2020 Q3 Form 10-Q Financial Statement
#000156459020051999 Filed on November 06, 2020
Income Statement
Concept | 2020 Q3 |
---|---|
Revenue | $19.69M |
YoY Change | -0.88% |
Cost Of Revenue | $5.610M |
YoY Change | 2.94% |
Gross Profit | $14.08M |
YoY Change | -2.36% |
Gross Profit Margin | 71.5% |
Selling, General & Admin | $1.040M |
YoY Change | -7.96% |
% of Gross Profit | 7.39% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $6.400M |
YoY Change | 0.31% |
% of Gross Profit | 45.45% |
Operating Expenses | $7.440M |
YoY Change | -1.46% |
Operating Profit | $6.640M |
YoY Change | -3.35% |
Interest Expense | -$1.450M |
YoY Change | -34.39% |
% of Operating Profit | -21.84% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $5.190M |
YoY Change | 11.61% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $5.193M |
YoY Change | 11.61% |
Net Earnings / Revenue | 26.37% |
Basic Earnings Per Share | $0.38 |
Diluted Earnings Per Share | $0.38 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $6.300M |
YoY Change | -3.08% |
Cash & Equivalents | $6.320M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $16.90M |
YoY Change | 1.81% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $448.1M |
YoY Change | 2.28% |
Goodwill | |
YoY Change | |
Intangibles | $12.15M |
YoY Change | -18.72% |
Long-Term Investments | $4.400M |
YoY Change | 36.82% |
Other Assets | $9.100M |
YoY Change | 0.0% |
Total Long-Term Assets | $473.7M |
YoY Change | 1.38% |
TOTAL ASSETS | |
Total Short-Term Assets | $16.90M |
Total Long-Term Assets | $473.7M |
Total Assets | $490.6M |
YoY Change | 1.39% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | $30.80M |
YoY Change | 43.93% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $30.80M |
YoY Change | 43.93% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $286.5M |
YoY Change | 7.38% |
Other Long-Term Liabilities | $11.00M |
YoY Change | 0.0% |
Total Long-Term Liabilities | $297.5M |
YoY Change | 7.09% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $30.80M |
Total Long-Term Liabilities | $297.5M |
Total Liabilities | $328.2M |
YoY Change | 9.67% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $162.4M |
YoY Change | |
Total Liabilities & Shareholders Equity | $490.6M |
YoY Change | 1.39% |
Cashflow Statement
Concept | 2020 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $5.193M |
YoY Change | 11.61% |
Depreciation, Depletion And Amortization | $6.400M |
YoY Change | 0.31% |
Cash From Operating Activities | $9.570M |
YoY Change | -6.91% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.480M |
YoY Change | 21.78% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$5.480M |
YoY Change | 11.61% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | $9.500M |
YoY Change | 1.06% |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -4.110M |
YoY Change | -16.63% |
NET CHANGE | |
Cash From Operating Activities | 9.570M |
Cash From Investing Activities | -5.480M |
Cash From Financing Activities | -4.110M |
Net Change In Cash | -20.00K |
YoY Change | -104.55% |
FREE CASH FLOW | |
Cash From Operating Activities | $9.570M |
Capital Expenditures | -$5.480M |
Free Cash Flow | $15.05M |
YoY Change | 1.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Land
Land
|
54892000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
490621000 | |
CY2020Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
227100000 | |
CY2020Q3 | us-gaap |
Secured Debt
SecuredDebt
|
59387000 | |
CY2020Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
533000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
21316000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8922000 | |
CY2020Q3 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
439199000 | |
CY2020Q3 | us-gaap |
Investments In And Advances To Affiliates At Fair Value
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
4366000 | |
CY2020Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
595462000 | |
CY2020Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
211155000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
8922000 | |
CY2020Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
384307000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6320000 | |
CY2020Q3 | uht |
Lease And Other Receivables
LeaseAndOtherReceivables
|
3270000 | |
CY2020Q3 | uht |
Lease Receivable Other
LeaseReceivableOther
|
7306000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12147000 | |
CY2020Q3 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
9091000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-317000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
665000 | ||
uht |
Dividends Per Share
DividendsPerShare
|
2.065 | ||
us-gaap |
Dividends
Dividends
|
28426000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
14447000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-5709000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
8738000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
162394000 | |
CY2020Q3 | uht |
Dividends Per Share
DividendsPerShare
|
0.69 | |
uht |
Dividends Per Share
DividendsPerShare
|
2.035 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
429000 | ||
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
188540000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
53000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
