|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.61M
-8.45%
YoY
|
$19.23M
24.9%
YoY
|
$15.40M
-27.02%
YoY
|
$21.10M
-80.67%
YoY
|
$109.2M
461.35%
YoY
|
| Depreciation, Depletion And Amortization |
$28.86M
5.24%
YoY
|
$27.42M
-1.13%
YoY
|
$27.73M
4.43%
YoY
|
$26.56M
-3.35%
YoY
|
$27.48M
7.42%
YoY
|
| Cash From Operating Activities |
$49.09M
4.65%
YoY
|
$46.91M
9.25%
YoY
|
$42.94M
-8.26%
YoY
|
$46.81M
-1.93%
YoY
|
$47.73M
7.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.837M
-2.59%
YoY
|
$9.072M
19.06%
YoY
|
$7.620M
-44.05%
YoY
|
$13.62M
4.86%
YoY
|
$12.99M
473.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.119M
27.37%
YoY
|
-$4.804M
-217.37%
YoY
|
$4.093M
424.07%
YoY
|
$781.0K
-85.86%
YoY
|
$5.523M
66.36%
YoY
|
| Cash From Investing Activities |
-$14.96M
7.78%
YoY
|
-$13.88M
-27.39%
YoY
|
-$19.11M
-47.89%
YoY
|
-$36.67M
50.13%
YoY
|
-$24.43M
-10.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$41.03M
1.57%
YoY
|
$40.39M
1.58%
YoY
|
$39.77M
1.5%
YoY
|
$39.18M
1.67%
YoY
|
$38.53M
1.47%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.55M
1.16%
YoY
|
-$34.15M
47.0%
YoY
|
-$23.23M
-7.17%
YoY
|
-$25.03M
282.76%
YoY
|
-$6.538M
-62.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.09M
4.65%
YoY
|
$46.91M
9.25%
YoY
|
$42.94M
-8.26%
YoY
|
$46.81M
-1.93%
YoY
|
$47.73M
7.95%
YoY
|
| Cash From Investing Activities |
-$14.96M
7.78%
YoY
|
-$13.88M
-27.39%
YoY
|
-$19.11M
-47.89%
YoY
|
-$36.67M
50.13%
YoY
|
-$24.43M
-10.23%
YoY
|
| Cash From Financing Activities |
-$34.55M
1.16%
YoY
|
-$34.15M
47.0%
YoY
|
-$23.23M
-7.17%
YoY
|
-$25.03M
282.76%
YoY
|
-$6.538M
-62.36%
YoY
|
| Net Change In Cash |
-$411.0K
-63.14%
YoY
|
-$1.115M
-286.45%
YoY
|
$598.0K
-104.02%
YoY
|
-$14.89M
-188.83%
YoY
|
$16.76M
-4654.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.09M
4.65%
YoY
|
$46.91M
9.25%
YoY
|
$42.94M
-8.26%
YoY
|
$46.81M
-1.93%
YoY
|
$47.73M
7.95%
YoY
|
| Capital Expenditures |
$8.837M
-2.59%
YoY
|
$9.072M
19.06%
YoY
|
$7.620M
-44.05%
YoY
|
$13.62M
4.86%
YoY
|
$12.99M
473.21%
YoY
|
| Free Cash Flow |
$40.26M
6.38%
YoY
|
$37.84M
7.13%
YoY
|
$35.32M
6.43%
YoY
|
$33.19M
-4.47%
YoY
|
$34.74M
-17.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.019M
