|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.064M
1.29%
YoY
|
$6.686M
-5.79%
YoY
|
$6.916M
8.54%
YoY
|
$6.554M
17.52%
YoY
|
$6.974M
-9.39%
YoY
|
$7.097M
-13.58%
YoY
|
$6.372M
-23.77%
YoY
|
$5.577M
-41.04%
YoY
|
$7.697M
-5.21%
YoY
|
$8.212M
7.85%
YoY
|
$8.359M
3.17%
YoY
|
$9.459M
12.62%
YoY
|
$8.120M
-8.55%
YoY
|
$7.614M
-66.17%
YoY
|
$8.102M
-13.32%
YoY
|
$8.399M
-13.71%
YoY
|
$8.879M
43.21%
YoY
|
$22.50M
294.81%
YoY
|
$9.347M
48.37%
YoY
|
| Cash & Equivalents |
$7.064M
1.29%
YoY
|
$6.686M
-5.79%
YoY
|
$6.916M
8.54%
YoY
|
$6.554M
17.52%
YoY
|
$6.974M
-9.39%
YoY
|
$7.097M
-13.58%
YoY
|
$6.372M
-23.77%
YoY
|
$5.577M
-41.04%
YoY
|
$7.697M
-5.21%
YoY
|
$8.212M
7.85%
YoY
|
$8.359M
3.17%
YoY
|
$9.459M
12.62%
YoY
|
$8.120M
-8.55%
YoY
|
$7.614M
-66.17%
YoY
|
$8.102M
-13.32%
YoY
|
$8.399M
-13.71%
YoY
|
$8.879M
43.88%
YoY
|
$22.50M
291.92%
YoY
|
$9.347M
47.9%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$22.25M
0.21%
YoY
|
$22.62M
3.07%
YoY
|
$21.88M
7.8%
YoY
|
$22.15M
-1.81%
YoY
|
$22.20M
-1.57%
YoY
|
$21.95M
-4.3%
YoY
|
$20.30M
-14.65%
YoY
|
$22.56M
0.33%
YoY
|
$22.56M
5.18%
YoY
|
$22.93M
7.07%
YoY
|
$23.78M
14.0%
YoY
|
$22.49M
6.88%
YoY
|
$21.45M
-37.39%
YoY
|
$21.42M
4.82%
YoY
|
$20.86M
-0.42%
YoY
|
$21.04M
22.32%
YoY
|
$34.25M
108.87%
YoY
|
$20.43M
20.91%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$421.4M
-3.54%
YoY
|
$422.5M
-4.22%
YoY
|
$428.3M
-3.72%
YoY
|
$431.9M
-4.0%
YoY
|
$436.9M
-3.93%
YoY
|
$441.1M
-4.32%
YoY
|
$444.8M
-2.93%
YoY
|
$449.9M
-2.07%
YoY
|
$454.7M
-1.28%
YoY
|
$461.0M
-0.07%
YoY
|
$458.2M
-0.61%
YoY
|
$459.4M
-0.01%
YoY
|
$460.7M
2.45%
YoY
|
$461.3M
3.59%
YoY
|
$461.1M
2.85%
YoY
|
$459.4M
2.11%
YoY
|
$449.6M
-0.68%
YoY
|
$445.3M
-0.61%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$5.255M
-23.74%
YoY
|
$5.600M
-23.29%
YoY
|
$6.045M
-22.08%
YoY
|
$6.458M
-21.18%
YoY
|
$6.891M
-20.36%
YoY
|
$7.300M
-19.78%
YoY
|
$7.758M
-19.61%
YoY
|
$8.193M
-1.8%
YoY
|
$8.653M
-2.52%
YoY
|
$9.100M
-3.19%
YoY
|
$9.650M
-2.88%
YoY
|
$8.343M
-20.9%
YoY
|
$8.877M
-20.56%
YoY
|
$9.400M
-5.74%
YoY
|
$9.936M
N/A
|
$10.55M
-4.72%
YoY
|
$11.18M
1.47%
YoY
|
$9.972M
-15.07%
YoY
|
N/A
|
| Long-Term Investments |
N/A
|
$20.13M
44.29%
YoY
|
$20.82M
45.98%
YoY
|
$20.95M
46.2%
YoY
|
$14.44M
-1.33%
YoY
|
$13.95M
53.24%
YoY
|
$14.26M
52.86%
YoY
|
$14.33M
54.13%
YoY
|
$14.63M
52.43%
YoY
|
$9.102M
