|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.25M
-134.65%
YoY
|
$46.91M
-62.49%
YoY
|
$125.1M
1668.06%
YoY
|
$7.073M
161.18%
YoY
|
$2.708M
N/A
|
| Depreciation, Depletion And Amortization |
$2.420M
24.4%
YoY
|
$1.945M
875.51%
YoY
|
$199.4K
-44.61%
YoY
|
$360.0K
0.0%
YoY
|
$360.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$19.58M
-226.78%
YoY
|
$15.44M
-45.28%
YoY
|
$28.22M
-2332.17%
YoY
|
-$1.264M
-9.04%
YoY
|
-$1.390M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.052M
6362.99%
YoY
|
$31.75K
-80.44%
YoY
|
$162.3K
-4.51%
YoY
|
$170.0K
-57.5%
YoY
|
$400.0K
-50.62%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$12.74M
-47.56%
YoY
|
$24.30M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$162.0K
-101.29%
YoY
|
-$12.55M
-47.99%
YoY
|
-$24.14M
60246.65%
YoY
|
-$40.00K
-99.99%
YoY
|
-$345.0M
-1725100.0%
YoY
|
| Cash From Investing Activities |
-$1.890M
-84.98%
YoY
|
-$12.59M
-48.21%
YoY
|
-$24.30M
-2745.6%
YoY
|
$918.5K
-100.27%
YoY
|
-$345.0M
43570.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.64M
-163.68%
YoY
|
-$33.98M
-183.88%
YoY
|
$40.51M
31060.57%
YoY
|
$130.0K
-99.96%
YoY
|
$346.6M
1733032.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.58M
-226.78%
YoY
|
$15.44M
-45.28%
YoY
|
$28.22M
-2332.17%
YoY
|
-$1.264M
-9.04%
YoY
|
-$1.390M
N/A
|
| Cash From Investing Activities |
-$1.890M
-84.98%
YoY
|
-$12.59M
-48.21%
YoY
|
-$24.30M
-2745.6%
YoY
|
$918.5K
-100.27%
YoY
|
-$345.0M
43570.89%
YoY
|
| Cash From Financing Activities |
$21.64M
-163.68%
YoY
|
-$33.98M
-183.88%
YoY
|
$40.51M
31060.57%
YoY
|
$130.0K
-99.96%
YoY
|
$346.6M
1733032.89%
YoY
|
| Net Change In Cash |
-$21.47M
-31.01%
YoY
|
-$31.12M
-170.04%
YoY
|
$44.43M
-20678.38%
YoY
|
-$215.9K
-191.3%
YoY
|
$236.5K
1082.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.58M
-226.78%
YoY
|
$15.44M
-45.28%
YoY
|
$28.22M
-2332.17%
YoY
|
-$1.264M
-9.04%
YoY
|
-$1.390M
N/A
|
| Capital Expenditures |
$2.052M
6362.99%
YoY
|
$31.75K
-80.44%
YoY
|
$162.3K
-4.51%
YoY
|
$170.0K
-57.5%
YoY
|
$400.0K
-50.62%
YoY
|
| Free Cash Flow |
-$21.63M
-240.36%
YoY
|
$15.41M
-45.08%
YoY
|
$28.06M
-2056.31%
YoY
|
-$1.434M
-19.87%
YoY
|
-$1.790M
121.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.204M
380.58%
YoY
|
-$31.30M
326.41%
YoY
|
-$6.341M
-122.14%
YoY
|
$18.18M
-27.1%
YoY
|
$666.7K
-101.0%
YoY
|
-$7.339M
-104.87%
YoY
|
$28.64M
-88.33%
YoY
|
$24.94M
-112.19%
YoY
|
-$66.64M
-711.38%
YoY
|
$150.8M
-5575.38%
YoY
|
$245.4M
6670.99%
YoY
|
-$204.5M
-5736.76%
YoY
|
$10.90M
4685.74%
YoY
|
-$2.755M
-142.22%
YoY
|
$3.624M
-150.63%
YoY
|
$3.628M
16.55%
YoY
|
$227.8K
-12138.05%
YoY
|
$6.525M
N/A
|
-$7.157M
N/A
|
$3.113M
N/A
|
| Depreciation, Depletion And Amortization |
