2016 Q2 Form 10-Q Financial Statement
#000156459016022886 Filed on August 05, 2016
Income Statement
Concept | 2016 Q2 |
---|---|
Revenue | $16.46M |
YoY Change | 2.57% |
Cost Of Revenue | $4.540M |
YoY Change | -4.22% |
Gross Profit | $11.92M |
YoY Change | 5.39% |
Gross Profit Margin | 72.41% |
Selling, General & Admin | $780.0K |
YoY Change | 13.04% |
% of Gross Profit | 6.54% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $5.570M |
YoY Change | -5.43% |
% of Gross Profit | 46.73% |
Operating Expenses | $6.330M |
YoY Change | -3.65% |
Operating Profit | $5.590M |
YoY Change | 21.5% |
Interest Expense | -$1.010M |
YoY Change | -150.2% |
% of Operating Profit | -18.07% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $4.520M |
YoY Change | -62.33% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $4.523M |
YoY Change | -62.32% |
Net Earnings / Revenue | 27.48% |
Basic Earnings Per Share | $0.34 |
Diluted Earnings Per Share | $0.34 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $4.700M |
YoY Change | 6.82% |
Cash & Equivalents | $4.707M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $11.50M |
YoY Change | 7.48% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $410.8M |
YoY Change | 3.48% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $35.42M |
YoY Change | 334.64% |
Other Assets | $7.300M |
YoY Change | 12.31% |
Total Long-Term Assets | $475.9M |
YoY Change | 9.74% |
TOTAL ASSETS | |
Total Short-Term Assets | $11.50M |
Total Long-Term Assets | $475.9M |
Total Assets | $487.4M |
YoY Change | 9.69% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | $7.300M |
YoY Change | 15.87% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $7.300M |
YoY Change | 15.87% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $275.5M |
YoY Change | 18.75% |
Other Long-Term Liabilities | $4.400M |
YoY Change | 83.33% |
Total Long-Term Liabilities | $279.9M |
YoY Change | 19.41% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $7.300M |
Total Long-Term Liabilities | $279.9M |
Total Liabilities | $287.2M |
YoY Change | 19.28% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $200.2M |
YoY Change | |
Total Liabilities & Shareholders Equity | $487.4M |
YoY Change | 9.69% |
Cashflow Statement
Concept | 2016 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $4.523M |
YoY Change | -62.32% |
Depreciation, Depletion And Amortization | $5.570M |
YoY Change | -5.43% |
Cash From Operating Activities | $10.92M |
YoY Change | 13.87% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$20.34M |
YoY Change | 1874.76% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $100.0K |
YoY Change | -94.82% |
Cash From Investing Activities | -$20.24M |
YoY Change | -2324.18% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 9.710M |
YoY Change | -196.23% |
NET CHANGE | |
Cash From Operating Activities | 10.92M |
Cash From Investing Activities | -20.24M |
Cash From Financing Activities | 9.710M |
Net Change In Cash | 390.0K |
YoY Change | -4.88% |
FREE CASH FLOW | |
Cash From Operating Activities | $10.92M |
Capital Expenditures | -$20.34M |
Free Cash Flow | $31.26M |
YoY Change | 194.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | uht |
Leverage Ratio
LeverageRatio
|
0.462 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8742000 | ||
CY2016Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
494276000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
469933000 | |
CY2016Q2 | us-gaap |
Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
36871000 | |
CY2015Q4 | us-gaap |
Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
31597000 | |
uht |
Transaction Costs
TransactionCosts
|
204000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
22416000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9835000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1265000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1000000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
16966000 | ||
CY2015Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8742000 | |
CY2016Q2 | uht |
Tenant Reserves Deposits And Prepaid Rents
TenantReservesDepositsAndPrepaidRents
|
4437000 | |
CY2015Q4 | uht |
Tenant Reserves Deposits And Prepaid Rents
TenantReservesDepositsAndPrepaidRents
|
3844000 | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
95000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
95000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13588951 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13327020 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13588951 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13327020 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11027000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11442000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-111000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-111000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
228000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
205000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
198000 | ||
uht |
Increase Decrease In Rent Receivable
IncreaseDecreaseInRentReceivable
|
400000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-446000 | ||
uht |
Increase Decrease In Tenant Reserves Deposits And Prepaid Rents
IncreaseDecreaseInTenantReservesDepositsAndPrepaidRents
|
593000 | ||
uht |
Increase Decrease In Tenant Reserves Deposits And Prepaid Rents
IncreaseDecreaseInTenantReservesDepositsAndPrepaidRents
|
371000 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-10000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-157000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
20009000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
5454000 | ||
us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
421000 | ||
uht |
Cash Distributions Of Refinancing Proceeds From Limited Liability Companies
CashDistributionsOfRefinancingProceedsFromLimitedLiabilityCompanies
|
1045000 | ||
us-gaap |
Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
|
-3190000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000000 | ||
us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
