|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€10.01B
57.18%
YoY
|
€6.369B
-1.82%
YoY
|
$6.487B
-15.11%
YoY
|
$7.642B
26.33%
YoY
|
$6.049B
8.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.353B
-22.99%
YoY
|
$1.757B
11.27%
YoY
|
$1.579B
-18.86%
YoY
|
$1.946B
10.38%
YoY
|
$1.763B
-12.64%
YoY
|
| Cash From Operating Activities |
$10.70B
12.36%
YoY
|
$9.519B
0.99%
YoY
|
$9.426B
29.44%
YoY
|
$7.282B
-8.66%
YoY
|
$7.972B
-11.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.591B
-19.28%
YoY
|
$1.971B
12.95%
YoY
|
$1.745B
7.25%
YoY
|
$1.627B
-221.42%
YoY
|
-$1.340B
31.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$803.0M
-159.66%
YoY
|
$1.346B
-345.17%
YoY
|
-$549.0M
-113.46%
YoY
|
$4.080B
-314.06%
YoY
|
-$1.906B
314.35%
YoY
|
| Cash From Investing Activities |
-$2.394B
283.04%
YoY
|
-$625.0M
-72.76%
YoY
|
-$2.294B
-193.52%
YoY
|
$2.453B
-175.57%
YoY
|
-$3.246B
119.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.507B
-0.13%
YoY
|
-$1.509B
-50.0%
YoY
|
-$3.018B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.884B
42.4%
YoY
|
-$6.941B
-3.5%
YoY
|
-$7.193B
-19.09%
YoY
|
-$8.890B
25.23%
YoY
|
-$7.099B
22.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.70B
12.36%
YoY
|
$9.519B
0.99%
YoY
|
$9.426B
29.44%
YoY
|
$7.282B
-8.66%
YoY
|
$7.972B
-11.99%
YoY
|
| Cash From Investing Activities |
-$2.394B
283.04%
YoY
|
-$625.0M
-72.76%
YoY
|
-$2.294B
-193.52%
YoY
|
$2.453B
-175.57%
YoY
|
-$3.246B
119.18%
YoY
|
| Cash From Financing Activities |
-$9.884B
42.4%
YoY
|
-$6.941B
-3.5%
YoY
|
-$7.193B
-19.09%
YoY
|
-$8.890B
25.23%
YoY
|
-$7.099B
22.31%
YoY
|
| Net Change In Cash |
-$1.582B
-181.0%
YoY
|
$1.953B
-3301.64%
YoY
|
-$61.00M
-107.22%
YoY
|
$845.0M
-135.61%
YoY
|
-$2.373B
-233.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.70B
12.36%
YoY
|
$9.519B
0.99%
YoY
|
$9.426B
29.44%
YoY
|
$7.282B
-8.66%
YoY
|
$7.972B
-11.99%
YoY
|
| Capital Expenditures |
$1.591B
-19.28%
YoY
|
$1.971B
12.95%
YoY
|
$1.745B
7.25%
YoY
|
$1.627B
-221.42%
YoY
|
-$1.340B
31.24%
YoY
|
| Free Cash Flow |
$9.105B
20.63%
YoY
|
$7.548B
-1.73%
YoY
|
$7.681B
35.83%
YoY
|
$5.655B
-39.27%
YoY
|
$9.312B
-7.61%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.957B
191.58%
YoY
|
$3.512B
-5.11%
YoY
|
$2.043B
-30.49%
YoY
|
$3.701B
4.31%
YoY
|
$2.939B
-61.54%
YoY
|
$3.548B