5.07%
YoY
|
$4.324M
-7.23%
YoY
|
$4.016M
0.48%
YoY
|
$4.492M
-14.86%
YoY
|
$4.777M
-9.87%
YoY
|
$4.661M
29.72%
YoY
|
$3.997M
3.23%
YoY
|
$5.276M
51.78%
YoY
|
$5.300M
18.86%
YoY
|
$3.593M
-36.19%
YoY
|
$3.872M
-20.13%
YoY
|
$3.476M
-33.38%
YoY
|
$4.459M
-17.5%
YoY
|
$5.631M
-93.85%
YoY
|
$4.848M
-9.28%
YoY
|
$5.218M
-21.19%
YoY
|
$5.405M
-3.24%
YoY
|
$91.62M
1732.3%
YoY
|
$5.344M
2.91%
YoY
|
| Depreciation, Depletion And Amortization |
$6.954M
1.59%
YoY
|
$7.117M
4.71%
YoY
|
$7.903M
12.76%
YoY
|
$6.994M
2.76%
YoY
|
$6.845M
0.53%
YoY
|
$6.797M
-6.3%
YoY
|
$7.009M
-0.04%
YoY
|
$6.806M
-0.63%
YoY
|
$6.809M
2.89%
YoY
|
$7.254M
11.41%
YoY
|
$7.012M
5.32%
YoY
|
$6.849M
2.55%
YoY
|
$6.618M
-1.36%
YoY
|
$6.511M
-6.01%
YoY
|
$6.658M
-2.28%
YoY
|
$6.679M
-3.87%
YoY
|
$6.709M
-1.15%
YoY
|
$6.927M
7.9%
YoY
|
$6.813M
6.45%
YoY
|
| Cash From Operating Activities |
$11.95M
2.92%
YoY
|
$13.60M
3.38%
YoY
|
$10.20M
3.09%
YoY
|
$13.69M
12.85%
YoY
|
$11.61M
-1.08%
YoY
|
$13.15M
25.81%
YoY
|
$9.893M
-2.65%
YoY
|
$12.13M
-1.04%
YoY
|
$11.74M
16.59%
YoY
|
$10.45M
-14.92%
YoY
|
$10.16M
6.12%
YoY
|
$12.25M
-7.42%
YoY
|
$10.07M
-13.98%
YoY
|
$12.29M
6.57%
YoY
|
$9.576M
-11.32%
YoY
|
$13.24M
-6.43%
YoY
|
$11.70M
4.04%
YoY
|
$11.53M
0.88%
YoY
|
$10.80M
12.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.230M
6.43%
YoY
|
$1.894M
11.28%
YoY
|
$2.144M
106.35%
YoY
|
$1.569M
-52.4%
YoY
|
$3.035M
-10.34%
YoY
|
$1.702M
-84.57%
YoY
|
$1.039M
-72.56%
YoY
|
$3.296M
-34.12%
YoY
|
$3.385M
-41.51%
YoY
|
$11.03M
-301.44%
YoY
|
$3.786M
-149.1%
YoY
|
$5.003M
-63.23%
YoY
|
$5.787M
-206.73%
YoY
|
-$5.475M
75.71%
YoY
|
-$7.711M
-46.6%
YoY
|
$13.61M
-295.19%
YoY
|
-$5.422M
-53.86%
YoY
|
-$3.116M
-43.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$707.0K
118.89%
YoY
|
$144.0K
-29.76%
YoY
|
-$6.642M
-2195.27%
YoY
|
-$328.0K
-94.19%
YoY
|
$323.0K
-92.16%
YoY
|
$205.0K
180.82%
YoY
|
$317.0K
3.93%
YoY
|
-$5.649M
1294.81%
YoY
|
$4.120M
1047.63%
YoY
|
$73.00K
135.48%
YoY
|
$305.0K
32.03%
YoY
|
-$405.0K
-353.13%
YoY
|
$359.0K
-98.38%
YoY
|
$31.00K
-100.21%
YoY
|
$231.0K
-93.22%
YoY
|
$160.0K
-103.05%
YoY
|
$22.15M
1565.56%
YoY
|
-$14.79M
N/A
|
| Cash From Investing Activities |
