|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$17.36B
9.71%
YoY
|
$15.83B
10.82%
YoY
|
$14.28B
6.59%
YoY
|
$13.40B
5.99%
YoY
|
$12.64B
9.37%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$9.892B
6.91%
YoY
|
$9.253B
5.37%
YoY
|
$8.781B
4.94%
YoY
|
$8.368B
8.54%
YoY
|
$7.710B
9.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$594.0M
6.15%
YoY
|
$559.6M
4.48%
YoY
|
$535.6M
-1.54%
YoY
|
$544.0M
8.45%
YoY
|
$501.6M
4.76%
YoY
|
| Operating Expenses |
$15.37B
8.66%
YoY
|
$14.15B
7.93%
YoY
|
$13.11B
5.73%
YoY
|
$12.40B
9.9%
YoY
|
$11.28B
10.57%
YoY
|
| Operating Profit |
$1.994B
18.56%
YoY
|
$1.682B
43.09%
YoY
|
$1.175B
17.12%
YoY
|
$1.004B
-26.38%
YoY
|
$1.363B
0.35%
YoY
|
| Interest Expense |
$156.1M
-16.14%
YoY
|
$186.1M
-9.95%
YoY
|
$206.7M
62.88%
YoY
|
$126.9M
-251.65%
YoY
|
-$83.67M
-21.06%
YoY
|
| Other Income/Expense, Net |
$134.2M
5914.97%
YoY
|
$2.231M
-107.89%
YoY
|
-$28.28M
171.78%
YoY
|
-$10.41M
-174.91%
YoY
|
$13.89M
99121.43%
YoY
|
| Pretax Income |
$1.972B
31.66%
YoY
|
$1.498B
59.28%
YoY
|
$940.4M
8.56%
YoY
|
$866.3M
-33.02%
YoY
|
$1.293B
3.29%
YoY
|
| Income Tax |
$461.0M
37.67%
YoY
|
$334.8M
51.42%
YoY
|
$221.1M
5.66%
YoY
|
$209.3M
-31.54%
YoY
|
$305.7M
2.13%
YoY
|
| Net Earnings |
$1.489B
30.36%
YoY
|
$1.142B
59.11%
YoY
|
$717.8M
6.24%
YoY
|
$675.6M
-31.59%
YoY
|
$987.6M
4.63%
YoY
|
| Basic Earnings Per Share |
$23.42
36.48%
YoY
|
$17.16
65.8%
YoY
|
$10.35
12.13%
YoY
|
$9.23
-23.02%
YoY
|
$11.99
8.41%
YoY
|
| Diluted Earnings Per Share |
$23.10
37.34%
YoY
|
$16.82
64.42%
YoY
|
$10.23
11.93%
YoY
|
$9.14
-22.67%
YoY
|
$11.82
7.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
63.58M
-4.47%
YoY
|
66.55M
-3.99%
YoY
|
69.32M
-5.19%
YoY
|
73.12M
-11.39%
YoY
|
82.52M
-2.99%
YoY
|
| Diluted Shares Outstanding |
64.46M
-5.06%
YoY
|
67.90M
-3.18%
YoY
|
70.13M
-5.02%
YoY
|
73.83M
-11.78%
YoY
|
83.69M
-2.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.495B
9.65%
YoY
|
$4.486B
9.05%
YoY
|
$4.495B
13.43%
YoY
|
$4.284B
9.63%
YoY
|
$4.100B
6.66%
YoY
|
$4.114B
11.08%
YoY
|
$3.963B
11.23%
YoY
|
$3.908B
10.13%
YoY
|
$3.844B
10.85%
YoY
|
$3.704B
7.44%
YoY
|
$3.563B
6.8%
YoY
|
$3.548B
6.76%
YoY
|
$3.468B
5.3%
YoY
|
$3.447B
5.24%
YoY
|
$3.336B
5.7%
YoY
|
$3.323B
3.93%
YoY
|
$3.293B
9.29%
YoY
|
$3.275B
6.1%
YoY
|
$3.156B
8.36%
YoY
|
$3.198B
17.15%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.553B
6.78%
YoY
|
$2.508B
6.66%
YoY
|
$2.524B
7.9%
YoY
|
$2.469B
8.26%
YoY
|
$2.391B
4.78%
YoY
|
$2.352B
5.54%
YoY
|
$2.339B
6.37%
YoY
|
$2.281B
4.33%
YoY
|
$2.282B
5.23%
YoY
|
$2.228B
5.22%
YoY
|
$2.199B
5.87%
YoY
|
$2.186B
5.18%
