2016 Q3 Form 10-Q Financial Statement

#000143774916040389 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q4 2015 Q3
Revenue $19.63M $19.25M $19.04M
YoY Change 3.08% -3.51% 18.58%
Cost Of Revenue $13.63M $13.70M $13.14M
YoY Change 3.73% 0.51% 13.51%
Gross Profit $5.997M $5.550M $5.900M
YoY Change 1.64% -12.18% 31.4%
Gross Profit Margin 30.55% 28.83% 30.98%
Selling, General & Admin $3.502M $3.170M $3.503M
YoY Change -0.03% -19.34% 0.37%
% of Gross Profit 58.4% 57.12% 59.37%
Research & Development $1.357M $1.650M $1.224M
YoY Change 10.87% 28.91% 26.19%
% of Gross Profit 22.63% 29.73% 20.75%
Depreciation & Amortization $533.0K $680.0K $617.0K
YoY Change -13.61% 0.0% -23.83%
% of Gross Profit 8.89% 12.25% 10.46%
Operating Expenses $4.859M $4.880M $4.727M
YoY Change 2.79% -7.75% 4.12%
Operating Profit $1.138M $670.0K $1.173M
YoY Change -2.98% -34.95% -2446.0%
Interest Expense -$50.00K -$50.00K -$70.00K
YoY Change -28.57% -16.67% 40.0%
% of Operating Profit -4.39% -7.46% -5.97%
Other Income/Expense, Net $20.00K $30.00K $70.00K
YoY Change -71.43% -200.0% -143.75%
Pretax Income $1.108M $490.0K $1.178M
YoY Change -5.94% -47.87% -536.3%
Income Tax $92.00K $0.00 $130.0K
% Of Pretax Income 8.3% 0.0% 11.04%
Net Earnings $1.019M $500.0K $1.047M
YoY Change -2.67% -41.18% -427.19%
Net Earnings / Revenue 5.19% 2.6% 5.5%
Basic Earnings Per Share $0.07 $0.07
Diluted Earnings Per Share $0.07 $30.90K $0.07
COMMON SHARES
Basic Shares Outstanding 15.21M 15.63M
Diluted Shares Outstanding 15.30M 15.74M

Balance Sheet

Concept 2016 Q3 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.700M $14.40M $14.60M
YoY Change -54.11% -18.64% -6.41%
Cash & Equivalents $6.650M $14.39M $14.59M
Short-Term Investments
Other Short-Term Assets $2.800M $2.100M $2.100M
YoY Change 33.33% 31.25% 31.25%
Inventory $24.88M $23.81M $23.40M
Prepaid Expenses
Receivables $12.89M $11.43M $11.20M
Other Receivables $0.00 $200.0K $200.0K
Total Short-Term Assets $47.19M $51.95M $51.50M
YoY Change -8.37% -8.71% -9.01%
LONG-TERM ASSETS
Property, Plant & Equipment $8.551M $9.038M $9.200M
YoY Change -7.05% -7.78% -7.07%
Goodwill $20.26M $16.28M $16.33M
YoY Change 24.11% -0.76%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $73.00K $309.0K $100.0K
YoY Change -27.0% 54.5% -66.67%
Total Long-Term Assets $36.37M $29.58M $29.85M
YoY Change 21.83% -3.66% -3.39%
TOTAL ASSETS
Total Short-Term Assets $47.19M $51.95M $51.50M
Total Long-Term Assets $36.37M $29.58M $29.85M
Total Assets $83.56M $81.52M $81.35M
YoY Change 2.71% -6.94% -7.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.323M $6.494M $6.800M
YoY Change -7.01% -7.23% -4.23%
Accrued Expenses $5.000M $4.100M $4.600M
YoY Change 8.7% 0.0% -4.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.48M $10.85M $11.50M
YoY Change -0.21% -3.15% -4.17%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $28.00K $28.00K $100.0K
YoY Change -72.0% -72.0% 0.0%
Total Long-Term Liabilities $28.00K $28.00K $100.0K
YoY Change -72.0% -72.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.48M $10.85M $11.50M
Total Long-Term Liabilities $28.00K $28.00K $100.0K
Total Liabilities $17.00M $15.51M $16.00M
YoY Change 6.28% -0.6% -2.44%
SHAREHOLDERS EQUITY
Retained Earnings -$92.29M -$94.05M
YoY Change
Common Stock $1.925M $1.918M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $4.014M $3.860M
Shareholders Equity $66.72M $66.16M $65.30M
YoY Change
Total Liabilities & Shareholders Equity $83.56M $81.52M $81.40M
YoY Change 2.65% -6.94% -6.97%