$402.0K
7.09%
YoY
|
$643.0K
1202.07%
YoY
|
$515.0K
921.99%
YoY
|
$492.0K
873.01%
YoY
|
$375.4K
359.88%
YoY
|
$49.38K
109.3%
YoY
|
$50.39K
36.42%
YoY
|
$50.57K
-46.17%
YoY
|
$81.63K
-18.37%
YoY
|
$23.59K
-70.51%
YoY
|
$36.94K
-58.21%
YoY
|
$93.94K
8.19%
YoY
|
$100.0K
11.11%
YoY
|
$80.00K
-20.0%
YoY
|
$88.39K
-48.01%
YoY
|
$86.83K
N/A
|
$90.00K
N/A
|
$100.0K
N/A
|
$170.0K
N/A
|
N/A
|
| Cash From Operating Activities |
$1.400M
-94.89%
YoY
|
-$23.76M
-430.8%
YoY
|
$1.559M
-225.19%
YoY
|
$1.221M
-106.82%
YoY
|
$27.40M
-258.74%
YoY
|
$7.183M
-248.66%
YoY
|
-$1.245M
-104.57%
YoY
|
-$17.90M
-177.64%
YoY
|
-$17.26M
-215.4%
YoY
|
-$4.831M
840.79%
YoY
|
$27.27M
-41867.5%
YoY
|
$23.05M
-31091.15%
YoY
|
$14.96M
-16742.56%
YoY
|
-$513.6K
610.7%
YoY
|
-$65.29K
-91.2%
YoY
|
-$74.38K
-84.7%
YoY
|
-$89.89K
N/A
|
-$72.26K
N/A
|
-$741.7K
N/A
|
-$486.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$784.0K
N/A
|
$999.0K
31816.93%
YoY
|
$261.0K
N/A
|
$8.000K
-72.05%
YoY
|
$0.00
-100.0%
YoY
|
$3.130K
-506.49%
YoY
|
$0.00
N/A
|
$28.62K
-51.68%
YoY
|
$103.1K
106.2%
YoY
|
-$770.00
-101.93%
YoY
|
$0.00
-100.0%
YoY
|
$59.23K
206.97%
YoY
|
$50.00K
-50.0%
YoY
|
$40.00K
0.0%
YoY
|
$60.00K
-76.92%
YoY
|
$19.30K
N/A
|
$100.0K
N/A
|
$40.00K
N/A
|
$260.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$48.00K
-63.13%
YoY
|
$21.00K
6.11%
YoY
|
$22.00K
13.4%
YoY
|
$71.00K
-100.56%
YoY
|
$130.2K
-100.59%
YoY
|
$19.79K
-100.93%
YoY
|
$19.40K
-35.33%
YoY
|
-$12.72M
-18276.97%
YoY
|
-$22.10M
N/A
|
-$2.138M
-544.04%
YoY
|
$30.00K
N/A
|
$70.00K
N/A
|
$0.00
N/A
|
$481.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$736.0K
-665.28%
YoY
|
-$978.0K
-5970.35%
YoY
|
-$239.0K
-1331.96%
YoY
|
$63.00K
-100.49%
YoY
|
$130.2K
-100.59%
YoY
|
$16.66K
-100.78%
YoY
|
$19.40K
-35.33%
YoY
|
-$12.75M
-185698.82%
YoY
|
-$22.20M
36905.88%
YoY
|
-$2.137M
-543.88%
YoY
|
$30.00K
N/A
|
$6.871K
N/A
|
-$60.00K
N/A
|
$481.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$345.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.050M
-92.63%
YoY
|
$13.75M
-318.41%
YoY
|
$8.834M
-452.17%
YoY
|
$1.103M
-58.04%
YoY
|
-$27.80M
-286.66%
YoY
|
-$6.297M
38.81%
YoY
|
-$2.508M
-94.48%
YoY
|
$2.629M
-96.52%
YoY
|
$14.90M
-167.58%
YoY
|
-$4.536M
N/A
|
-$45.46M
N/A
|
$75.61M
-108119.82%
YoY
|
-$22.04M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$25.00K
N/A
|
$346.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.400M
-94.89%
YoY
|
-$23.76M
-430.8%
YoY
|
$1.559M
-225.19%
YoY
|
$1.221M
-106.82%
YoY
|
$27.40M
-258.74%
YoY
|
$7.183M
-248.66%
YoY
|
-$1.245M
-104.57%
YoY
|
-$17.90M
-177.64%
YoY
|
-$17.26M
-215.4%
YoY
|
-$4.831M
840.79%
YoY
|
$27.27M
-41867.5%
YoY
|
$23.05M
-31091.15%
YoY
|
$14.96M
