 15.5% 8.12%
Other Income/Expense, Net $147.2K $90.51K
YoY Change 125.27% 44.97%
Pretax Income $1.096M $1.205M
YoY Change 39.26% 107.61%
Income Tax $230.8K $249.0K
% Of Pretax Income 21.05% 20.66%
Net Earnings $865.5K $956.2K
YoY Change 38.09% 107.38%
Net Earnings / Revenue 28.28% 28.21%
Basic Earnings Per Share $0.19 $0.21
Diluted Earnings Per Share $0.19 $0.21
COMMON SHARES
Basic Shares Outstanding 4.594M 4.594M
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.496M $9.859M
YoY Change 18.11% 32.83%
Cash & Equivalents $2.442M $8.405M
Short-Term Investments $7.054M $1.454M
Other Short-Term Assets $302.7K $434.6K
YoY Change -42.89% -30.09%
Inventory $1.191M $1.172M
Prepaid Expenses
Receivables $1.494M $1.677M
Other Receivables $0.00 $0.00
Total Short-Term Assets $12.48M $13.14M
YoY Change 7.48% 15.66%
LONG-TERM ASSETS
Property, Plant & Equipment $667.5K $658.7K
YoY Change 19.82% 28.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $102.2K $33.50K
YoY Change
Total Long-Term Assets $769.7K $692.2K
YoY Change 38.16% 34.62%
TOTAL ASSETS
Total Short-Term Assets $12.48M $13.14M
Total Long-Term Assets $769.7K $692.2K
Total Assets $13.25M $13.83M
YoY Change 8.89% 16.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $513.2K $336.9K
YoY Change 208.79% 116.17%
Accrued Expenses $1.341M $1.355M
YoY Change 4.22% 15.14%
Deferred Revenue $0.00 $0.00
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.875M $1.713M
YoY Change 27.25% 26.54%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.875M $1.713M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $1.875M $1.713M
YoY Change 23.37% 22.92%
SHAREHOLDERS EQUITY
Retained Earnings $10.92M $11.66M
YoY Change 7.14% 16.34%
Common Stock $459.4K $459.4K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.38M $12.12M
YoY Change
Total Liabilities & Shareholders Equity $13.25M $13.83M
YoY Change 8.89% 16.48%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $865.5K $956.2K
YoY Change 38.09% 107.38%
Depreciation, Depletion And Amortization $21.72K $24.12K
YoY Change 8.6% -1.35%
Cash From Operating Activities $1.229M $1.324M
YoY Change 5.02% 204.64%
INVESTING ACTIVITIES
Capital Expenditures $30.60K $65.34K
YoY Change -56.29% 4812.78%
Acquisitions
YoY Change
Other Investing Activities -$5.554M $73.29K
YoY Change -98.49%
Cash From Investing Activities -$5.584M $7.950K
YoY Change 7877.59% -99.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.608M 0.000
YoY Change 249.53%
NET CHANGE
Cash From Operating Activities 1.229M 1.324M
Cash From Investing Activities -5.584M 7.950K
Cash From Financing Activities -1.608M 0.000
Net Change In Cash -5.963M 1.332M
YoY Change -1031.79% -74.78%
FREE CASH FLOW
Cash From Operating Activities $1.229M $1.324M
Capital Expenditures $30.60K $65.34K
Free Cash Flow $1.198M $1.259M
YoY Change 8.92% 190.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.1
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.1
us-gaap Costs And Expenses
CostsAndExpenses
4503864 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2141285 usd
us-gaap Investment Income Net
InvestmentIncomeNet
198080 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
230075 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2371360 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
489693 usd
us-gaap Net Income Loss
NetIncomeLoss
1881667 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4594319
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4594319
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8405371 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8243122 usd
CY2024Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1453542 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
20241 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16672 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1676957 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1566839 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
1172087 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1223506 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
220750 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
191708 usd
CY2024Q2 us-gaap Prepaid Taxes
PrepaidTaxes
213801 usd
CY2023Q4 us-gaap Prepaid Taxes
PrepaidTaxes
176220 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
12252713 usd
CY2024Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
33502 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
50930 usd
CY2023Q4 us-gaap Land
Land
69000 usd
CY2023Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
4669936 usd
CY2023Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2976577 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7715513 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7096318 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
619195 usd
CY2023Q4 us-gaap Assets
Assets
12922838 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
134449 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1363044 usd
CY2024Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
21377 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1713009 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4594319
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4594319
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
459432 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
459432 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11662237 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10929150 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
12121669 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
11388582 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13834678 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12922838 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
11388582 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
10483819 usd
us-gaap Net Income Loss
NetIncomeLoss
1881667 usd
us-gaap Net Income Loss
NetIncomeLoss
1217175 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
48911 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
14760 usd
us-gaap Inventory Write Down
InventoryWriteDown
8000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
150453 usd
CY2023Q4 us-gaap Us Government Securities At Carrying Value
USGovernmentSecuritiesAtCarryingValue
6746727 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8243122 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
182762 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1532656 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
315481 usd
us-gaap Net Income Loss
NetIncomeLoss
1217175 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2024Q2 us-gaap Assets Current
AssetsCurrent
13142508 usd
CY2024Q2 us-gaap Land
Land
69000 usd
CY2024Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
4698305 usd
CY2024Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3035512 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7802817 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7144149 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
658668 usd
CY2024Q2 us-gaap Assets
Assets
13834678 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
336879 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1354753 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
