|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$99.19M
0.18%
YoY
|
$99.01M
3.6%
YoY
|
$95.58M
5.46%
YoY
|
$90.63M
7.64%
YoY
|
$84.19M
7.92%
YoY
|
| Cost Of Revenue |
$29.25M
2.2%
YoY
|
$28.62M
-6.17%
YoY
|
$30.50M
10.15%
YoY
|
$27.69M
20.76%
YoY
|
$22.93M
2.93%
YoY
|
| Gross Profit |
$69.94M
-0.64%
YoY
|
$70.39M
8.17%
YoY
|
$65.07M
3.4%
YoY
|
$62.93M
2.73%
YoY
|
$61.26M
9.92%
YoY
|
| Selling, General & Admin |
$6.318M
2.35%
YoY
|
$6.173M
3.07%
YoY
|
$5.989M
4.92%
YoY
|
$5.708M
16.16%
YoY
|
$4.914M
18.7%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.86M
5.24%
YoY
|
$27.42M
-1.13%
YoY
|
$27.73M
4.43%
YoY
|
$26.56M
-3.35%
YoY
|
$27.48M
7.42%
YoY
|
| Operating Expenses |
$35.16M
4.68%
YoY
|
$33.58M
-0.29%
YoY
|
$33.68M
4.55%
YoY
|
$32.21M
-0.39%
YoY
|
$32.34M
8.82%
YoY
|
| Operating Profit |
$34.76M
-5.53%
YoY
|
$36.80M
17.38%
YoY
|
$31.35M
2.23%
YoY
|
$30.67M
6.24%
YoY
|
$28.87M
11.0%
YoY
|
| Interest Expense |
-$17.18M
-2.25%
YoY
|
-$17.57M
11.51%
YoY
|
-$15.76M
63.91%
YoY
|
-$9.614M
36.1%
YoY
|
-$7.064M
7.68%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$17.61M
-8.45%
YoY
|
$19.23M
24.9%
YoY
|
$15.40M
-27.02%
YoY
|
$21.10M
-80.67%
YoY
|
$109.2M
461.26%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$17.61M
-8.45%
YoY
|
$19.23M
24.9%
YoY
|
$15.40M
-27.02%
YoY
|
$21.10M
-80.67%
YoY
|
$109.2M
461.35%
YoY
|
| Basic Earnings Per Share |
$1.27
-8.63%
YoY
|
$1.39
24.11%
YoY
|
$1.12
-26.8%
YoY
|
$1.53
-80.73%
YoY
|
$7.94
459.15%
YoY
|
| Diluted Earnings Per Share |
$1.27
-8.63%
YoY
|
$1.39
25.23%
YoY
|
$1.11
-27.45%
YoY
|
$1.53
-80.68%
YoY
|
$7.92
461.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.82M
0.14%
YoY
|
13.80M
0.12%
YoY
|
13.79M
0.11%
YoY
|
13.77M
0.1%
YoY
|
13.76M
0.1%
YoY
|
| Diluted Shares Outstanding |
13.86M
0.18%
YoY
|
13.84M
0.18%
YoY
|
13.81M
0.14%
YoY
|
13.80M
0.12%
YoY
|
13.78M
0.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$24.53M
-0.08%
YoY
|
$24.47M
-0.69%
YoY
|
$25.30M
3.3%
YoY
|
$24.87M
0.54%
YoY
|
$24.55M
-2.36%
YoY
|
$24.64M
1.32%
YoY
|
$24.49M
1.12%
YoY
|
$24.73M
3.9%
YoY
|
$25.14M
8.25%
YoY
|
$24.32M
0.8%
YoY
|
$24.22M
9.35%
YoY
|
$23.81M
7.37%
YoY
|
$23.23M
4.74%
YoY
|
$24.13M
12.7%
YoY
|
$22.15M
4.46%
YoY
|
$22.17M
6.2%
YoY
|
$22.18M
7.13%
YoY
|
$21.41M
7.97%
YoY
|
$21.21M
7.68%
YoY
|
| Cost Of Revenue |
N/A
|
$7.438M
3.33%
YoY
|
$7.591M
-0.24%
YoY
|
$7.639M
9.52%
YoY
|
$7.305M
-3.0%
YoY
|
$7.198M
-4.6%
YoY
|
$7.609M
-3.12%
YoY
|
$6.975M
-15.45%
YoY
|
$7.531M
0.13%
YoY
|
$7.545M
-0.42%
