|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$17.40M
-56.51%
YoY
|
$40.01M
-44.08%
YoY
|
$71.54M
6.73%
YoY
|
$67.03M
7.92%
YoY
|
$62.11M
140.38%
YoY
|
| Cost Of Revenue |
$17.22M
-53.62%
YoY
|
$37.14M
-39.36%
YoY
|
$61.25M
15.95%
YoY
|
$52.82M
11.55%
YoY
|
$47.35M
135.35%
YoY
|
| Gross Profit |
$174.6K
-93.91%
YoY
|
$2.868M
-72.13%
YoY
|
$10.29M
-27.55%
YoY
|
$14.21M
-3.75%
YoY
|
$14.76M
158.04%
YoY
|
| Selling, General & Admin |
$17.27M
-32.91%
YoY
|
$25.74M
-0.66%
YoY
|
$25.91M
15.25%
YoY
|
$22.48M
50.24%
YoY
|
$14.96M
76.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.300M
N/A
|
N/A
|
| Depreciation & Amortization |
$349.4K
-74.57%
YoY
|
$1.374M
136.67%
YoY
|
$580.5K
37.14%
YoY
|
$423.3K
-14.54%
YoY
|
$495.3K
90.49%
YoY
|
| Operating Expenses |
$18.19M
-52.64%
YoY
|
$38.40M
42.38%
YoY
|
$26.97M
0.47%
YoY
|
$26.84M
79.37%
YoY
|
$14.96M
76.89%
YoY
|
| Operating Profit |
-$18.01M
-49.3%
YoY
|
-$35.53M
113.04%
YoY
|
-$16.68M
31.97%
YoY
|
-$12.64M
6072.21%
YoY
|
-$204.7K
-92.53%
YoY
|
| Interest Expense |
-$1.675M
N/A
|
N/A
N/A
|
-$97.79K
-135.63%
YoY
|
$274.4K
-128.29%
YoY
|
-$970.1K
-48.67%
YoY
|
| Other Income/Expense, Net |
-$3.682M
269.88%
YoY
|
-$995.4K
-55.15%
YoY
|
-$2.219M
-25.09%
YoY
|
-$2.963M
-5242.34%
YoY
|
$57.62K
-148.02%
YoY
|
| Pretax Income |
-$21.69M
-40.61%
YoY
|
-$36.53M
93.29%
YoY
|
-$18.90M
21.13%
YoY
|
-$15.60M
1681.49%
YoY
|
-$875.7K
-82.73%
YoY
|
| Income Tax |
-$14.61K
-51.31%
YoY
|
-$30.00K
-86.1%
YoY
|
-$215.9K
-32.98%
YoY
|
-$322.1K
N/A
|
N/A
N/A
|
| Net Earnings |
-$22.10M
-39.45%
YoY
|
-$36.50M
95.36%
YoY
|
-$18.68M
22.27%
YoY
|
-$15.28M
1644.71%
YoY
|
-$875.7K
-82.73%
YoY
|
| Basic Earnings Per Share |
-$41.83
1496.56%
YoY
|
-$2.62
57.83%
YoY
|
-$1.66
15.28%
YoY
|
-$1.44
1500.0%
YoY
|
-$0.09
N/A
|
| Diluted Earnings Per Share |
-$41.83
1496.56%
YoY
|
-$2.62
57.83%
YoY
|
-$1.66
15.28%
YoY
|
-$1.44
-100.0%
YoY
|
-$87.39K
-91.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
528.3K shares
-96.21%
YoY
|
13.93M shares
23.64%
YoY
|
11.26M shares
6.16%
YoY
|
10.61M shares
5.89%
YoY
|
10.02M shares
N/A
|
| Diluted Shares Outstanding |
528.3K shares
-96.21%
YoY
|
13.93M shares
23.64%
YoY
|
11.26M shares
6.16%
YoY
|
10.61M shares
5.89%
YoY
|
10.02M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$484.2K