YoY
|
$2.168B
3.48%
YoY
|
$2.118B
4.52%
YoY
|
$2.077B
6.37%
YoY
|
$2.078B
12.03%
YoY
|
$2.095B
11.68%
YoY
|
$2.026B
9.6%
YoY
|
$1.953B
10.31%
YoY
|
$1.855B
14.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$155.4M
4.77%
YoY
|
$163.3M
11.28%
YoY
|
$155.1M
3.67%
YoY
|
$152.0M
3.07%
YoY
|
$148.3M
5.21%
YoY
|
$146.8M
0.89%
YoY
|
$149.6M
9.02%
YoY
|
$147.5M
2.6%
YoY
|
$141.0M
-0.44%
YoY
|
$145.5M
-1.94%
YoY
|
$137.2M
-5.95%
YoY
|
$143.7M
-0.07%
YoY
|
$141.6M
-1.5%
YoY
|
$148.4M
11.24%
YoY
|
$145.9M
8.49%
YoY
|
$143.9M
7.36%
YoY
|
$143.8M
9.42%
YoY
|
$133.4M
-0.4%
YoY
|
$134.5M
6.72%
YoY
|
$134.0M
6.17%
YoY
|
| Operating Expenses |
$3.992B
9.53%
YoY
|
$3.969B
9.0%
YoY
|
$3.974B
11.03%
YoY
|
$3.784B
9.0%
YoY
|
$3.645B
5.5%
YoY
|
$3.641B
7.97%
YoY
|
$3.579B
9.2%
YoY
|
$3.471B
6.22%
YoY
|
$3.455B
8.34%
YoY
|
$3.372B
5.86%
YoY
|
$3.277B
7.1%
YoY
|
$3.268B
5.76%
YoY
|
$3.189B
4.21%
YoY
|
$3.186B
7.56%
YoY
|
$3.060B
7.71%
YoY
|
$3.090B
12.0%
YoY
|
$3.060B
12.62%
YoY
|
$2.962B
10.8%
YoY
|
$2.841B
10.86%
YoY
|
$2.759B
16.33%
YoY
|
| Operating Profit |
$502.9M
10.56%
YoY
|
N/A
|
$521.7M
35.8%
YoY
|
$500.3M
14.64%
YoY
|
$454.8M
16.99%
YoY
|
N/A
|
$384.2M
34.63%
YoY
|
$436.4M
55.79%
YoY
|
$388.8M
39.49%
YoY
|
N/A
|
$285.4M
3.44%
YoY
|
$280.1M
20.0%
YoY
|
$278.7M
19.69%
YoY
|
N/A
|
$275.9M
-12.37%
YoY
|
$233.4M
-46.82%
YoY
|
$232.9M
N/A
|
N/A
|
$314.8M
N/A
|
$439.0M
N/A
|
| Interest Expense |
$37.13M
-192.7%
YoY
|
-$42.22M
6.28%
YoY
|
-$38.43M
-13.95%
YoY
|
$35.36M
-27.68%
YoY
|
-$40.06M
-24.17%
YoY
|
-$39.72M
-25.87%
YoY
|
-$44.66M
-183.67%
YoY
|
$48.90M
-200.14%
YoY
|
-$52.83M
3.83%
YoY
|
-$53.59M
22.11%
YoY
|
$53.38M
-249.72%
YoY
|
-$48.83M
-290.18%
YoY
|
-$50.88M
134.74%
YoY
|
-$43.89M
128.38%
YoY
|
-$35.65M
68.18%
YoY
|
$25.68M
20.55%
YoY
|
-$21.67M
-9.7%
YoY
|
-$19.22M
-3.43%
YoY
|
-$21.20M
-23.19%
YoY
|
$21.30M
-194.66%
YoY
|
| Other Income/Expense, Net |
$3.389M
-40.11%
YoY
|
$106.4M
1818.99%
YoY
|
$13.63M
572.04%
YoY
|
$8.479M
-254.36%
YoY
|
$5.659M
3672.67%
YoY
|
$5.546M
57.74%
YoY
|
$2.028M
-117.68%
YoY
|
-$5.493M
-16.8%
YoY
|
$150.0K
-101.09%
YoY
|
$3.516M
-27.33%
YoY
|
-$11.47M
90.72%
YoY
|
-$6.602M
-434.79%
YoY
|
-$13.72M
22.52%
YoY
|
$4.838M
-60.72%
YoY
|
-$6.015M
-158.51%
YoY
|
$1.972M
-78.4%
YoY
|
-$11.20M
-1033.42%
YoY
|
$12.32M
48.39%
YoY
|
$10.28M
756.75%
YoY
|
$9.129M
9029.0%
YoY
|
| Pretax Income |
$469.1M
11.58%
YoY
|
$581.4M
32.66%
YoY
|
$496.9M
45.49%
YoY
|
$473.4M
23.92%
YoY
|
$420.4M
25.1%
YoY
|
$438.3M
55.91%
YoY
|
$341.5M
54.89%
YoY
|
$382.0M
70.01%
YoY
|
$336.1M
56.98%
YoY
|
$281.1M
26.44%
YoY
|
$220.5M
-5.85%
YoY
|
