2016 Q2 Form 10-Q Financial Statement

#000156459016022886 Filed on August 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q2
Revenue $16.46M
YoY Change 2.57%
Cost Of Revenue $4.540M
YoY Change -4.22%
Gross Profit $11.92M
YoY Change 5.39%
Gross Profit Margin 72.41%
Selling, General & Admin $780.0K
YoY Change 13.04%
% of Gross Profit 6.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.570M
YoY Change -5.43%
% of Gross Profit 46.73%
Operating Expenses $6.330M
YoY Change -3.65%
Operating Profit $5.590M
YoY Change 21.5%
Interest Expense -$1.010M
YoY Change -150.2%
% of Operating Profit -18.07%
Other Income/Expense, Net
YoY Change
Pretax Income $4.520M
YoY Change -62.33%
Income Tax
% Of Pretax Income
Net Earnings $4.523M
YoY Change -62.32%
Net Earnings / Revenue 27.48%
Basic Earnings Per Share $0.34
Diluted Earnings Per Share $0.34
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.700M
YoY Change 6.82%
Cash & Equivalents $4.707M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $11.50M
YoY Change 7.48%
LONG-TERM ASSETS
Property, Plant & Equipment $410.8M
YoY Change 3.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $35.42M
YoY Change 334.64%
Other Assets $7.300M
YoY Change 12.31%
Total Long-Term Assets $475.9M
YoY Change 9.74%
TOTAL ASSETS
Total Short-Term Assets $11.50M
Total Long-Term Assets $475.9M
Total Assets $487.4M
YoY Change 9.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $7.300M
YoY Change 15.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.300M
YoY Change 15.87%
LONG-TERM LIABILITIES
Long-Term Debt $275.5M
YoY Change 18.75%
Other Long-Term Liabilities $4.400M
YoY Change 83.33%
Total Long-Term Liabilities $279.9M
YoY Change 19.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.300M
Total Long-Term Liabilities $279.9M
Total Liabilities $287.2M
YoY Change 19.28%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $200.2M
YoY Change
Total Liabilities & Shareholders Equity $487.4M
YoY Change 9.69%