-$4.457M
134.95%
YoY
|
-$2.523M
-6.97%
YoY
|
-$1.750M
16.9%
YoY
|
-$8.786M
1116.9%
YoY
|
-$1.897M
-78.79%
YoY
|
-$2.712M
-468.98%
YoY
|
-$1.497M
-86.34%
YoY
|
-$722.0K
-79.26%
YoY
|
-$8.945M
65.4%
YoY
|
$735.0K
-113.54%
YoY
|
-$10.96M
101.25%
YoY
|
-$3.481M
-53.46%
YoY
|
-$5.408M
-70.48%
YoY
|
-$5.428M
-132.44%
YoY
|
-$5.444M
-69.6%
YoY
|
-$7.480M
-32.15%
YoY
|
-$18.32M
49.93%
YoY
|
$16.73M
-260.56%
YoY
|
-$17.91M
226.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$10.30M
0.98%
YoY
|
N/A
|
$10.30M
1.98%
YoY
|
$10.30M
0.98%
YoY
|
$10.20M
2.0%
YoY
|
N/A
|
$10.10M
2.02%
YoY
|
$10.20M
2.0%
YoY
|
$10.00M
1.01%
YoY
|
N/A
|
$9.900M
1.02%
YoY
|
$10.00M
2.04%
YoY
|
$9.900M
2.06%
YoY
|
N/A
|
$9.800M
2.08%
YoY
|
$9.800M
2.08%
YoY
|
$9.700M
1.04%
YoY
|
N/A
|
$9.600M
1.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.115M
-27.67%
YoY
|
-$11.30M
16.34%
YoY
|
-$8.087M
6.39%
YoY
|
-$5.319M
-60.67%
YoY
|
-$9.837M
197.37%
YoY
|
-$9.716M
-14.3%
YoY
|
-$7.601M
2383.99%
YoY
|
-$13.52M
81.93%
YoY
|
-$3.308M
-20.37%
YoY
|
-$11.34M
54.27%
YoY
|
-$306.0K
-93.09%
YoY
|
-$7.434M
19.21%
YoY
|
-$4.154M
-40.75%
YoY
|
-$7.349M
-51.34%
YoY
|
-$4.429M
-165.85%
YoY
|
-$6.236M
-1517.27%
YoY
|
-$7.011M
-601.86%
YoY
|
-$15.10M
844.0%
YoY
|
$6.726M
-263.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.95M
2.92%
YoY
|
$13.60M
3.38%
YoY
|
$10.20M
3.09%
YoY
|
$13.69M
12.85%
YoY
|
$11.61M
-1.08%
YoY
|
$13.15M
25.81%
YoY
|
$9.893M
-2.65%
YoY
|
$12.13M
-1.04%
YoY
|
$11.74M
16.59%
YoY
|
$10.45M
-14.92%
YoY
|
$10.16M
6.12%
YoY
|
$12.25M
-7.42%
YoY
|
$10.07M
-13.98%
YoY
|
$12.29M
6.57%
YoY
|
$9.576M
-11.32%
YoY
|
$13.24M
-6.43%
YoY
|
$11.70M
4.04%
YoY
|
$11.53M
0.88%
YoY
|
$10.80M
12.83%
YoY
|
| Cash From Investing Activities |
-$4.457M
134.95%
YoY
|
-$2.523M
-6.97%
YoY
|
-$1.750M
16.9%
YoY
|
-$8.786M
1116.9%
YoY
|
-$1.897M
-78.79%
YoY
|
-$2.712M
-468.98%
YoY
|
-$1.497M
-86.34%
YoY
|
-$722.0K
-79.26%
YoY
|
-$8.945M
65.4%
YoY
|
$735.0K
-113.54%
YoY
|
-$10.96M
101.25%
YoY
|
-$3.481M
-53.46%
YoY
|
-$5.408M
-70.48%
YoY
|
-$5.428M
-132.44%
YoY
|
-$5.444M
-69.6%
YoY
|
-$7.480M
-32.15%
YoY
|
-$18.32M
49.93%
YoY
|
$16.73M
-260.56%
YoY
|
-$17.91M
226.82%
YoY
|
| Cash From Financing Activities |