-115.01%
YoY
|
$2.383M
-75.9%
YoY
|
$7.766M
-56.72%
YoY
|
$9.514M
-38.79%
YoY
|
-$3.227M
-121.5%
YoY
|
$9.889M
-52.76%
YoY
|
$17.95M
-4.74%
YoY
|
$15.54M
-7.29%
YoY
|
$15.01M
-13.4%
YoY
|
$20.93M
69.26%
YoY
|
$18.84M
15.7%
YoY
|
$16.77M
-20.37%
YoY
|
$17.33M
-8.61%
YoY
|
$12.37M
-32.37%
YoY
|
$16.28M
26.89%
YoY
|
$21.05M
74.94%
YoY
|
$18.96M
105.86%
YoY
|
$18.29M
118.75%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$155.5K
-72.12%
YoY
|
$2.555M
-70.42%
YoY
|
$7.721M
-50.3%
YoY
|
$8.904M
-28.35%
YoY
|
$557.8K
-95.8%
YoY
|
$8.638M
-52.22%
YoY
|
$15.53M
-2.68%
YoY
|
$12.43M
-10.75%
YoY
|
$13.29M
-5.89%
YoY
|
$18.08M
84.92%
YoY
|
$15.96M
24.91%
YoY
|
$13.92M
-13.79%
YoY
|
$14.12M
0.69%
YoY
|
$9.776M
-30.32%
YoY
|
$12.78M
28.97%
YoY
|
$16.15M
71.93%
YoY
|
$14.02M
86.7%
YoY
|
$14.03M
110.97%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$328.7K
-108.69%
YoY
|
-$171.8K
-113.73%
YoY
|
$44.74K
-98.14%
YoY
|
$610.0K
-80.42%
YoY
|
-$3.785M
-320.24%
YoY
|
$1.251M
-56.2%
YoY
|
$2.410M
-16.15%
YoY
|
$3.116M
9.65%
YoY
|
$1.718M
-46.45%
YoY
|
$2.857M
10.19%
YoY
|
$2.875M
-17.91%
YoY
|
$2.842M
-42.03%
YoY
|
$3.209M
-35.02%
YoY
|
$2.593M
-39.11%
YoY
|
$3.502M
19.83%
YoY
|
$4.902M
85.64%
YoY
|
$4.939M
190.51%
YoY
|
$4.258M
149.01%
YoY
|
| Selling, General & Admin |
N/A
|
$6.089M
-47.55%
YoY
|
$1.974M
-55.01%
YoY
|
$5.853M
24.69%
YoY
|
$4.518M
-8.56%
YoY
|
$11.61M
89.89%
YoY
|
$4.386M
-23.37%
YoY
|
$4.694M
-27.75%
YoY
|
$4.940M
-34.81%
YoY
|
$6.114M
4.27%
YoY
|
$5.723M
-2.81%
YoY
|
$6.497M
26.83%
YoY
|
$7.579M
31.35%
YoY
|
$5.864M
4.99%
YoY
|
$5.889M
40.51%
YoY
|
$5.123M
89.7%
YoY
|
$5.770M
131.92%
YoY
|
$5.585M
184.95%
YoY
|
$4.191M
126.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.718M
4940.92%
YoY
|
$25.00K
-90.0%
YoY
|
$90.34K
-52.03%
YoY
|
$116.1K
-42.16%
YoY
|
$34.08K
-82.55%
YoY
|
$249.9K
-42.61%
YoY
|
$188.3K
43.6%
YoY
|
$200.7K
25.45%
YoY
|
$195.3K
107.62%
YoY
|
$435.5K
18.83%
YoY
|
$131.1K
-75.1%
YoY
|
$160.0K
-56.94%
YoY
|
$94.05K
-56.91%
YoY
|
$366.5K
58.41%
YoY
|
$526.7K
241.38%
YoY
|
$371.6K
588.84%
YoY
|
$218.3K
291.96%
YoY
|
$231.4K
189.19%
YoY
|
$154.3K
157.17%
YoY
|
| Operating Expenses |
$2.125M
-54.64%
YoY
|
$6.114M
-59.28%
YoY
|
$2.064M
-56.73%
YoY
|
$6.001M
17.9%
YoY
|
$4.685M
-9.55%
YoY
|
$15.02M
136.32%
YoY
|
$4.769M