YoY
|
$7.854M
14.24%
YoY
|
$8.250M
18.09%
YoY
|
$7.521M
9.52%
YoY
|
$7.577M
27.22%
YoY
|
$6.875M
14.97%
YoY
|
$6.986M
18.35%
YoY
|
$6.867M
22.63%
YoY
|
$5.956M
4.31%
YoY
|
$5.980M
6.6%
YoY
|
| Gross Profit |
N/A
|
$17.03M
-2.35%
YoY
|
$17.71M
4.89%
YoY
|
$17.23M
-2.98%
YoY
|
$17.24M
-2.08%
YoY
|
$17.44M
3.99%
YoY
|
$16.89M
3.15%
YoY
|
$17.76M
14.16%
YoY
|
$17.61M
12.13%
YoY
|
$16.77M
1.35%
YoY
|
$16.37M
7.16%
YoY
|
$15.56M
2.44%
YoY
|
$15.71M
2.59%
YoY
|
$16.55M
7.1%
YoY
|
$15.28M
0.33%
YoY
|
$15.19M
1.42%
YoY
|
$15.31M
1.38%
YoY
|
$15.45M
9.45%
YoY
|
$15.23M
8.13%
YoY
|
| Selling, General & Admin |
N/A
|
$1.426M
2.74%
YoY
|
$1.414M
2.02%
YoY
|
$1.391M
1.61%
YoY
|
$1.364M
1.94%
YoY
|
$1.388M
1.61%
YoY
|
$1.386M
4.05%
YoY
|
$1.369M
3.48%
YoY
|
$1.338M
2.76%
YoY
|
$1.366M
4.27%
YoY
|
$1.332M
2.7%
YoY
|
$1.323M
4.5%
YoY
|
$1.302M
6.37%
YoY
|
$1.310M
15.52%
YoY
|
$1.297M
15.7%
YoY
|
$1.266M
16.25%
YoY
|
$1.224M
15.47%
YoY
|
$1.134M
6.98%
YoY
|
$1.121M
7.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.954M
1.59%
YoY
|
$7.117M
4.71%
YoY
|
$7.903M
12.76%
YoY
|
$6.994M
2.76%
YoY
|
$6.845M
0.53%
YoY
|
$6.797M
-6.3%
YoY
|
$7.009M
-0.04%
YoY
|
$6.806M
-0.63%
YoY
|
$6.809M
2.89%
YoY
|
$7.254M
11.41%
YoY
|
$7.012M
5.32%
YoY
|
$6.849M
2.55%
YoY
|
$6.618M
-1.36%
YoY
|
$6.511M
-6.01%
YoY
|
$6.658M
-2.28%
YoY
|
$6.679M
-3.87%
YoY
|
$6.709M
-1.15%
YoY
|
$6.927M
7.9%
YoY
|
$6.813M
6.45%
YoY
|
| Operating Expenses |
N/A
|
$8.521M
4.23%
YoY
|
$9.317M
10.98%
YoY
|
$8.385M
2.57%
YoY
|
$8.209M
0.76%
YoY
|
$8.175M
-5.11%
YoY
|
$8.395M
0.74%
YoY
|
$8.175M
0.04%
YoY
|
$8.147M
2.87%
YoY
|
$8.615M
10.31%
YoY
|
$8.333M
4.75%
YoY
|
$8.172M
3.03%
YoY
|
$7.920M
0.0%
YoY
|
$7.810M
-2.97%
YoY
|
$7.955M
0.43%
YoY
|
$7.932M
-1.18%
YoY
|
$7.920M
0.76%
YoY
|
$8.049M
7.61%
YoY
|
$7.921M
6.47%
YoY
|
| Operating Profit |
$8.957M
-0.85%
YoY
|
$8.513M
-8.16%
YoY
|
$8.394M
-1.13%
YoY
|
$8.844M
-7.72%
YoY
|
$9.034M
-4.53%
YoY
|
$9.269M
13.59%
YoY
|
$8.490M
5.79%
YoY
|
$9.584M
29.79%
YoY
|
$9.463M
21.55%
YoY
|
$8.160M
-6.65%
YoY
|
$8.025M
9.62%
YoY
|
$7.384M
1.99%
YoY
|
$7.785M
5.37%
YoY
|
$8.741M
18.04%
YoY
|
$7.321M
0.23%
YoY
|
$7.240M
4.43%
YoY
|
$7.388M
1.93%
YoY
|
$7.405M
11.52%
YoY
|
$7.304M
10.0%
YoY
|
| Interest Expense |
N/A
|
-$4.189M
-9.09%
YoY
|
-$4.378M
-2.56%
YoY
|
-$4.352M
1.02%
YoY
|
-$4.257M
2.26%
YoY
|
-$4.608M
6.3%
YoY
|
-$4.493M
7.9%
YoY
|
-$4.308M
10.24%
YoY
|
-$4.163M
25.17%
YoY
|
-$4.335M
39.39%
YoY
|
-$4.164M
68.38%
YoY
|
-$3.908M
92.04%
YoY
|
-$3.326M
67.73%
YoY
|
