|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.164M
-63.26%
YoY
|
$3.878M
-77.35%
YoY
|
$4.705M
-83.77%
YoY
|
$6.285M
-84.44%
YoY
|
$14.05M
-79.65%
YoY
|
$17.12M
97.44%
YoY
|
$28.99M
142.63%
YoY
|
$40.39M
422.48%
YoY
|
$69.05M
986.27%
YoY
|
$8.670M
-14.34%
YoY
|
$11.95M
69.89%
YoY
|
$7.730M
N/A
|
$6.357M
-79.63%
YoY
|
| Cash & Equivalents |
$5.164M
-63.26%
YoY
|
$3.878M
-77.35%
YoY
|
$4.705M
-80.78%
YoY
|
$6.285M
-81.45%
YoY
|
$14.05M
-62.72%
YoY
|
$17.12M
97.37%
YoY
|
$24.48M
104.93%
YoY
|
$33.88M
338.33%
YoY
|
$37.70M
493.03%
YoY
|
$8.673M
-14.31%
YoY
|
$11.95M
69.85%
YoY
|
$7.730M
N/A
|
$6.357M
-79.63%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$4.511M
N/A
|
$6.505M
N/A
|
$31.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.533M
-7.86%
YoY
|
$2.331M
-27.38%
YoY
|
$3.025M
-18.11%
YoY
|
$3.812M
-22.3%
YoY
|
$2.749M
-2.52%
YoY
|
$3.210M
51.42%
YoY
|
$3.694M
62.02%
YoY
|
$4.906M
N/A
|
$2.820M
N/A
|
$2.120M
N/A
|
$2.280M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$21.90M
-4.33%
YoY
|
$23.18M
-12.4%
YoY
|
$19.87M
-20.59%
YoY
|
$23.51M
-8.6%
YoY
|
$22.89M
-32.49%
YoY
|
$26.46M
2.89%
YoY
|
$25.03M
-13.3%
YoY
|
$25.72M
-15.54%
YoY
|
$33.91M
-0.18%
YoY
|
$25.72M
N/A
|
$28.87M
N/A
|
$30.45M
N/A
|
$33.97M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$30.57M
-24.99%
YoY
|
$29.59M
-36.13%
YoY
|
$26.91M
-52.98%
YoY
|
$32.82M
-52.99%
YoY
|
$40.76M
-62.22%
YoY
|
$46.33M
24.49%
YoY
|
$57.23M
33.29%
YoY
|
$69.80M
72.48%
YoY
|
$107.9M
148.11%
YoY
|
$37.22M
N/A
|
$42.94M
N/A
|
$40.47M
N/A
|
$43.48M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.269M
-19.53%
YoY
|
$1.347M
-19.53%
YoY
|
$1.442M
216.92%
YoY
|
$1.529M
125.18%
YoY
|
$1.577M
-52.33%
YoY
|
$1.674M
443.51%
YoY
|
$455.0K
33.43%
YoY
|
$679.0K
-75.04%
YoY
|
$3.308M
699.03%
YoY
|
$308.0K
N/A
|
$341.0K
N/A
|
$2.720M
N/A
|
$414.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.836M
-35.49%
YoY
|
$3.226M
-32.6%
YoY
|
$3.616M
-52.28%
YoY
|
$4.006M
-52.48%
YoY
|
$4.396M
-52.64%
YoY
|
$4.786M
15338.71%
YoY
|
$7.578M
24345.16%
YoY
|
$8.431M
N/A
|
$9.283M
29845.16%
YoY
|
$31.00K
N/A
|
$31.00K
N/A
|
N/A
|
$31.00K
N/A
|
| Long-Term Investments |
N/A
|
$1.565M
N/A
|
$1.635M
N/A
|
$1.500M
N/A
|
$1.350M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.915M
1.06%
YoY
|
$1.903M
-21.56%
YoY
|
$2.184M
125.62%
YoY
|
$2.109M
138.04%
YoY
|
$1.895M
156.78%
YoY
|
$2.426M
432.02%
YoY
|
$968.0K
106.84%
YoY
|
$886.0K
77.2%
YoY
|
$738.0K
37.17%
YoY
|
$456.0K
N/A
|