-$7.115M
-27.67%
YoY
|
-$11.30M
16.34%
YoY
|
-$8.087M
6.39%
YoY
|
-$5.319M
-60.67%
YoY
|
-$9.837M
197.37%
YoY
|
-$9.716M
-14.3%
YoY
|
-$7.601M
2383.99%
YoY
|
-$13.52M
81.93%
YoY
|
-$3.308M
-20.37%
YoY
|
-$11.34M
54.27%
YoY
|
-$306.0K
-93.09%
YoY
|
-$7.434M
19.21%
YoY
|
-$4.154M
-40.75%
YoY
|
-$7.349M
-51.34%
YoY
|
-$4.429M
-165.85%
YoY
|
-$6.236M
-1517.27%
YoY
|
-$7.011M
-601.86%
YoY
|
-$15.10M
844.0%
YoY
|
$6.726M
-263.65%
YoY
|
| Net Change In Cash |
$378.0K
-407.32%
YoY
|
-$230.0K
-131.72%
YoY
|
$362.0K
-54.47%
YoY
|
-$420.0K
-80.19%
YoY
|
-$123.0K
-76.12%
YoY
|
$725.0K
-593.2%
YoY
|
$795.0K
-172.27%
YoY
|
-$2.120M
-258.33%
YoY
|
-$515.0K
-201.78%
YoY
|
-$147.0K
-69.88%
YoY
|
-$1.100M
270.37%
YoY
|
$1.339M
-378.96%
YoY
|
$506.0K
-103.71%
YoY
|
-$488.0K
-103.71%
YoY
|
-$297.0K
-23.06%
YoY
|
-$480.0K
-113.48%
YoY
|
-$13.63M
-3275.99%
YoY
|
$13.16M
-2330.0%
YoY
|
-$386.0K
1830.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.95M
2.92%
YoY
|
$13.60M
3.38%
YoY
|
$10.20M
3.09%
YoY
|
$13.69M
12.85%
YoY
|
$11.61M
-1.08%
YoY
|
$13.15M
25.81%
YoY
|
$9.893M
-2.65%
YoY
|
$12.13M
-1.04%
YoY
|
$11.74M
16.59%
YoY
|
$10.45M
-14.92%
YoY
|
$10.16M
6.12%
YoY
|
$12.25M
-7.42%
YoY
|
$10.07M
-13.98%
YoY
|
$12.29M
6.57%
YoY
|
$9.576M
-11.32%
YoY
|
$13.24M
-6.43%
YoY
|
$11.70M
4.04%
YoY
|
$11.53M
0.88%
YoY
|
$10.80M
12.83%
YoY
|
| Capital Expenditures |
N/A
|
$3.230M
6.43%
YoY
|
$1.894M
11.28%
YoY
|
$2.144M
106.35%
YoY
|
$1.569M
-52.4%
YoY
|
$3.035M
-10.34%
YoY
|
$1.702M
-84.57%
YoY
|
$1.039M
-72.56%
YoY
|
$3.296M
-34.12%
YoY
|
$3.385M
-41.51%
YoY
|
$11.03M
-301.44%
YoY
|
$3.786M
-149.1%
YoY
|
$5.003M
-63.23%
YoY
|
$5.787M
-206.73%
YoY
|
-$5.475M
75.71%
YoY
|
-$7.711M
-46.6%
YoY
|
$13.61M
-295.19%
YoY
|
-$5.422M
-53.86%
YoY
|
-$3.116M
-43.14%
YoY
|
| Free Cash Flow |
N/A
|
$10.37M
2.46%
YoY
|
$8.305M
1.39%
YoY
|
$11.54M
4.09%
YoY
|
$10.04M
18.95%
YoY
|
$10.12M
43.11%
YoY
|
$8.191M
-1044.75%
YoY
|
$11.09M
30.94%
YoY
|
$8.442M
66.67%
YoY
|
$7.070M
8.74%
YoY
|
-$867.0K
-105.76%
YoY
|
$8.468M
-59.57%
YoY
|
$5.065M
-366.44%
YoY
|
$6.502M
-61.65%
YoY
|
$15.05M
8.17%
YoY
|
$20.95M
-26.72%
YoY
|
-$1.901M
-110.43%
YoY
|
$16.95M
-26.86%
YoY
|
$13.91M
-7.55%
YoY
|
Loading...