-20.05%
YoY
|
$5.090M
-24.72%
YoY
|
$5.180M
-34.34%
YoY
|
$6.354M
3.31%
YoY
|
$5.965M
-37.16%
YoY
|
$6.761M
24.54%
YoY
|
$7.889M
36.72%
YoY
|
$6.151M
10.13%
YoY
|
$9.493M
126.5%
YoY
|
$5.429M
101.04%
YoY
|
$5.770M
131.92%
YoY
|
$5.585M
184.95%
YoY
|
$4.191M
125.35%
YoY
|
| Operating Profit |
-$2.125M
-47.85%
YoY
|
-$5.785M
-69.23%
YoY
|
-$2.236M
-36.46%
YoY
|
-$5.956M
122.29%
YoY
|
-$4.075M
97.46%
YoY
|
-$18.80M
305.56%
YoY
|
-$3.518M
13.18%
YoY
|
-$2.679M
-31.06%
YoY
|
-$2.064M
-59.11%
YoY
|
-$4.636M
57.61%
YoY
|
-$3.109M
-54.95%
YoY
|
-$3.886M
101.69%
YoY
|
-$5.047M
481.56%
YoY
|
-$2.941M
355.15%
YoY
|
-$6.901M
-10446.01%
YoY
|
-$1.927M
-968.17%
YoY
|
-$867.8K
-667.81%
YoY
|
-$646.2K
148.55%
YoY
|
$66.70K
-144.47%
YoY
|
| Interest Expense |
N/A
|
-$447.5K
14.33%
YoY
|
-$513.0K
132.97%
YoY
|
-$260.4K
-16.43%
YoY
|
-$454.4K
357.93%
YoY
|
-$391.4K
264.74%
YoY
|
-$220.2K
975.72%
YoY
|
-$311.6K
-1136.25%
YoY
|
-$99.23K
110155.56%
YoY
|
-$107.3K
-242.38%
YoY
|
-$20.47K
-123.5%
YoY
|
$30.07K
-24.1%
YoY
|
-$90.00
-100.12%
YoY
|
$75.37K
-1083.94%
YoY
|
$87.11K
-2111.78%
YoY
|
$39.62K
-957.58%
YoY
|
$72.19K
-107.57%
YoY
|
-$7.660K
-99.09%
YoY
|
-$4.330K
-98.89%
YoY
|
| Other Income/Expense, Net |
-$224.3K
-941.63%
YoY
|
-$17.50K
-100.49%
YoY
|
-$2.787M
1000.7%
YoY
|
-$248.2K
-25.65%
YoY
|
$26.66K
-121.14%
YoY
|
$3.547M
-11679.82%
YoY
|
-$253.2K
-17.67%
YoY
|
-$333.8K
-79.28%
YoY
|
-$126.1K
-22.68%
YoY
|
-$30.63K
-92.86%
YoY
|
-$307.6K
-83.23%
YoY
|
-$1.611M
-1548.89%
YoY
|
-$163.1K
1776.99%
YoY
|
-$429.0K
-962.99%
YoY
|
-$1.834M
67313.42%
YoY
|
$111.2K
-89.26%
YoY
|
-$8.690K
-407.07%
YoY
|
$49.71K
-348.55%
YoY
|
-$2.720K
-98.19%
YoY
|
| Pretax Income |
-$2.350M
-41.96%
YoY
|
-$7.025M
-74.11%
YoY
|
-$5.023M
33.18%
YoY
|
-$6.204M
105.9%
YoY
|
-$4.049M
84.87%
YoY
|
-$27.13M
468.37%
YoY
|
-$3.771M
10.4%
YoY
|
-$3.013M
-45.19%
YoY
|
-$2.190M
-57.97%
YoY
|
-$4.774M
12.44%
YoY
|
-$3.416M
-60.89%
YoY
|
-$5.497M
202.76%
YoY
|
-$5.210M
547.76%
YoY
|
-$4.246M
602.68%
YoY
|
-$8.734M
-14740.36%
YoY
|
-$1.816M
-244.4%
YoY
|
-$804.3K
-49.37%
YoY
|
-$604.2K
-45.57%
YoY
|
$59.66K
-108.65%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$14.61K
-69.81%
YoY
|
$80.80K
-267.01%
YoY
|
-$13.69K
-71.72%
YoY
|
-$48.38K
-10.35%
YoY
|
-$48.38K
-25.72%
YoY
|
-$48.38K
-24.32%
YoY