173000 | |
CY2019Q3 | us-gaap |
Dividends
Dividends
|
9355000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4653000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
561000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
184625000 | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-140000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-152000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-39000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-40000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
549000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
481000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
665000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
504000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
250000 | ||
us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
-27000 | ||
us-gaap |
Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
|
-117000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
49000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
96000 | ||
uht |
Increase Decrease In Tenant Reserves Deposits Deferred And Prepaid Rents
IncreaseDecreaseInTenantReservesDepositsDeferredAndPrepaidRents
|
-186000 | ||
uht |
Increase Decrease In Tenant Reserves Deposits Deferred And Prepaid Rents
IncreaseDecreaseInTenantReservesDepositsDeferredAndPrepaidRents
|
-676000 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-159000 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
80000 | ||
uht |
Increase Decrease In Leasing Costs
IncreaseDecreaseInLeasingCosts
|
745000 | ||
uht |
Increase Decrease In Leasing Costs
IncreaseDecreaseInLeasingCosts
|
824000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1171000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
135000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
32775000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
31731000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3204000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
798000 | ||
uht |
Cash Distributions In Excess Of Income From Limited Liability Companies
CashDistributionsInExcessOfIncomeFromLimitedLiabilityCompanies
|
5196000 | ||
uht |
Cash Distributions In Excess Of Income From Limited Liability Companies
CashDistributionsInExcessOfIncomeFromLimitedLiabilityCompanies
|
343000 | ||
us-gaap |
Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
|
-18784000 | ||
us-gaap |
Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
|
-7459000 | ||
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
200000 | ||
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
245000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
14150000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
9250000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
372000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
266000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15773000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
210000 | ||
CY2020Q3 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2020-09-30 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.68 | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
28400000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.065 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
28000000.0 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.035 | ||
CY2019Q3 | uht |
Construction Loans Scheduled Maturity
ConstructionLoansScheduledMaturity
|
2025-06-01 | |
CY2020Q3 | uht |
Outstanding Loan Balance
OutstandingLoanBalance
|
10400 | |
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
0 | ||
uht |
Number Of Businesses Disposed
NumberOfBusinessesDisposed
|
0 | ||
CY2020Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
227100000 | |
CY2020Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
5600 | |
CY2020Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
117300000 | |
uht |
Number Of Ground Leases For Land
NumberOfGroundLeasesForLand
|
14 | ||
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
8900000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8900000 | |
CY2020Q3 | us-gaap |
Compensating Balance Amount
CompensatingBalanceAmount
|
0 | |
CY2019Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
213000000.0 | |
CY2019Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
87000000.0 | |
CY2019Q4 | uht |
Tangible Net Worth
TangibleNetWorth
|
167181000 | |
CY2020Q3 | uht |
Leverage Ratio
LeverageRatio
|
0.440 | |
CY2019Q4 | uht |
Leverage Ratio
LeverageRatio
|
0.423 | |
CY2020Q3 | uht |
Secured Leverage Ratio
SecuredLeverageRatio
|
0.088 | |
CY2019Q4 | uht |
Secured Leverage Ratio
SecuredLeverageRatio
|
0.091 | |
CY2020Q3 | uht |
Unencumbered Leverage Ratio
UnencumberedLeverageRatio
|
0.406 | |
CY2019Q4 | uht |
Unencumbered Leverage Ratio
UnencumberedLeverageRatio
|
0.385 | |
CY2020Q3 | uht |
Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
|
0.045 | |
CY2019Q4 | uht |
Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
|
0.040 | |
CY2020Q3 | us-gaap |
Non Recourse Debt
NonRecourseDebt
|
59738000 | |
CY2020Q3 | uht |
Financing Fees Net
FinancingFeesNet
|
505000 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
154000 | |
CY2020Q3 | us-gaap |
Secured Debt
SecuredDebt
|
59387000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 |