31995 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
315000 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0000101295
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
ug Dividends Paid
DividendsPaid
0 usd
CY2023Q2 ug Number Of Vendors
NumberOfVendors
2 pure
CY2024Q2 ug Number Of Vendors
NumberOfVendors
3 pure
ug Number Of Vendors
NumberOfVendors
3 pure
ug Number Of Vendors
NumberOfVendors
3 pure
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6645149 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5220623 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3117580 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2523002 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1171642 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1092039 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
214642 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
255688 usd
us-gaap Costs And Expenses
CostsAndExpenses
3870729 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1349894 usd
us-gaap Investment Income Net
InvestmentIncomeNet
102582 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
80180 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
851318 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
15498 usd
CY2023Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
21265 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1534256 usd
CY2024Q2 us-gaap Liabilities
Liabilities
1713009 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1534256 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4594319
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4594319
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
925442 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2024Q1 us-gaap Dividends
Dividends
1148468 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2024Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
112 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
11165444 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
956225 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
12121669 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
9266644 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
756081 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
461094 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
47831 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
31995 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
80180 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-0 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3569 usd
us-gaap Inventory Write Down
InventoryWriteDown
-22000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
17428 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
113687 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
127405 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-73419 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
115014 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
29042 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
23713 usd
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
37581 usd
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
210758 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
202430 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
125427 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-8291 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-145409 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-15498 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1968250 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
852247 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
87304 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3912 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
10000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
775000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
5255145 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1345229 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
461025 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-657533 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4800208 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
1148468 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
-0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1148468 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
162249 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5652455 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8243122 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
830452 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8405371 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6482907 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
575795 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
375000 usd
CY2024Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
112 usd
CY2023Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; text-indent: 0px;"> <tbody><tr style="vertical-align: top;"> <td style="width: 27pt;"> <p style="margin: 0pt; text-align: justify; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;">2.</p> </td> <td style="width: auto;"> <p style="margin: 0pt; text-align: justify; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;">Basis of Presentation</p> </td> </tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt 0pt 0pt 27pt;">Interim condensed financial statements of the Company are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information, pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. In the opinion of management, all adjustments considered necessary for the fair presentation of financial statements for the interim periods have been included. The results of operations for the three and six months ended June 30, 2024 (also referred to as the "second quarter of 2024" and the "first half of 2024", respectively) are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2024. The interim unaudited condensed financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.</p>
CY2024Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
506000 usd
CY2024Q2 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
0 usd
CY2023Q4 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
125000 usd
CY2024Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
178770 usd
CY2023Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
1031361 usd
CY2024Q2 us-gaap Us Government Securities At Carrying Value
USGovernmentSecuritiesAtCarryingValue
7044946 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8405371 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
20241 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
16672 usd
CY2024Q2 ug Allowance For Material Returns
AllowanceForMaterialReturns
268242 usd
CY2023Q4 ug Allowance For Material Returns
AllowanceForMaterialReturns
247847 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