-16742.56%
YoY
|
-$513.6K
610.7%
YoY
|
-$65.29K
-91.2%
YoY
|
-$74.38K
-84.7%
YoY
|
-$89.89K
N/A
|
-$72.26K
N/A
|
-$741.7K
N/A
|
-$486.2K
N/A
|
| Cash From Investing Activities |
-$736.0K
-665.28%
YoY
|
-$978.0K
-5970.35%
YoY
|
-$239.0K
-1331.96%
YoY
|
$63.00K
-100.49%
YoY
|
$130.2K
-100.59%
YoY
|
$16.66K
-100.78%
YoY
|
$19.40K
-35.33%
YoY
|
-$12.75M
-185698.82%
YoY
|
-$22.20M
36905.88%
YoY
|
-$2.137M
-543.88%
YoY
|
$30.00K
N/A
|
$6.871K
N/A
|
-$60.00K
N/A
|
$481.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$345.0M
N/A
|
| Cash From Financing Activities |
-$2.050M
-92.63%
YoY
|
$13.75M
-318.41%
YoY
|
$8.834M
-452.17%
YoY
|
$1.103M
-58.04%
YoY
|
-$27.80M
-286.66%
YoY
|
-$6.297M
38.81%
YoY
|
-$2.508M
-94.48%
YoY
|
$2.629M
-96.52%
YoY
|
$14.90M
-167.58%
YoY
|
-$4.536M
N/A
|
-$45.46M
N/A
|
$75.61M
-108119.82%
YoY
|
-$22.04M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$25.00K
N/A
|
$346.7M
N/A
|
| Net Change In Cash |
-$1.386M
415.24%
YoY
|
-$10.99M
-1317.34%
YoY
|
$10.15M
-371.91%
YoY
|
$2.387M
-108.52%
YoY
|
-$269.0K
-98.91%
YoY
|
$902.4K
-107.84%
YoY
|
-$3.734M
-79.44%
YoY
|
-$28.02M
-128.4%
YoY
|
-$24.57M
244.15%
YoY
|
-$11.51M
35842.33%
YoY
|
-$18.16M
27714.37%
YoY
|
$98.67M
-68441.33%
YoY
|
-$7.140M
7843.04%
YoY
|
-$32.01K
-55.7%
YoY
|
-$65.29K
-91.48%
YoY
|
-$144.4K
-112.39%
YoY
|
-$89.89K
-657.98%
YoY
|
-$72.26K
N/A
|
-$766.7K
N/A
|
$1.165M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.400M
-94.89%
YoY
|
-$23.76M
-430.8%
YoY
|
$1.559M
-225.19%
YoY
|
$1.221M
-106.82%
YoY
|
$27.40M
-258.74%
YoY
|
$7.183M
-248.66%
YoY
|
-$1.245M
-104.57%
YoY
|
-$17.90M
-177.64%
YoY
|
-$17.26M
-215.4%
YoY
|
-$4.831M
840.79%
YoY
|
$27.27M
-41867.5%
YoY
|
$23.05M
-31091.15%
YoY
|
$14.96M
-16742.56%
YoY
|
-$513.6K
610.7%
YoY
|
-$65.29K
-91.2%
YoY
|
-$74.38K
-84.7%
YoY
|
-$89.89K
N/A
|
-$72.26K
N/A
|
-$741.7K
N/A
|
-$486.2K
N/A
|
| Capital Expenditures |
$784.0K
N/A
|
$999.0K
31816.93%
YoY
|
$261.0K
N/A
|
$8.000K
-72.05%
YoY
|
$0.00
-100.0%
YoY
|
$3.130K
-506.49%
YoY
|
$0.00
N/A
|
$28.62K
-51.68%
YoY
|
$103.1K
106.2%
YoY
|
-$770.00
-101.93%
YoY
|
$0.00
-100.0%
YoY
|
$59.23K
206.97%
YoY
|
$50.00K
-50.0%
YoY
|
$40.00K
0.0%
YoY
|
$60.00K
-76.92%
YoY
|
$19.30K
N/A
|
$100.0K
N/A
|
$40.00K
N/A
|
$260.0K
N/A
|
N/A
|
| Free Cash Flow |
$616.0K
-97.75%
YoY
|
-$24.76M
-444.86%
YoY
|
$1.298M
-204.23%
YoY
|
$1.213M
-106.77%
YoY
|
$27.40M
-257.8%
YoY
|
$7.179M
-248.62%
YoY
|
-$1.245M
-104.57%
YoY
|
-$17.93M
-177.97%
YoY
|
-$17.37M
-216.48%
YoY
|
-$4.831M
772.67%
YoY
|
$27.27M
-21865.5%
YoY
|
$22.99M
-24644.56%
YoY
|
$14.91M
-7951.91%
YoY
|
-$553.6K
393.1%
YoY
|
-$125.3K
-87.49%
YoY
|
-$93.68K
N/A
|
-$189.9K
N/A
|
-$112.3K
N/A
|
-$1.002M
N/A
|
N/A
|
Loading...