-1.94%
YoY
|
$9.329M
-3.44%
YoY
|
$9.296M
-4.29%
YoY
|
$9.599M
-3.62%
YoY
|
$9.282M
-8.45%
YoY
|
$9.661M
-58.22%
YoY
|
$9.713M
7.12%
YoY
|
$9.960M
9.45%
YoY
|
$10.14M
135.79%
YoY
|
$23.12M
425.52%
YoY
|
| Other Assets |
N/A
|
$13.34M
-24.79%
YoY
|
$13.77M
-15.81%
YoY
|
$12.99M
-18.14%
YoY
|
$15.49M
-10.44%
YoY
|
$17.74M
0.89%
YoY
|
$16.35M
-24.27%
YoY
|
$15.87M
-21.44%
YoY
|
$17.29M
-15.39%
YoY
|
$17.58M
-23.92%
YoY
|
$21.60M
-7.33%
YoY
|
$20.20M
12.65%
YoY
|
$20.44M
19.39%
YoY
|
$23.11M
93.02%
YoY
|
$23.30M
26.76%
YoY
|
$17.93M
22.22%
YoY
|
$17.12M
99.06%
YoY
|
$11.97M
36.03%
YoY
|
$18.38M
102.01%
YoY
|
| Total Long-Term Assets |
N/A
|
$542.7M
-2.86%
YoY
|
$545.4M
-3.02%
YoY
|
$551.1M
-2.67%
YoY
|
$551.3M
-3.89%
YoY
|
$558.7M
-2.64%
YoY
|
$562.4M
-3.86%
YoY
|
$566.3M
-2.29%
YoY
|
$573.6M
-1.41%
YoY
|
$573.8M
-2.1%
YoY
|
$585.0M
-0.5%
YoY
|
$579.5M
-0.59%
YoY
|
$581.8M
0.07%
YoY
|
$586.1M
3.89%
YoY
|
$587.9M
18.23%
YoY
|
$583.0M
20.67%
YoY
|
$581.4M
21.48%
YoY
|
$564.2M
18.12%
YoY
|
$497.2M
4.97%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$22.25M
0.21%
YoY
|
$22.62M
3.07%
YoY
|
$21.88M
7.8%
YoY
|
$22.15M
-1.81%
YoY
|
$22.20M
-1.57%
YoY
|
$21.95M
-4.3%
YoY
|
$20.30M
-14.65%
YoY
|
$22.56M
0.33%
YoY
|
$22.56M
5.18%
YoY
|
$22.93M
7.07%
YoY
|
$23.78M
14.0%
YoY
|
$22.49M
6.88%
YoY
|
$21.45M
-37.39%
YoY
|
$21.42M
4.82%
YoY
|
$20.86M
-0.42%
YoY
|
$21.04M
22.32%
YoY
|
$34.25M
108.87%
YoY
|
$20.43M
20.91%
YoY
|
| Total Long-Term Assets |
|
$542.7M
|
$545.4M
|
$551.1M
|
$551.3M
|
$558.7M
|
$562.4M
|
$566.3M
|
$573.6M
|
$573.8M
|
$585.0M
|
$579.5M
|
$581.8M
|
$586.1M
|
$587.9M
|
$583.0M
|
$581.4M
|
$564.2M
|
$497.2M
|
| Total Assets |
$563.8M
-1.69%
YoY
|
$564.9M
-2.75%
YoY
|
$568.0M
-2.79%
YoY
|
$573.0M
-2.31%
YoY
|
$573.5M
-3.81%
YoY
|
$580.9M
-2.6%
YoY
|
$584.3M
-3.87%
YoY
|
$586.6M
-2.78%
YoY
|
$596.2M
-1.34%
YoY
|
$596.4M
-1.84%
YoY
|
$607.9M
-0.23%
YoY
|
$603.3M
-0.08%
YoY
|
$604.3M
0.31%
YoY
|
$607.5M
1.52%
YoY
|
$609.3M
17.7%
YoY
|
$603.8M
19.79%
YoY
|
$602.4M
21.51%
YoY
|
$598.4M
21.14%
YoY
|
$517.7M
5.52%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$26.09M
18.3%
YoY
|
$23.01M
-5.5%
YoY
|
$23.19M
4.92%
YoY
|
$21.46M
-3.4%
YoY
|
$22.06M
-11.55%
YoY
|
$24.35M
-2.95%
YoY
|
$22.10M
-8.76%
YoY
|
$22.22M
-1.41%
YoY
|
$24.94M
0.94%
YoY
|
$25.09M
-1.29%
YoY
|
$24.22M
0.58%
YoY
|
$22.53M
-4.55%
YoY
|
$24.70M