2250000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
25525000 | ||
CY2016Q1 | uht |
Maximum Amount Of Investment For Development And Construction
MaximumAmountOfInvestmentForDevelopmentAndConstruction
|
21100000 | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | ||
CY2016Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
3925000 | |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
3576000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
7661000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
7161000 | ||
CY2016Q2 | uht |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
1343000 | |
CY2015Q2 | uht |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
1396000 | |
uht |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
2696000 | ||
uht |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
2733000 | ||
CY2016Q2 | uht |
Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
|
651000 | |
CY2015Q2 | uht |
Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
|
574000 | |
uht |
Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
|
1264000 | ||
uht |
Equity Method Investment Summarized Financial Information Depreciation And Amortization
EquityMethodInvestmentSummarizedFinancialInformationDepreciationAndAmortization
|
1154000 | ||
CY2016Q2 | uht |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
635000 | |
CY2015Q2 | uht |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
632000 | |
uht |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
1292000 | ||
uht |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
1251000 | ||
CY2016Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1296000 | |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
974000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
2409000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
2023000 | ||
CY2016Q2 | uht |
Equity Method Investment Summarized Financial Information Assets Property Plant And Equipment Net
EquityMethodInvestmentSummarizedFinancialInformationAssetsPropertyPlantAndEquipmentNet
|
61948000 | |
CY2015Q4 | uht |
Equity Method Investment Summarized Financial Information Assets Property Plant And Equipment Net
EquityMethodInvestmentSummarizedFinancialInformationAssetsPropertyPlantAndEquipmentNet
|
61668000 | |
CY2016Q2 | uht |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
5439000 | |
CY2015Q4 | uht |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
5264000 | |
CY2016Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
67387000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
66932000 | |
CY2016Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
2971000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
2538000 | |
CY2016Q2 | uht |
Equity Method Investment Summarized Financial Information Mortgage Notes Payable
EquityMethodInvestmentSummarizedFinancialInformationMortgageNotesPayable
|
28629000 | |
CY2015Q4 | uht |
Equity Method Investment Summarized Financial Information Mortgage Notes Payable
EquityMethodInvestmentSummarizedFinancialInformationMortgageNotesPayable
|
28895000 | |
CY2016Q2 | uht |
Equity Method Investment Summarized Financial Information Advances Payable
EquityMethodInvestmentSummarizedFinancialInformationAdvancesPayable
|
22069000 | |
CY2015Q4 | uht |
Equity Method Investment Summarized Financial Information Advances Payable
EquityMethodInvestmentSummarizedFinancialInformationAdvancesPayable
|
22489000 | |
CY2016Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
13718000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
13010000 | |
CY2016Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
67387000 | |
CY2015Q4 | uht |
Equity Method Investments Advance To Affiliate
EquityMethodInvestmentsAdvanceToAffiliate
|
22489000 | |
CY2016Q2 | uht |
Equity Method Investments Accrued Expenses And Other Liabilities
EquityMethodInvestmentsAccruedExpensesAndOtherLiabilities
|
1448000 | |
CY2015Q4 | uht |
Equity Method Investments Accrued Expenses And Other Liabilities
EquityMethodInvestmentsAccruedExpensesAndOtherLiabilities
|
1105000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
66932000 | |
CY2016Q2 | uht |
Equity Method Investments Investments In Affiliate
EquityMethodInvestmentsInvestmentsInAffiliate
|
14802000 | |
CY2015Q4 | uht |
Equity Method Investments Investments In Affiliate
EquityMethodInvestmentsInvestmentsInAffiliate
|
9108000 | |
CY2016Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
35423000 | |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
30492000 | |
CY2016Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3000000 | |
CY2015Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3500000 | |
CY2016Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
80000000 | |
CY2015Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
39300000 | |
CY2016Q2 | uht |
Debt Instrument Covenant Tangible Net Worth
DebtInstrumentCovenantTangibleNetWorth
|
125000000 | |
CY2016Q2 | uht |
Tangible Net Worth
TangibleNetWorth
|
179215000 | |
CY2016Q2 | uht |
Secured Leverage Ratio
SecuredLeverageRatio
|
0.185 | |
CY2016Q2 | uht |
Unencumbered Leverage Ratio
UnencumberedLeverageRatio
|
0.457 | |
CY2016Q2 | uht |
Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
|
0.036 | |
CY2016Q2 | uht |
Number Of Nonrecourse Mortgages
NumberOfNonrecourseMortgages
|
14 | |
CY2016Q2 | us-gaap |
Non Recourse Debt
NonRecourseDebt
|
108660000 | |
CY2016Q2 | uht |
Equity Method Investments Advance To Affiliate
EquityMethodInvestmentsAdvanceToAffiliate
|
22069000 | |
CY2016Q2 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
188000000 | |
CY2016Q2 | uht |
Financing Fees Net
FinancingFeesNet
|
348000000 | |
CY2016Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
111000000 | |
CY2015Q4 | uht |
Number Of Nonrecourse Mortgages
NumberOfNonrecourseMortgages
|
14 | |
CY2015Q4 | us-gaap |
Non Recourse Debt
NonRecourseDebt
|
110300000 | |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
298000 | |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
112400000 | |
CY2015Q4 | uht |
Financing Fees Net
FinancingFeesNet
|
398000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 |