$468.0K
N/A
|
$500.0K
N/A
|
$538.0K
N/A
|
| Total Long-Term Assets |
$13.08M
-1.76%
YoY
|
$13.16M
-2.72%
YoY
|
$13.24M
-2.73%
YoY
|
$13.62M
0.36%
YoY
|
$13.32M
-0.11%
YoY
|
$13.53M
388.02%
YoY
|
$13.61M
355.62%
YoY
|
$13.57M
317.45%
YoY
|
$13.33M
284.34%
YoY
|
$2.772M
N/A
|
$2.988M
N/A
|
$3.250M
N/A
|
$3.468M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$30.57M
-24.99%
YoY
|
$29.59M
-36.13%
YoY
|
$26.91M
-52.98%
YoY
|
$32.82M
-52.99%
YoY
|
$40.76M
-62.22%
YoY
|
$46.33M
24.49%
YoY
|
$57.23M
33.29%
YoY
|
$69.80M
72.48%
YoY
|
$107.9M
148.11%
YoY
|
$37.22M
N/A
|
$42.94M
N/A
|
$40.47M
N/A
|
$43.48M
N/A
|
| Total Long-Term Assets |
$13.08M
|
$13.16M
|
$13.24M
|
$13.62M
|
$13.32M
|
$13.53M
|
$13.61M
|
$13.57M
|
$13.33M
|
$2.772M
|
$2.988M
|
$3.250M
|
$3.468M
|
| Total Assets |
$43.65M
-19.27%
YoY
|
$42.75M
-28.58%
YoY
|
$40.15M
-43.32%
YoY
|
$46.43M
-44.3%
YoY
|
$54.07M
-55.38%
YoY
|
$59.86M
49.69%
YoY
|
$70.84M
54.27%
YoY
|
$83.37M
90.69%
YoY
|
$121.2M
158.17%
YoY
|
$39.99M
N/A
|
$45.92M
N/A
|
$43.72M
N/A
|
$46.94M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.512M
-13.38%
YoY
|
$2.931M
-15.51%
YoY
|
$2.618M
-24.31%
YoY
|
$3.160M
-22.42%
YoY
|
$2.900M
-35.24%
YoY
|
$3.469M
-72.67%
YoY
|
$3.459M
-63.08%
YoY
|
$4.073M
-66.11%
YoY
|
$4.478M
-40.58%
YoY
|
$12.69M
N/A
|
$9.368M
N/A
|
$12.02M
N/A
|
$7.536M
N/A
|
| Accrued Expenses |
$24.19M
21.93%
YoY
|
$25.88M
3.76%
YoY
|
$16.09M
-36.11%
YoY
|
$15.64M
-41.42%
YoY
|
$19.84M
-13.69%
YoY
|
$24.94M
37.02%
YoY
|
$25.18M
11.29%
YoY
|
$26.69M
-15.93%
YoY
|
$22.98M
75.16%
YoY
|
$18.20M
N/A
|
$22.62M
N/A
|
$31.75M
N/A
|
$13.12M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$10.52M
N/A
|
$6.155M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$50.59M
254.81%
YoY
|
$48.52M
-10.58%
YoY
|
$4.257M
-92.15%
YoY
|
$15.15M
-72.08%
YoY
|
$14.26M
346.51%
YoY
|
$54.26M
-27.32%
YoY
|
$54.26M
-61.83%
YoY
|
$54.26M
0.87%
YoY
|
$3.193M
N/A
|
$74.65M
N/A
|
$142.2M
N/A
|
$53.79M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$90.10M
139.67%
YoY
|
$87.96M
6.17%
YoY
|
$29.31M
-64.7%
YoY
|
$32.51M
-61.36%
YoY
|
$37.59M
20.84%
YoY
|
$82.84M
-40.36%
YoY
|
$83.02M
-57.09%
YoY
|
$84.13M
-13.82%
YoY
|
$31.11M
9.41%
YoY
|
$138.9M
N/A
|
$193.5M
N/A
|
$97.62M
N/A
|
$28.44M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$42.27M
N/A
|
$40.38M
N/A
|
$39.88M
-39.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$66.08M
-33.55%
YoY
|
$65.56M
N/A
|
$0.00
N/A
|
$50.21M
N/A
|
$99.44M