Cashflow Statement

Concept 2016 Q2
OPERATING ACTIVITIES
Net Income $4.523M
YoY Change -62.32%
Depreciation, Depletion And Amortization $5.570M
YoY Change -5.43%
Cash From Operating Activities $10.92M
YoY Change 13.87%
INVESTING ACTIVITIES
Capital Expenditures -$20.34M
YoY Change 1874.76%
Acquisitions
YoY Change
Other Investing Activities $100.0K
YoY Change -94.82%
Cash From Investing Activities -$20.24M
YoY Change -2324.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 9.710M
YoY Change -196.23%
NET CHANGE
Cash From Operating Activities 10.92M
Cash From Investing Activities -20.24M
Cash From Financing Activities 9.710M
Net Change In Cash 390.0K
YoY Change -4.88%
FREE CASH FLOW
Cash From Operating Activities $10.92M
Capital Expenditures -$20.34M
Free Cash Flow $31.26M
YoY Change 194.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 uht Leverage Ratio
LeverageRatio
0.462
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
8742000
CY2016Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
494276000
CY2015Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
469933000
CY2016Q2 us-gaap Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
36871000
CY2015Q4 us-gaap Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
31597000
uht Transaction Costs
TransactionCosts
204000
us-gaap Costs And Expenses
CostsAndExpenses
22416000
us-gaap Operating Income Loss
OperatingIncomeLoss
9835000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1265000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1000000
us-gaap Payments Of Dividends
PaymentsOfDividends
16966000
CY2015Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
8742000
CY2016Q2 uht Tenant Reserves Deposits And Prepaid Rents
TenantReservesDepositsAndPrepaidRents
4437000
CY2015Q4 uht Tenant Reserves Deposits And Prepaid Rents
TenantReservesDepositsAndPrepaidRents
3844000
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
95000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
95000000
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13588951
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13327020
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13588951
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13327020
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11027000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11442000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-111000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-111000
us-gaap Share Based Compensation
ShareBasedCompensation
228000
us-gaap Share Based Compensation
ShareBasedCompensation
205000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
198000
uht Increase Decrease In Rent Receivable
IncreaseDecreaseInRentReceivable
400000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-446000
uht Increase Decrease In Tenant Reserves Deposits And Prepaid Rents
IncreaseDecreaseInTenantReservesDepositsAndPrepaidRents
593000
uht Increase Decrease In Tenant Reserves Deposits And Prepaid Rents
IncreaseDecreaseInTenantReservesDepositsAndPrepaidRents
371000
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-10000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-157000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
20009000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5454000
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
421000
uht Cash Distributions Of Refinancing Proceeds From Limited Liability Companies
CashDistributionsOfRefinancingProceedsFromLimitedLiabilityCompanies
1045000
us-gaap Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
-3190000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000000
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
2250000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
25525000
CY2016Q1 uht Maximum Amount Of Investment For Development And Construction
MaximumAmountOfInvestmentForDevelopmentAndConstruction
21100000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0
CY2016Q2 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
3925000
CY2015Q2 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
3576000
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
7661000
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
7161000
CY2016Q2 uht Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
1343000
CY2015Q2 uht Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
1396000
uht Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
2696000
uht Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
2733000
CY2016Q2 uht Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
651000
CY2015Q2 uht Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
574000
uht Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
1264000
uht Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
1154000
CY2016Q2 uht Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
635000
CY2015Q2 uht Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
632000
uht Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
1292000
uht Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
1251000
CY2016Q2 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
1296000
CY2015Q2 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
974000
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
2409000
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
2023000
CY2016Q2 uht Equity Method Investment Summarized Financial Information Assets Property Plant And Equipment Net
EquityMethodInvestmentSummarizedFinancialInformationAssetsPropertyPlantAndEquipmentNet
61948000
CY2015Q4 uht Equity Method Investment Summarized Financial Information Assets Property Plant And Equipment Net
EquityMethodInvestmentSummarizedFinancialInformationAssetsPropertyPlantAndEquipmentNet
61668000
CY2016Q2 uht Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
5439000
CY2015Q4 uht Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
5264000
CY2016Q2 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
67387000
CY2015Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
66932000
CY2016Q2 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
2971000
CY2015Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
2538000
CY2016Q2 uht Equity Method Investment Summarized Financial Information Mortgage Notes Payable
EquityMethodInvestmentSummarizedFinancialInformationMortgageNotesPayable
28629000
CY2015Q4 uht Equity Method Investment Summarized Financial Information Mortgage Notes Payable
EquityMethodInvestmentSummarizedFinancialInformationMortgageNotesPayable
28895000
CY2016Q2 uht Equity Method Investment Summarized Financial Information Advances Payable
EquityMethodInvestmentSummarizedFinancialInformationAdvancesPayable
22069000
CY2015Q4 uht Equity Method Investment Summarized Financial Information Advances Payable
EquityMethodInvestmentSummarizedFinancialInformationAdvancesPayable
22489000
CY2016Q2 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
13718000
CY2015Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
13010000
CY2016Q2 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
67387000
CY2015Q4 uht Equity Method Investments Advance To Affiliate
EquityMethodInvestmentsAdvanceToAffiliate
22489000
CY2016Q2 uht Equity Method Investments Accrued Expenses And Other Liabilities
EquityMethodInvestmentsAccruedExpensesAndOtherLiabilities
1448000
CY2015Q4 uht Equity Method Investments Accrued Expenses And Other Liabilities
EquityMethodInvestmentsAccruedExpensesAndOtherLiabilities
1105000
CY2015Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
66932000
CY2016Q2 uht Equity Method Investments Investments In Affiliate
EquityMethodInvestmentsInvestmentsInAffiliate
14802000
CY2015Q4 uht Equity Method Investments Investments In Affiliate
EquityMethodInvestmentsInvestmentsInAffiliate
9108000
CY2016Q2 us-gaap Equity Method Investments
EquityMethodInvestments
35423000
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
30492000
CY2016Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3000000
CY2015Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3500000
CY2016Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
80000000
CY2015Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
39300000
CY2016Q2 uht Debt Instrument Covenant Tangible Net Worth
DebtInstrumentCovenantTangibleNetWorth
125000000
CY2016Q2 uht Tangible Net Worth
TangibleNetWorth
179215000
CY2016Q2 uht Secured Leverage Ratio
SecuredLeverageRatio
0.185
CY2016Q2 uht Unencumbered Leverage Ratio
UnencumberedLeverageRatio
0.457
CY2016Q2 uht Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
0.036
CY2016Q2 uht Number Of Nonrecourse Mortgages
NumberOfNonrecourseMortgages
14
CY2016Q2 us-gaap Non Recourse Debt
NonRecourseDebt
108660000
CY2016Q2 uht Equity Method Investments Advance To Affiliate
EquityMethodInvestmentsAdvanceToAffiliate
22069000
CY2016Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
188000000
CY2016Q2 uht Financing Fees Net
FinancingFeesNet
348000000
CY2016Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
111000000
CY2015Q4 uht Number Of Nonrecourse Mortgages
NumberOfNonrecourseMortgages
14
CY2015Q4 us-gaap Non Recourse Debt
NonRecourseDebt
110300000
CY2015Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
298000
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
112400000
CY2015Q4 uht Financing Fees Net
FinancingFeesNet
398000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1

Files In Submission

Name View Source Status
0001564590-16-022886-index-headers.html Edgar Link pending
0001564590-16-022886-index.html Edgar Link pending
0001564590-16-022886.txt Edgar Link pending
0001564590-16-022886-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
uht-10q_20160630.htm Edgar Link pending
uht-20160630.xml Edgar Link completed
uht-20160630.xsd Edgar Link pending
uht-20160630_cal.xml Edgar Link unprocessable
uht-20160630_def.xml Edgar Link unprocessable
uht-20160630_lab.xml Edgar Link unprocessable
uht-20160630_pre.xml Edgar Link unprocessable
uht-ex311_8.htm Edgar Link pending
uht-ex312_9.htm Edgar Link pending
uht-ex321_7.htm Edgar Link pending
uht-ex322_6.htm Edgar Link pending