2.94%
YoY
|
$25.42M
23.97%
YoY
|
$24.09M
12.68%
YoY
|
$23.61M
14.6%
YoY
|
$24.00M
-17.53%
YoY
|
$20.50M
-33.43%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$26.09M
18.3%
YoY
|
$23.01M
-5.5%
YoY
|
$23.19M
4.92%
YoY
|
$21.46M
-3.4%
YoY
|
$22.06M
-11.55%
YoY
|
$24.35M
-2.95%
YoY
|
$22.10M
-8.76%
YoY
|
$22.22M
-1.41%
YoY
|
$24.94M
0.94%
YoY
|
$25.09M
-1.29%
YoY
|
$24.22M
0.58%
YoY
|
$22.53M
-4.55%
YoY
|
$24.70M
2.94%
YoY
|
$25.42M
23.97%
YoY
|
$24.09M
12.68%
YoY
|
$23.61M
14.6%
YoY
|
$24.00M
-17.53%
YoY
|
$20.50M
-33.43%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$374.6M
1.73%
YoY
|
$375.6M
2.24%
YoY
|
$373.5M
2.93%
YoY
|
$368.5M
0.65%
YoY
|
$368.2M
2.44%
YoY
|
$367.4M
1.83%
YoY
|
$362.9M
3.34%
YoY
|
$366.2M
5.06%
YoY
|
$359.5M
4.85%
YoY
|
$360.8M
6.01%
YoY
|
$351.1M
4.81%
YoY
|
$348.5M
5.15%
YoY
|
$342.8M
4.28%
YoY
|
$340.4M
1.84%
YoY
|
$335.0M
5.99%
YoY
|
$331.4M
8.28%
YoY
|
$328.8M
11.41%
YoY
|
$334.2M
16.65%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$11.80M
7.07%
YoY
|
$10.83M
-0.92%
YoY
|
$11.16M
2.6%
YoY
|
$11.32M
-0.33%
YoY
|
$11.02M
-0.18%
YoY
|
$10.93M
-6.33%
YoY
|
$10.88M
-3.82%
YoY
|
$11.36M
2.43%
YoY
|
$11.04M
1.15%
YoY
|
$11.67M
17.71%
YoY
|
$11.31M
12.51%
YoY
|
$11.09M
6.42%
YoY
|
$10.91M
5.64%
YoY
|
$9.911M
-11.26%
YoY
|
$10.05M
-10.26%
YoY
|
$10.42M
0.2%
YoY
|
$10.33M
-4.37%
YoY
|
$11.17M
1.54%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$386.4M
1.89%
YoY
|
$386.5M
2.14%
YoY
|
$384.7M
2.92%
YoY
|
$379.9M
0.62%
YoY
|
$379.3M
2.37%
YoY
|
$378.3M
1.57%
YoY
|
$373.7M
3.12%
YoY
|
$377.5M
4.98%
YoY
|
$370.5M
4.74%
YoY
|
$372.5M
6.34%
YoY
|
$362.5M
5.03%
YoY
|
$359.6M
5.19%
YoY
|
$353.7M
4.32%
YoY
|
$350.3M
1.42%
YoY
|
$345.1M
5.43%
YoY
|
$341.9M
8.01%
YoY
|
$339.1M
10.85%
YoY
|
$345.4M
16.09%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$26.09M
18.3%
YoY
|
$23.01M
-5.5%
YoY
|
$23.19M
4.92%
YoY
|
$21.46M
-3.4%
YoY
|
$22.06M
-11.55%
YoY
|
$24.35M
-2.95%
YoY
|
$22.10M
-8.76%
YoY
|
$22.22M
-1.41%
YoY
|
$24.94M
0.94%
YoY
|
$25.09M
-1.29%
YoY
|
$24.22M
0.58%
YoY
|
$22.53M
-4.55%
YoY
|
$24.70M
2.94%
YoY
|
$25.42M
23.97%
YoY
|
$24.09M
12.68%
YoY
|
$23.61M
14.6%
YoY
|
$24.00M
-17.53%
YoY
|
$20.50M
-33.43%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$386.4M
1.89%
YoY
|
$386.5M
2.14%
YoY
|
$384.7M
2.92%
YoY
|
$379.9M
0.62%
YoY
|
$379.3M
2.37%
YoY
|
$378.3M
1.57%
YoY
|