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.164M
23397.44%
YoY
|
$8.740M
22310.26%
YoY
|
$7.798M
-45.86%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
0.0%
YoY
|
$39.00K
-99.92%
YoY
|
$14.40M
184.7%
YoY
|
$9.076M
N/A
|
$39.00K
N/A
|
$48.40M
N/A
|
$5.059M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$51.43M
131782.05%
YoY
|
$49.12M
125851.28%
YoY
|
$47.68M
-40.75%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
0.0%
YoY
|
$39.00K
-99.96%
YoY
|
$80.48M
-22.99%
YoY
|
$74.64M
N/A
|
$39.00K
N/A
|
$98.61M
N/A
|
$104.5M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$90.10M
139.67%
YoY
|
$87.96M
6.17%
YoY
|
$29.31M
-64.7%
YoY
|
$32.51M
-61.36%
YoY
|
$37.59M
20.84%
YoY
|
$82.84M
-40.36%
YoY
|
$83.02M
-57.09%
YoY
|
$84.13M
-13.82%
YoY
|
$31.11M
9.41%
YoY
|
$138.9M
N/A
|
$193.5M
N/A
|
$97.62M
N/A
|
$28.44M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$51.43M
131782.05%
YoY
|
$49.12M
125851.28%
YoY
|
$47.68M
-40.75%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
0.0%
YoY
|
$39.00K
-99.96%
YoY
|
$80.48M
-22.99%
YoY
|
$74.64M
N/A
|
$39.00K
N/A
|
$98.61M
N/A
|
$104.5M
N/A
|
| Total Liabilities |
$90.10M
5.09%
YoY
|
$87.96M
5.51%
YoY
|
$81.46M
-3.93%
YoY
|
$82.51M
-4.13%
YoY
|
$85.74M
-23.16%
YoY
|
$83.36M
-63.38%
YoY
|
$84.79M
-58.59%
YoY
|
$86.06M
-56.14%
YoY
|
$111.6M
-38.61%
YoY
|
$227.6M
N/A
|
$204.8M
N/A
|
$196.2M
N/A
|
$181.8M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$219.2M
10.28%
YoY
|
-$215.1M
13.16%
YoY
|
-$209.9M
16.96%
YoY
|
-$204.3M
21.75%
YoY
|
-$198.8M
28.45%
YoY
|
-$190.1M
-32.72%
YoY
|
-$179.5M
-29.26%
YoY
|
-$167.8M
N/A
|
-$154.8M
-32.56%
YoY
|
-$282.5M
N/A
|
-$253.7M
N/A
|
N/A
|
-$229.5M
N/A
|
| Common Stock |
$2.000K
-85.71%
YoY
|
$2.000K
-84.62%
YoY
|
$1.000K
-92.31%
YoY
|
$1.000K
-92.31%
YoY
|
$14.00K
7.69%
YoY
|
$13.00K
N/A
|
$13.00K
N/A
|
$13.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$46.45M
46.66%
YoY
|
-$45.20M
92.29%
YoY
|
-$41.31M
196.16%
YoY
|
-$36.08M
1239.7%
YoY
|
-$31.67M
-429.76%
YoY
|
-$23.51M
-89.95%
YoY
|
-$13.95M
-93.2%
YoY
|
-$2.693M
-98.65%
YoY
|
$9.604M
-105.3%
YoY
|
-$234.0M
58.04%
YoY
|
-$205.2M
28.14%
YoY
|
-$198.8M
40.34%
YoY
|
-$181.2M
50.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$43.65M
-19.27%
YoY
|
$42.75M
-28.58%
YoY
|
$40.15M
-43.32%
YoY
|
$46.43M
-44.3%
YoY
|
$54.07M
-55.38%
YoY
|
$59.86M
49.69%
YoY
|
$70.84M
54.27%
YoY
|
$83.37M
90.69%
YoY
|
$121.2M
158.17%
YoY
|
$39.99M
N/A
|
$45.92M
N/A
|
$43.72M
N/A
|
$46.94M
N/A
|
Loading...