Cashflow Statement

Concept 2016 Q3 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $1.019M $500.0K $1.047M
YoY Change -2.67% -41.18% -427.19%
Depreciation, Depletion And Amortization $533.0K $680.0K $617.0K
YoY Change -13.61% 0.0% -23.83%
Cash From Operating Activities $4.370M $1.120M $2.680M
YoY Change 63.06% -64.56% -658.33%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K -$1.600M -$430.0K
YoY Change -76.74% 135.29% -24.56%
Acquisitions
YoY Change
Other Investing Activities $60.00K -$10.00K $0.00
YoY Change -103.7%
Cash From Investing Activities -$40.00K -$1.610M -$430.0K
YoY Change -90.7% 283.33% -24.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -730.0K 320.0K -3.380M
YoY Change -78.4% -288.24% 514.55%
NET CHANGE
Cash From Operating Activities 4.370M 1.120M 2.680M
Cash From Investing Activities -40.00K -1.610M -430.0K
Cash From Financing Activities -730.0K 320.0K -3.380M
Net Change In Cash 3.600M -170.0K -1.130M
YoY Change -418.58% -106.61% -29.37%
FREE CASH FLOW
Cash From Operating Activities $4.370M $1.120M $2.680M
Capital Expenditures -$100.0K -$1.600M -$430.0K
Free Cash Flow $4.470M $2.720M $3.110M
YoY Change 43.73% -29.17% 3355.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
177007000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-907000
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
177737000
CY2016Q2 ulbi Business Interruption Insurance Deductible
BusinessInterruptionInsuranceDeductible
126000
CY2011Q2 ulbi Business Interruption Loss Gross
BusinessInterruptionLossGross
1589000
CY2016Q3 ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmount
758593
CY2015Q3 ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmount
1026282
ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmount
1139843
ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmount
431532
CY2016Q3 ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount Restricted Stock
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmountRestrictedStock
15900
CY2015Q3 ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount Restricted Stock
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmountRestrictedStock
34200
ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount Restricted Stock
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmountRestrictedStock
15900
ulbi Dilutive Securities Included In Computation Of Earnings Per Share Amount Restricted Stock
DilutiveSecuritiesIncludedInComputationOfEarningsPerShareAmountRestrictedStock
34200
CY2016Q3 ulbi Interest And Other Finance Costs
InterestAndOtherFinanceCosts
30000
CY2015Q3 ulbi Interest And Other Finance Costs
InterestAndOtherFinanceCosts
-5000
ulbi Interest And Other Finance Costs
InterestAndOtherFinanceCosts
167000
ulbi Interest And Other Finance Costs
InterestAndOtherFinanceCosts
156000
CY2015Q4 ulbi Operating Loss Carryforwards Amount Recorded In Equity Upon Realization
OperatingLossCarryforwardsAmountRecordedInEquityUponRealization
3000000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6323000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6494000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12888000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11430000
CY2016Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
199000
CY2015Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
227000
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
57021000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
55488000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2221000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
285000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14585000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7743000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
55000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
53000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
403000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
180000
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
129000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
61000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1733083
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1264422
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1351833
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1859172
CY2016Q3 us-gaap Assets
Assets
83557000
CY2015Q3 us-gaap Assets
Assets
81352000
CY2015Q4 us-gaap Assets
Assets
81522000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
47189000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
51946000
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.16
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.12
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.16
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.11
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
3206000
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
2119000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2589000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1764000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
67193000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
60835000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6650000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14393000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17711000
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
-1000
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
87000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3126000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19245357
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19181815
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15231662
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15322155
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1925000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
1918000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
406000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
698000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
450000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2084000
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
13634000
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
13144000
us-gaap Cost Of Revenue
CostOfRevenue
42533000
us-gaap Cost Of Revenue
CostOfRevenue
39410000
CY2016Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
21000
CY2015Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
26000
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
38000
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
48000
CY2016Q3 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
12000
CY2015Q3 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
44000
CY2016Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
4000
CY2015Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
5000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
11000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
12000
CY2016Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
55000
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
55000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
165000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
165000
CY2016Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
92000
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
92000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5500000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4631000
CY2016Q3 us-gaap Depreciation
Depreciation
533000
CY2015Q3 us-gaap Depreciation
Depreciation
617000
us-gaap Depreciation
Depreciation
1698000
us-gaap Depreciation
Depreciation
1795000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1698000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1795000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-98000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-67000
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.083
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.11
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.109
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.117
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1264000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2377000
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
666000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8706000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8288000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
16187000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
12234000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7481000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3946000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-36000
CY2016Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-55000
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
0
CY2016Q3 us-gaap Goodwill
Goodwill
20263000
CY2015Q4 us-gaap Goodwill
Goodwill
16283000
CY2014Q4 us-gaap Goodwill
Goodwill
16407000
CY2015Q3 us-gaap Goodwill
Goodwill
16327000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-80000
CY2015Q4 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-44000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-466000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
4446000
CY2016Q3 us-gaap Gross Profit
GrossProfit
5997000
CY2015Q3 us-gaap Gross Profit
GrossProfit
5900000
us-gaap Gross Profit
GrossProfit
18302000
us-gaap Gross Profit
GrossProfit
17766000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1108000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1178000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1952000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2656000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1108000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1178000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1952000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2656000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
92000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
130000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
213000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
312000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-1695000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
455000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
283000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
29000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-165000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-165000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-755000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2621000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-176000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
631000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-60000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-12000
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