22.13%
YoY
|
$7.642B
161.0%
YoY
|
$2.905B
-6.92%
YoY
|
$2.928B
27.47%
YoY
|
$3.121B
-4.96%
YoY
|
$2.297B
-12.29%
YoY
|
$3.284B
9.25%
YoY
|
$2.619B
-58.68%
YoY
|
$3.006B
-0.82%
YoY
|
$6.338B
115.36%
YoY
|
$3.031B
-2.54%
YoY
|
$2.943B
10.14%
YoY
|
$3.110B
23.81%
YoY
|
$2.672B
10.41%
YoY
|
$2.512B
0.92%
YoY
|
| Depreciation, Depletion And Amortization |
$507.0M
-47.35%
YoY
|
$846.0M
6.55%
YoY
|
$963.0M
16.73%
YoY
|
$794.0M
5.31%
YoY
|
$825.0M
-25.27%
YoY
|
$754.0M
-10.45%
YoY
|
$1.104B
22.26%
YoY
|
$842.0M
-2.09%
YoY
|
$903.0M
-12.42%
YoY
|
$860.0M
-12.87%
YoY
|
$1.031B
1.38%
YoY
|
$987.0M
2.28%
YoY
|
$1.017B
2.94%
YoY
|
$965.0M
-21.42%
YoY
|
$988.0M
27.48%
YoY
|
$1.228B
60.94%
YoY
|
$775.0M
-1.02%
YoY
|
$763.0M
12.04%
YoY
|
$783.0M
11.22%
YoY
|
$681.0M
2.25%
YoY
|
| Cash From Operating Activities |
$8.409B
36.62%
YoY
|
$2.287B
-32.02%
YoY
|
$6.155B
1.57%
YoY
|
$3.364B
-0.06%
YoY
|
$6.060B
43.16%
YoY
|
$3.366B
10.4%
YoY
|
$4.233B
-14.1%
YoY
|
$3.049B
0.16%
YoY
|
$4.928B
-10.89%
YoY
|
$3.044B
-13.72%
YoY
|
$5.530B
-3.27%
YoY
|
$3.528B
47.49%
YoY
|
$5.717B
23.53%
YoY
|
$2.392B
-11.08%
YoY
|
$4.628B
-9.38%
YoY
|
$2.690B
23.11%
YoY
|
$5.107B
-2.31%
YoY
|
$2.185B
20.12%
YoY
|
$5.228B
2.83%
YoY
|
$1.819B
-19.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$842.0M
-32.96%
YoY
|
$749.0M
4.76%
YoY
|
$1.256B
4.93%
YoY
|
$715.0M
30.47%
YoY
|
$1.197B
15.76%
YoY
|
$548.0M
-192.41%
YoY
|
$1.034B
-221.22%
YoY
|
-$593.0M
53.63%
YoY
|
-$853.0M
93.42%
YoY
|
-$386.0M
-8.53%
YoY
|
-$441.0M
-41.82%
YoY
|
-$422.0M
-24.37%
YoY
|
-$758.0M
-9.11%
YoY
|
-$558.0M
12.73%
YoY
|
-$834.0M
-0.36%
YoY
|
-$495.0M
-26.34%
YoY
|
-$837.0M
-19.9%
YoY
|
-$672.0M
-11.46%
YoY
|
-$1.045B
2.15%
YoY
|
-$759.0M
-10.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$904.0M
-188.37%
YoY
|
$101.0M
-68.73%
YoY
|
$1.023B
-214.05%
YoY
|
$323.0M
-7.18%
YoY
|
-$897.0M
-122.89%
YoY
|
$348.0M
116.15%
YoY
|
$3.919B
-314.98%
YoY
|
$161.0M
-187.5%
YoY
|
-$1.823B
297.17%
YoY
|
-$184.0M
15.72%
YoY
|
-$459.0M
-39.84%
YoY
|
-$159.0M
0.63%
YoY
|
-$763.0M
-111.03%
YoY
|
-$158.0M
-83.3%
YoY
|
$6.919B
-251.0%
YoY
|
-$946.0M
-546.23%
YoY
|
-$4.582B
205.67%
YoY
|
$212.0M
84.35%
YoY
|
-$1.499B
14.34%
YoY
|
$115.0M
-131.86%
YoY
|
| Cash From Investing Activities |
-$1.746B
649.36%
YoY
|
-$648.0M
65.31%
YoY
|
-$233.0M
-88.87%
YoY