-$3.110M
72.78%
YoY
|
-$2.473M
26.17%
YoY
|
-$2.035M
24.92%
YoY
|
-$1.983M
20.18%
YoY
|
-$1.800M
9.76%
YoY
|
-$1.960M
35.17%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
$4.324M
-7.23%
YoY
|
$4.016M
0.48%
YoY
|
$4.492M
-14.86%
YoY
|
$4.777M
-9.87%
YoY
|
$4.661M
29.72%
YoY
|
$3.997M
3.23%
YoY
|
$5.276M
51.78%
YoY
|
$5.300M
18.86%
YoY
|
$3.593M
-36.19%
YoY
|
$3.872M
-20.13%
YoY
|
$3.476M
-33.38%
YoY
|
$4.459M
-17.5%
YoY
|
$5.631M
-93.85%
YoY
|
$4.848M
-9.28%
YoY
|
$5.218M
-21.19%
YoY
|
$5.405M
-3.31%
YoY
|
$91.62M
1732.3%
YoY
|
$5.344M
2.97%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$5.019M
5.07%
YoY
|
$4.324M
-7.23%
YoY
|
$4.016M
0.48%
YoY
|
$4.492M
-14.86%
YoY
|
$4.777M
-9.87%
YoY
|
$4.661M
29.72%
YoY
|
$3.997M
3.23%
YoY
|
$5.276M
51.78%
YoY
|
$5.300M
18.86%
YoY
|
$3.593M
-36.19%
YoY
|
$3.872M
-20.13%
YoY
|
$3.476M
-33.38%
YoY
|
$4.459M
-17.5%
YoY
|
$5.631M
-93.85%
YoY
|
$4.848M
-9.28%
YoY
|
$5.218M
-21.19%
YoY
|
$5.405M
-3.24%
YoY
|
$91.62M
1732.3%
YoY
|
$5.344M
2.91%
YoY
|
| Basic Earnings Per Share |
$0.36
2.86%
YoY
|
N/A
|
$0.29
0.0%
YoY
|
$0.33
-13.16%
YoY
|
$0.35
-7.89%
YoY
|
N/A
|
$0.29
3.57%
YoY
|
$0.38
52.0%
YoY
|
$0.38
18.75%
YoY
|
N/A
|
$0.28
-20.0%
YoY
|
$0.25
-34.21%
YoY
|
$0.32
-17.95%
YoY
|
N/A
|
$0.35
-10.26%
YoY
|
$0.38
-20.83%
YoY
|
$0.39
-4.88%
YoY
|
N/A
|
$0.39
2.63%
YoY
|
| Diluted Earnings Per Share |
$0.36
5.88%
YoY
|
$0.31
-5.94%
YoY
|
$0.29
0.0%
YoY
|
$0.32
-15.73%
YoY
|
$0.34
-10.43%
YoY
|
$0.34
29.46%
YoY
|
$0.29
3.07%
YoY
|
$0.38
51.53%
YoY
|
$0.38
19.81%
YoY
|
$0.26
-36.28%
YoY
|
$0.28
-100.0%
YoY
|
$0.25
-33.76%
YoY
|
$0.32
-100.0%
YoY
|
$0.41
-100.0%
YoY
|
$351.3K
-9.4%
YoY
|
$0.38
-20.83%
YoY
|
$392.1K
95632303.55%
YoY
|
$6.646M
1846108794.53%
YoY
|
$387.7K
102032533.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.87M
0.17%
YoY
|
13.87M
0.17%
YoY
|
13.87M
0.18%
YoY
|
13.85M
0.19%
YoY
|
13.85M
0.19%
YoY
|
13.85M
0.19%
YoY
|
13.85M
0.19%
YoY
|
13.83M
0.15%
YoY
|
13.82M
0.15%
YoY
|
13.82M
0.15%
YoY
|
13.82M
0.16%
YoY
|
13.80M
100162.53%
YoY
|
13.80M
0.29%
YoY
|
13.80M
N/A
|
13.80M
100181.19%
YoY
|
13.77K
0.11%
YoY
|
13.76M
100001.82%
YoY
|
N/A
|
13.76K
N/A
|
| Diluted Shares Outstanding |
13.88M
0.17%
YoY
|
N/A
|
13.87M
0.18%
YoY
|
13.86M
0.17%
YoY
|
13.85M
0.2%
YoY
|
N/A
|
13.85M
0.2%
YoY
|
13.83M
0.17%
YoY
|
13.82M
0.15%
YoY
|
N/A
|
13.82M
100052.16%
YoY
|
13.81M
100045.04%
YoY
|
13.80M
0.13%
YoY
|
N/A
|
13.80K
0.13%
YoY
|
13.79K
0.09%
YoY
|
13.79M
100001.66%
YoY
|
N/A
|
13.78K
N/A
|
Loading...