49000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
91041
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
107000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
184564
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
47000
CY2016Q2 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
177000
CY2016Q3 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
CY2015Q4 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
177000
CY2016Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
50000
CY2015Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
65000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
213000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
195000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
4859000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
4727000
us-gaap Operating Expenses
OperatingExpenses
16183000
us-gaap Operating Expenses
OperatingExpenses
14954000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1138000
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
9809000
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
10652000
CY2016Q3 us-gaap Inventory Net
InventoryNet
24877000
CY2015Q4 us-gaap Inventory Net
InventoryNet
23814000
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
13297000
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
11602000
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1771000
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1560000
CY2016Q3 us-gaap Liabilities
Liabilities
17004000
CY2015Q4 us-gaap Liabilities
Liabilities
15506000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
83557000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
81522000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11476000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10847000
CY2015Q2 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
42000000
CY2016Q3 us-gaap Minority Interest
MinorityInterest
-168000
CY2015Q4 us-gaap Minority Interest
MinorityInterest
-143000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-426000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-9189000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10787000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1298000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3568000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
7428000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
1019000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
1047000
us-gaap Net Income Loss
NetIncomeLoss
1764000
us-gaap Net Income Loss
NetIncomeLoss
2367000
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3000
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-25000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-23000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1173000
us-gaap Operating Income Loss
OperatingIncomeLoss
2119000
us-gaap Operating Income Loss
OperatingIncomeLoss
2812000
CY2015Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
86800000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
73000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
309000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-613000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-349000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1314000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-283000
CY2016Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
7481000
CY2015Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
3946000
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3690000
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1749000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
70000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
46000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
607000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9266000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9857000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
990000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1310000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2600000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1900000
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
1286000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3030000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-3030000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
CY2016Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
106000
CY2015Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
19000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
181000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
28000
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
192000
CY2014Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
376000
CY2016Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
179000
CY2015Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
358000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
43000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
34000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
30000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
16000
us-gaap Profit Loss
ProfitLoss
1739000
us-gaap Profit Loss
ProfitLoss
2344000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
1016000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
64526000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8551000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.01
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
246000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2257969
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2491676
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.30
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.08
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
168000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9038000
CY2015Q3 us-gaap Profit Loss
ProfitLoss
1048000
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
65572000
us-gaap Share Based Compensation
ShareBasedCompensation
555000
us-gaap Share Based Compensation
ShareBasedCompensation
439000
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
205000
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
135000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4808
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1357000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1224000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4438000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3917000
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
82000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
140000
CY2016Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
8000
CY2015Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
23000
us-gaap Restricted Stock Expense
RestrictedStockExpense
30000
us-gaap Restricted Stock Expense
RestrictedStockExpense
71000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-92287000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-94051000
CY2016Q3 us-gaap Revenues
Revenues
19631000
CY2015Q3 us-gaap Revenues
Revenues
19044000
us-gaap Revenues
Revenues
60835000
us-gaap Revenues
Revenues
57176000
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3502000
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3503000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11745000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11037000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0089
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1392204
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
64651
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
346000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
6.17
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
226000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
2347190
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.81
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
8.02
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.71
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y299D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y62D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y167D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P3Y94D
CY2016Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4.90
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
47642
CY2016Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
197000
CY2015Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
112000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
525000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
368000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
66721000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
66159000
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
66553000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
66016000
CY2015Q4 us-gaap Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
1600000
CY2016Q3 us-gaap Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
18433000
CY2015Q4 us-gaap Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
17808000
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
4013695
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3859660
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
149904
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2225437
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2592095
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
603000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9162000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10480000
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
91000
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
107000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
184000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
47000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15298000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15740000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15446000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16550000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15207000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15633000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15262000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16503000

Files In Submission

Name View Source Status
0001437749-16-040389-index-headers.html Edgar Link pending
0001437749-16-040389-index.html Edgar Link pending
0001437749-16-040389.txt Edgar Link pending
0001437749-16-040389-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ulbi-20160925.xml Edgar Link completed
ulbi-20160925.xsd Edgar Link pending
ulbi-20160925_cal.xml Edgar Link unprocessable
ulbi-20160925_def.xml Edgar Link unprocessable
ulbi-20160925_lab.xml Edgar Link unprocessable
ulbi-20160925_pre.xml Edgar Link unprocessable
ulbi20160817_10q.htm Edgar Link pending
ulbi20160817_10qimg001.jpg Edgar Link pending