$224.7M
7.14%
YoY
|
$214.1M
7.06%
YoY
|
$222.3M
-27.52%
YoY
|
$234.2M
-18.36%
YoY
|
$209.7M
-50.86%
YoY
|
$200.0M
-26.71%
YoY
|
$306.7M
-23.77%
YoY
|
$286.9M
-11.25%
YoY
|
$426.8M
27.15%
YoY
|
| Income Tax |
$110.4M
11.78%
YoY
|
$133.6M
31.94%
YoY
|
$117.8M
55.75%
YoY
|
$110.8M
26.34%
YoY
|
$98.80M
40.61%
YoY
|
$101.3M
64.65%
YoY
|
$75.62M
44.05%
YoY
|
$87.68M
58.28%
YoY
|
$70.26M
35.84%
YoY
|
$61.50M
18.35%
YoY
|
$52.50M
-8.54%
YoY
|
$55.39M
8.72%
YoY
|
$51.73M
5.65%
YoY
|
$51.97M
-28.65%
YoY
|
$57.40M
-14.98%
YoY
|
$50.95M
-49.81%
YoY
|
$48.96M
-23.26%
YoY
|
$72.84M
-23.01%
YoY
|
$67.52M
-14.75%
YoY
|
$101.5M
28.18%
YoY
|
| Net Earnings |
$348.7M
10.11%
YoY
|
$445.9M
34.16%
YoY
|
$373.0M
44.16%
YoY
|
$353.2M
22.16%
YoY
|
$316.7M
20.97%
YoY
|
$332.4M
53.67%
YoY
|
$258.7M
54.93%
YoY
|
$289.2M
68.79%
YoY
|
$261.8M
60.62%
YoY
|
$216.3M
23.84%
YoY
|
$167.0M
-8.66%
YoY
|
$171.3M
4.42%
YoY
|
$163.0M
5.89%
YoY
|
$174.7M
-26.96%
YoY
|
$182.8M
-16.28%
YoY
|
$164.1M
-49.52%
YoY
|
$153.9M
-26.39%
YoY
|
$239.1M
-22.54%
YoY
|
$218.4M
-9.5%
YoY
|
$325.0M
29.01%
YoY
|
| Basic Earnings Per Share |
$5.71
17.25%
YoY
|
N/A
|
$5.92
52.19%
YoY
|
$5.49
27.08%
YoY
|
$4.87
24.87%
YoY
|
N/A
|
$3.89
60.74%
YoY
|
$4.32
77.05%
YoY
|
$3.90
68.83%
YoY
|
N/A
|
$2.42
-3.97%
YoY
|
$2.44
9.91%
YoY
|
$2.31
12.68%
YoY
|
N/A
|
$2.52
-4.91%
YoY
|
$2.22
-42.34%
YoY
|
$2.05
-16.67%
YoY
|
N/A
|
$2.65
-6.69%
YoY
|
$3.85
29.63%
YoY
|
| Diluted Earnings Per Share |
$5.65
17.72%
YoY
|
$7.06
42.58%
YoY
|
$5.86
54.23%
YoY
|
$5.43
27.46%
YoY
|
$4.80
25.45%
YoY
|
$4.96
57.05%
YoY
|
$3.80
58.27%
YoY
|
$4.26
76.03%
YoY
|
$3.82
67.67%
YoY
|
$3.16
29.7%
YoY
|
$2.40
-100.0%
YoY
|
$2.42
10.0%
YoY
|
$2.28
12.87%
YoY
|
$2.43
-100.0%
YoY
|
$2.502M
96240081.94%
YoY
|
$2.20
-41.95%
YoY
|
$2.02
-16.87%
YoY
|
$3.001M
83367748.55%
YoY
|
$2.60
-7.8%
YoY
|
$3.79
28.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
61.07M
-6.0%
YoY
|
N/A
|
62.97M
-5.35%
YoY
|
64.36M
-3.77%
YoY
|
64.97M
-3.32%
YoY
|
N/A
|
66.54M
-3.38%
YoY
|
66.88M
-4.56%
YoY
|
67.20M
-4.72%
YoY
|
N/A
|
68.87M
-5.14%
YoY
|
70.07M
-4.9%
YoY
|
70.54M
-5.99%
YoY
|
N/A
|
72.60M
-11.75%
YoY
|
73.68M
-12.52%
YoY
|
75.03M
-11.5%
YoY
|
N/A
|
82.26M
-2.85%
YoY
|
84.22M
-0.48%
YoY
|
| Diluted Shares Outstanding |
61.67M
-6.62%
YoY
|
N/A
|
63.66M
-6.53%
YoY
|
64.99M
-4.31%
YoY
|
66.04M
-3.57%
YoY
|
N/A
|
68.11M
-2.18%
YoY
|
67.92M
-4.12%
YoY
|
68.48M
-4.2%
YoY
|
N/A
|
69.62M
-4.7%
YoY
|
70.84M
-4.83%
YoY
|
71.49M
-5.99%
YoY
|
N/A
|
73.06M
-12.68%
YoY
|
74.44M
-13.07%
YoY
|
76.04M
-11.37%
YoY
|
N/A
|
83.67M
-1.85%
YoY
|
85.62M
0.66%
YoY
|
Loading...