15498 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3390205 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2650299 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6645149 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5220623 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3390205 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2650299 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6645149 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5220623 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
20241 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16672 usd
CY2024Q2 us-gaap Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
-9501 usd
CY2023Q2 us-gaap Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
7479 usd
us-gaap Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
31995 usd
us-gaap Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
80180 usd
CY2024Q2 us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
0 usd
CY2023Q2 us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-433769 usd
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
0 usd
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-433769 usd
CY2024Q2 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-9501 usd
CY2023Q2 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
441248 usd
us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
31995 usd
us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
513949 usd
CY2024Q2 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
583103 usd
CY2024Q2 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
617086 usd
CY2024Q2 ug Equity Securities Fvni Accumulated Unrealized Gain Loss
EquitySecuritiesFvniAccumulatedUnrealizedGainLoss
-33983 usd
CY2024Q2 ug Certificates Of Deposit Cost
CertificatesOfDepositCost
836456 usd
CY2024Q2 ug Certificates Of Deposit Fair Value
CertificatesOfDepositFairValue
836456 usd
CY2024Q2 ug Certificates Of Deposit Accumulated Unrealized Gain Loss
CertificatesOfDepositAccumulatedUnrealizedGainLoss
0 usd
CY2024Q2 ug Debt Securities Held To Maturity And Equity Securities Fvni Cost
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNICost
1419559 usd
CY2024Q2 ug Debt Securities Held To Maturity And Equity Securities Fvni Fair Value
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIFairValue
1453542 usd
CY2024Q2 ug Debt Securities Held To Maturity And Equity Securities Fvni Unrealized Gain Loss
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIUnrealizedGainLoss
33983 usd
CY2023Q4 ug Certificates Of Deposit Cost
CertificatesOfDepositCost
275000 usd
CY2023Q4 ug Certificates Of Deposit Fair Value
CertificatesOfDepositFairValue
275000 usd
CY2023Q4 ug Debt Securities Held To Maturity And Equity Securities Fvni Cost
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNICost
849330 usd
CY2023Q4 ug Debt Securities Held To Maturity And Equity Securities Fvni Fair Value
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIFairValue
851318 usd
CY2023Q4 ug Debt Securities Held To Maturity And Equity Securities Fvni Unrealized Gain Loss
DebtSecuritiesHeldToMaturityAndEquitySecuritiesFVNIUnrealizedGainLoss
1988 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
775000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
5255145 usd
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-433769 usd
CY2024Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
587938 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
476501 usd
CY2024Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
74409 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
92089 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
509740 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
654916 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
1172087 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1223506 usd
CY2024Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
25000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
47000 usd
CY2024Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
302100 usd
CY2023Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-81601 usd
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
472040 usd
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
164778 usd
CY2024Q2 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
225 usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
250 usd
CY2024Q2 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-53141 usd
CY2023Q2 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
201006 usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
17428 usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
150453 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
248959 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
119405 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
489693 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
315481 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
54500 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
54500 usd
CY2024Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
105000 usd
CY2023Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
187002 usd
CY2024Q2 ug Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
432602 usd
CY2023Q4 ug Accrued Distribution Fees Current
AccruedDistributionFeesCurrent
407133 usd
CY2024Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
118356 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
96157 usd
CY2024Q2 ug Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
268242 usd
CY2023Q4 ug Accrued Reserve For Outdated Material
AccruedReserveForOutdatedMaterial
247847 usd
CY2024Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
54500 usd
CY2023Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
109000 usd
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
42128 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
71000 usd
CY2024Q2 ug Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
40623 usd
CY2023Q4 ug Accrued Annual Report Expenses Current
AccruedAnnualReportExpensesCurrent
81725 usd
CY2024Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
220764 usd
CY2023Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
132250 usd
CY2024Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
42272 usd
CY2023Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
30266 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
30930 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1354753 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1363044 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.1
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
ug Dividends Declared
DividendsDeclared
1148580 usd
ug Dividends Paid
DividendsPaid
1148468 usd
CY2024Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
112 usd

Files In Submission

Name View Source Status
0001171843-24-004675-index-headers.html Edgar Link pending
0001171843-24-004675-index.html Edgar Link pending
0001171843-24-004675.txt Edgar Link pending
0001171843-24-004675-xbrl.zip Edgar Link pending
ex_707859.htm Edgar Link pending
ex_707860.htm Edgar Link pending
ex_707861.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ug-20240630.xsd Edgar Link pending
ug20240630_10q.htm Edgar Link pending
ug-20240630_cal.xml Edgar Link unprocessable
ug-20240630_lab.xml Edgar Link unprocessable
ug-20240630_def.xml Edgar Link unprocessable
ug-20240630_pre.xml Edgar Link unprocessable
ug20240630_10q_htm.xml Edgar Link completed