|
-$392.0M
96.0%
YoY
|
-$2.094B
-172.58%
YoY
|
-$200.0M
-53.7%
YoY
|
$2.885B
-207.81%
YoY
|
-$432.0M
-24.21%
YoY
|
-$2.676B
197.33%
YoY
|
-$570.0M
-1.89%
YoY
|
-$900.0M
-40.83%
YoY
|
-$581.0M
-18.85%
YoY
|
-$1.521B
-125.0%
YoY
|
-$716.0M
-50.31%
YoY
|
$6.085B
-212.29%
YoY
|
-$1.441B
213.26%
YoY
|
-$5.419B
113.01%
YoY
|
-$460.0M
-28.57%
YoY
|
-$2.544B
9.0%
YoY
|
-$644.0M
-46.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$1.510B
302.67%
YoY
|
N/A
N/A
|
-$375.0M
-50.2%
YoY
|
-$754.0M
-12.43%
YoY
|
-$753.0M
16.2%
YoY
|
-$861.0M
-60.38%
YoY
|
-$648.0M
-23.31%
YoY
|
-$2.173B
N/A
|
-$845.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-100.11%
YoY
|
-$205.0M
-91.84%
YoY
|
-$3.765B
-14.35%
YoY
|
-$2.512B
97.8%
YoY
|
-$4.396B
-146633.33%
YoY
|
-$1.270B
388.46%
YoY
|
$3.000M
-102.17%
YoY
|
-$260.0M
88.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.943B
45.04%
YoY
|
-$2.941B
36.54%
YoY
|
-$4.787B
1.76%
YoY
|
-$2.154B
-13.46%
YoY
|
-$4.704B
-40.95%
YoY
|
-$2.489B
169.37%
YoY
|
-$7.966B
165.36%
YoY
|
-$924.0M
-77.45%
YoY
|
-$3.002B
-19.21%
YoY
|
-$4.097B
96.22%
YoY
|
-$3.716B
-2.49%
YoY
|
-$2.088B
143.93%
YoY
|
-$3.811B
-66.67%
YoY
|
-$856.0M
26.07%
YoY
|
-$11.43B
627.82%
YoY
|
-$679.0M
-592.03%
YoY
|
-$1.571B
-38.51%
YoY
|
$138.0M
-126.64%
YoY
|
-$2.555B
-13.71%
YoY
|
-$518.0M
629.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.409B
36.62%
YoY
|
$2.287B
-32.02%
YoY
|
$6.155B
1.57%
YoY
|
$3.364B
-0.06%
YoY
|
$6.060B
43.16%
YoY
|
$3.366B
10.4%
YoY
|
$4.233B
-14.1%
YoY
|
$3.049B
0.16%
YoY
|
$4.928B
-10.89%
YoY
|
$3.044B
-13.72%
YoY
|
$5.530B
-3.27%
YoY
|
$3.528B
47.49%
YoY
|
$5.717B
23.53%
YoY
|
$2.392B
-11.08%
YoY
|
$4.628B
-9.38%
YoY
|
$2.690B
23.11%
YoY
|
$5.107B
-2.31%
YoY
|
$2.185B
20.12%
YoY
|
$5.228B
2.83%
YoY
|
$1.819B
-19.01%
YoY
|
| Cash From Investing Activities |
-$1.746B
649.36%
YoY
|
-$648.0M
65.31%
YoY
|
-$233.0M
-88.87%
YoY
|
-$392.0M
96.0%
YoY
|
-$2.094B
-172.58%
YoY
|
-$200.0M
-53.7%
YoY
|
$2.885B
-207.81%
YoY
|
-$432.0M
-24.21%
YoY
|
-$2.676B
197.33%
YoY
|
-$570.0M
-1.89%
YoY
|
-$900.0M
-40.83%
YoY
|
-$581.0M
-18.85%
YoY
|
-$1.521B
-125.0%
YoY
|
-$716.0M
-50.31%
YoY
|
$6.085B
-212.29%
YoY
|
-$1.441B
213.26%
YoY
|
-$5.419B
113.01%
YoY
|
-$460.0M
-28.57%
YoY
|
-$2.544B
9.0%
YoY
|
-$644.0M
-46.56%
YoY
|
| Cash From Financing Activities |