|
-$48.38K
-34.31%
YoY
|
-$53.97K
-29.41%
YoY
|
-$65.13K
-39.73%
YoY
|
-$63.93K
N/A
|
-$73.65K
N/A
|
-$76.45K
N/A
|
-$108.1K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.226M
-20.04%
YoY
|
-$7.021M
-74.2%
YoY
|
-$4.840M
28.79%
YoY
|
-$6.204M
109.27%
YoY
|
-$4.034M
88.37%
YoY
|
-$27.21M
475.89%
YoY
|
-$3.758M
11.58%
YoY
|
-$2.965M
-45.53%
YoY
|
-$2.142M
-58.37%
YoY
|
-$4.725M
13.0%
YoY
|
-$3.368M
-61.11%
YoY
|
-$5.443M
212.96%
YoY
|
-$5.145M
638.94%
YoY
|
-$4.182M
592.1%
YoY
|
-$8.661M
-14616.9%
YoY
|
-$1.739M
-238.32%
YoY
|
-$696.2K
-56.17%
YoY
|
-$604.2K
-45.57%
YoY
|
$59.66K
-108.65%
YoY
|
| Basic Earnings Per Share |
-$3.92
1164.52%
YoY
|
N/A
|
-$9.14
2946.67%
YoY
|
-$10.64
4333.33%
YoY
|
-$0.31
72.22%
YoY
|
N/A
|
-$0.30
3.45%
YoY
|
-$0.24
-52.0%
YoY
|
-$0.18
-62.5%
YoY
|
N/A
|
-$0.29
-64.2%
YoY
|
-$0.50
194.12%
YoY
|
-$0.48
585.71%
YoY
|
N/A
|
-$0.81
-8200.0%
YoY
|
-$0.17
-254.55%
YoY
|
-$0.07
N/A
|
N/A
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$3.92
1164.52%
YoY
|
-$13.02
-63.71%
YoY
|
-$9.13
2943.33%
YoY
|
-$10.64
4333.33%
YoY
|
-$0.31
72.22%
YoY
|
-$35.88
9374.67%
YoY
|
-$0.30
3.45%
YoY
|
-$0.24
-52.0%
YoY
|
-$0.18
-62.5%
YoY
|
-$0.38
-3.0%
YoY
|
-$0.29
-64.2%
YoY
|
-$0.50
194.12%
YoY
|
-$0.48
-100.0%
YoY
|
-$0.39
-100.0%
YoY
|
-$0.81
-100.02%
YoY
|
-$0.17
-254.55%
YoY
|
-$66.25K
-67.34%
YoY
|
-$63.27K
-73.15%
YoY
|
$4.888K
-103.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.75M shares
39.81%
YoY
|
N/A
|
529.6K shares
-95.74%
YoY
|
583.4K shares
-95.26%
YoY
|
12.70M shares
5.14%
YoY
|
N/A
|
12.42M shares
6.45%
YoY
|
12.32M shares
12.62%
YoY
|
12.08M shares
12.1%
YoY
|
11.67M shares
9.98%
YoY
|
11.67M shares
9.72%
YoY
|
10.94M shares
4.09%
YoY
|
10.77M shares
2.5%
YoY
|
10.61M shares
N/A
|
10.64M shares
-7.02%
YoY
|
10.51M shares
-6.34%
YoY
|
10.51M shares
N/A
|
N/A
|
11.44M shares
N/A
|
| Diluted Shares Outstanding |
822.2K shares
-93.66%
YoY
|
N/A
|
529.6K shares
-95.74%
YoY
|
583.4K shares
-95.3%
YoY
|
12.96M shares
7.36%
YoY
|
N/A
|
12.42M shares
6.64%
YoY
|
12.42M shares
13.5%
YoY
|
12.08M shares
12.09%
YoY
|
N/A
|
11.65M shares
9.13%
YoY
|
10.95M shares
4.16%
YoY
|
10.77M shares
2.51%
YoY
|
N/A
|
10.67M shares
-12.53%
YoY
|
10.51M shares
-10.37%
YoY
|
10.51M shares
N/A
|
N/A
|
12.20M shares
N/A
|
Loading...