$373.7M
3.12%
YoY
|
$377.5M
4.98%
YoY
|
$370.5M
4.74%
YoY
|
$372.5M
6.34%
YoY
|
$362.5M
5.03%
YoY
|
$359.6M
5.19%
YoY
|
$353.7M
4.32%
YoY
|
$350.3M
1.42%
YoY
|
$345.1M
5.43%
YoY
|
$341.9M
8.01%
YoY
|
$339.1M
10.85%
YoY
|
$345.4M
16.09%
YoY
|
| Total Liabilities |
$416.0M
3.65%
YoY
|
$412.5M
2.79%
YoY
|
$409.5M
1.68%
YoY
|
$407.9M
3.03%
YoY
|
$401.3M
0.4%
YoY
|
$401.3M
1.49%
YoY
|
$402.7M
1.29%
YoY
|
$395.9M
2.37%
YoY
|
$399.7M
4.6%
YoY
|
$395.4M
4.49%
YoY
|
$397.6M
5.83%
YoY
|
$386.7M
4.74%
YoY
|
$382.1M
4.56%
YoY
|
$378.4M
4.23%
YoY
|
$375.7M
2.68%
YoY
|
$369.2M
5.88%
YoY
|
$365.5M
8.41%
YoY
|
$363.1M
8.38%
YoY
|
$365.9M
11.48%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$867.9M
2.1%
YoY
|
$862.9M
2.08%
YoY
|
$858.6M
2.13%
YoY
|
$854.6M
2.14%
YoY
|
$850.1M
2.25%
YoY
|
$845.3M
2.33%
YoY
|
$840.6M
2.21%
YoY
|
$836.6M
2.2%
YoY
|
$831.4M
1.99%
YoY
|
$826.1M
1.9%
YoY
|
$822.5M
2.17%
YoY
|
$818.6M
2.3%
YoY
|
$815.1M
2.54%
YoY
|
$810.7M
2.67%
YoY
|
$805.0M
15.29%
YoY
|
$800.2M
15.48%
YoY
|
$795.0M
15.83%
YoY
|
$789.6M
15.99%
YoY
|
$698.3M
N/A
|
| Common Stock |
$272.5M
0.38%
YoY
|
$272.3M
0.39%
YoY
|
$272.0M
0.37%
YoY
|
$271.7M
0.36%
YoY
|
$271.5M
0.33%
YoY
|
$271.2M
0.26%
YoY
|
$271.0M
0.24%
YoY
|
$270.7M
0.25%
YoY
|
$270.6M
0.28%
YoY
|
$270.5M
0.34%
YoY
|
$270.3M
0.34%
YoY
|
$270.1M
0.33%
YoY
|
$269.8M
0.34%
YoY
|
$269.6M
0.36%
YoY
|
$269.4M
0.38%
YoY
|
$269.2M
0.41%
YoY
|
$268.9M
0.42%
YoY
|
$268.7M
0.43%
YoY
|
$268.4M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$147.8M
-14.15%
YoY
|
$152.4M
-15.13%
YoY
|
$158.6M
-12.7%
YoY
|
$165.2M
-13.4%
YoY
|
$172.2M
-12.36%
YoY
|
$179.5M
-10.65%
YoY
|
$181.6M
-13.63%
YoY
|
$190.7M
-11.97%
YoY
|
$196.5M
-11.57%
YoY
|
$200.9M
-12.29%
YoY
|
$210.3M
-9.98%
YoY
|
$216.6M
-7.68%
YoY
|
$222.2M
-6.25%
YoY
|
$229.1M
-2.65%
YoY
|
$233.6M
53.89%
YoY
|
$234.6M
51.03%
YoY
|
$237.0M
49.35%
YoY
|
$235.3M
48.0%
YoY
|
$151.8M
-6.52%
YoY
|
| Total Liabilities & Shareholders Equity |
$563.8M
-1.69%
YoY
|
$564.9M
-2.75%
YoY
|
$568.0M
-2.79%
YoY
|
$573.0M
-2.31%
YoY
|
$573.5M
-3.81%
YoY
|
$580.9M
-2.6%
YoY
|
$584.3M
-3.87%
YoY
|
$586.6M
-2.78%
YoY
|
$596.2M
-1.34%
YoY
|
$596.4M
-1.84%
YoY
|
$607.9M
-0.23%
YoY
|
$603.3M
-0.08%
YoY
|
$604.3M
0.31%
YoY
|
$607.5M
1.52%
YoY
|
$609.3M
17.7%
YoY
|
$603.8M
19.79%
YoY
|
$602.4M
21.51%
YoY
|
$598.4M
21.14%
YoY
|
$517.7M
5.52%
YoY
|
Loading...