-$6.943B
45.04%
YoY
|
-$2.941B
36.54%
YoY
|
-$4.787B
1.76%
YoY
|
-$2.154B
-13.46%
YoY
|
-$4.704B
-40.95%
YoY
|
-$2.489B
169.37%
YoY
|
-$7.966B
165.36%
YoY
|
-$924.0M
-77.45%
YoY
|
-$3.002B
-19.21%
YoY
|
-$4.097B
96.22%
YoY
|
-$3.716B
-2.49%
YoY
|
-$2.088B
143.93%
YoY
|
-$3.811B
-66.67%
YoY
|
-$856.0M
26.07%
YoY
|
-$11.43B
627.82%
YoY
|
-$679.0M
-592.03%
YoY
|
-$1.571B
-38.51%
YoY
|
$138.0M
-126.64%
YoY
|
-$2.555B
-13.71%
YoY
|
-$518.0M
629.58%
YoY
|
| Net Change In Cash |
-$280.0M
-124.67%
YoY
|
-$1.302B
-259.17%
YoY
|
$1.135B
-253.79%
YoY
|
$818.0M
20.83%
YoY
|
-$738.0M
-12.97%
YoY
|
$677.0M
-60.01%
YoY
|
-$848.0M
13.07%
YoY
|
$1.693B
-204.31%
YoY
|
-$750.0M
-182.06%
YoY
|
-$1.623B
-288.94%
YoY
|
$914.0M
137.4%
YoY
|
$859.0M
4.76%
YoY
|
$385.0M
-153.4%
YoY
|
$820.0M
43.86%
YoY
|
-$721.0M
-61.71%
YoY
|
$570.0M
-69.4%
YoY
|
-$1.883B
-1559.69%
YoY
|
$1.863B
183.56%
YoY
|
$129.0M
-161.14%
YoY
|
$657.0M
-32.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.409B
36.62%
YoY
|
$2.287B
-32.02%
YoY
|
$6.155B
1.57%
YoY
|
$3.364B
-0.06%
YoY
|
$6.060B
43.16%
YoY
|
$3.366B
10.4%
YoY
|
$4.233B
-14.1%
YoY
|
$3.049B
0.16%
YoY
|
$4.928B
-10.89%
YoY
|
$3.044B
-13.72%
YoY
|
$5.530B
-3.27%
YoY
|
$3.528B
47.49%
YoY
|
$5.717B
23.53%
YoY
|
$2.392B
-11.08%
YoY
|
$4.628B
-9.38%
YoY
|
$2.690B
23.11%
YoY
|
$5.107B
-2.31%
YoY
|
$2.185B
20.12%
YoY
|
$5.228B
2.83%
YoY
|
$1.819B
-19.01%
YoY
|
| Capital Expenditures |
$842.0M
-32.96%
YoY
|
$749.0M
4.76%
YoY
|
$1.256B
4.93%
YoY
|
$715.0M
30.47%
YoY
|
$1.197B
15.76%
YoY
|
$548.0M
-192.41%
YoY
|
$1.034B
-221.22%
YoY
|
-$593.0M
53.63%
YoY
|
-$853.0M
93.42%
YoY
|
-$386.0M
-8.53%
YoY
|
-$441.0M
-41.82%
YoY
|
-$422.0M
-24.37%
YoY
|
-$758.0M
-9.11%
YoY
|
-$558.0M
12.73%
YoY
|
-$834.0M
-0.36%
YoY
|
-$495.0M
-26.34%
YoY
|
-$837.0M
-19.9%
YoY
|
-$672.0M
-11.46%
YoY
|
-$1.045B
2.15%
YoY
|
-$759.0M
-10.07%
YoY
|
| Free Cash Flow |
$7.567B
54.46%
YoY
|
$1.538B
-41.94%
YoY
|
$4.899B
0.74%
YoY
|
$2.649B
-6.0%
YoY
|
$4.863B
52.02%
YoY
|
$2.818B
-22.62%
YoY
|
$3.199B
-44.66%
YoY
|
$3.642B
6.18%
YoY
|
$5.781B
-3.18%
YoY
|
$3.430B
-13.16%
YoY
|
$5.971B
-7.78%
YoY
|
$3.950B
33.9%
YoY
|
$6.475B
18.55%
YoY
|
$2.950B
-7.38%
YoY
|
$5.462B
-8.11%
YoY
|
$3.185B
11.48%
YoY
|
$5.944B
-5.24%
YoY
|
$2.857B
10.82%
YoY
|
$6.273B
2.72%
YoY
|
$2.578B
-16.57%
YoY
|
Loading...