|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.19M
-39.98%
YoY
|
-$31.98M
1682.18%
YoY
|
-$1.794M
44.41%
YoY
|
-$1.243M
667.51%
YoY
|
-$161.9K
147.55%
YoY
|
| Depreciation, Depletion And Amortization |
$27.55K
3927.49%
YoY
|
$684.00
-87.79%
YoY
|
$5.600K
522.22%
YoY
|
$900.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.18M
429.92%
YoY
|
-$3.996M
81.53%
YoY
|
-$2.201M
78.72%
YoY
|
-$1.232M
656.63%
YoY
|
-$162.8K
20.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.062M
N/A
|
$0.00
-100.0%
YoY
|
$3.164K
-31.22%
YoY
|
$4.600K
N/A
|
N/A
|
| Acquisitions |
-$93.05K
-110.91%
YoY
|
$852.8K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.03M
4007.48%
YoY
|
-$852.8K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$37.09M
4249.29%
YoY
|
-$852.8K
26853.26%
YoY
|
-$3.164K
-31.22%
YoY
|
-$4.600K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$72.15M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$549.9K
-86.07%
YoY
|
$3.948M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$157.8M
1945.84%
YoY
|
$7.712M
N/A
|
N/A
N/A
|
$549.9K
-86.07%
YoY
|
$3.948M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.18M
429.92%
YoY
|
-$3.996M
81.53%
YoY
|
-$2.201M
78.72%
YoY
|
-$1.232M
656.63%
YoY
|
-$162.8K
20.24%
YoY
|
| Cash From Investing Activities |
-$37.09M
4249.29%
YoY
|
-$852.8K
26853.26%
YoY
|
-$3.164K
-31.22%
YoY
|
-$4.600K
N/A
|
N/A
|
| Cash From Financing Activities |
$157.8M
1945.84%
YoY
|
$7.712M
N/A
|
N/A
N/A
|
$549.9K
-86.07%
YoY
|
$3.948M
N/A
|
| Net Change In Cash |
$99.50M
3375.94%
YoY
|
$2.863M
-229.84%
YoY
|
-$2.205M
221.14%
YoY
|
-$686.5K
-118.14%
YoY
|
$3.785M
-2895.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.18M
429.92%
YoY
|
-$3.996M
81.53%
YoY
|
-$2.201M
78.72%
YoY
|
-$1.232M
656.63%
YoY
|
-$162.8K
20.24%
YoY
|
| Capital Expenditures |
$2.062M
N/A
|
$0.00
-100.0%
YoY
|
$3.164K
-31.22%
YoY
|
$4.600K
N/A
|
N/A
|
| Free Cash Flow |
-$23.24M
481.52%
YoY
|
-$3.996M
81.27%
YoY
|
-$2.205M
78.31%
YoY
|
-$1.236M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.28M
-414.82%
YoY
|
-$10.57M
-61.04%
YoY
|
$1.603M
-174.78%
YoY
|
-$6.965M
331.99%
YoY
|
-$3.266M
195.32%
YoY
|
-$27.12M
6409.52%
YoY
|
-$2.144M
506.23%
YoY
|
-$1.612M
270.37%
YoY
|
-$1.106M
87.81%
YoY
|
-$416.6K
-10.37%
YoY
|
-$353.7K
15.1%
YoY
|
-$435.3K
29.59%
YoY
|
-$588.9K
337.19%
YoY
|
-$464.8K
N/A
|
-$307.3K
N/A
|
| Depreciation, Depletion And Amortization |
$45.51K
26514.62%
YoY
|
$77.60K
8.23%
YoY
|
$22.50K
13135.29%
YoY
|
$20.60K
-501.56%
YoY
|
$171.00
0.0%
YoY
|
$71.70K
1607.14%
YoY
|
$170.00
-71.67%
YoY
|
-$5.130K
-1382.5%
YoY
|
$171.00
-57.25%
YoY
|
$4.200K
366.67%
YoY
|
$600.00
N/A
|
$400.00
N/A
|
$400.00
N/A
|
$900.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.41M
1358.83%
YoY
|
-$9.783M
665.58%
YoY
|
-$7.532M
1303.45%
YoY
|
-$2.669M
170.59%
YoY
|
-$1.194M
-0.17%
YoY
|
-$1.278M
188.93%
YoY
|
-$536.7K
4.65%
YoY
|
-$986.2K
40.11%
YoY
|
-$1.196M
120.39%
YoY
|
-$442.3K
-12.3%
YoY
|
-$512.8K
76.83%
YoY
|
-$703.9K
112.85%
YoY
|
-$542.5K
407.96%
YoY
|
-$504.3K
N/A
|
-$290.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$698.2K
N/A
|
$511.5K
N/A
|
$1.288M
N/A
|
$262.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$40.00
-101.9%
YoY
|
$3.200K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.100K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$852.9K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.685M
N/A
|
-$24.12M
N/A
|
-$10.91M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$80.00
N/A
|
-$852.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.383M
N/A
|
-$24.63M
N/A
|
-$12.19M
N/A
|
-$262.8K
-328600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00
N/A
|
-$852.9K
N/A
|
$40.00
-101.9%
YoY
|
-$3.200K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.100K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$142.5M
5745.6%
YoY
|
$73.39M
2091.17%
YoY
|
$45.08M
N/A
|
$36.86M
N/A
|
$2.437M
-44.14%
YoY
|
$3.349M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.362M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.41M
1358.83%
YoY
|
-$9.783M
665.58%
YoY
|
-$7.532M
1303.45%
YoY
|
-$2.669M
170.59%
YoY
|
-$1.194M
-0.17%
YoY
|
-$1.278M
188.93%
YoY
|
-$536.7K
4.65%
YoY
|
-$986.2K
40.11%
YoY
|
-$1.196M
120.39%
YoY
|
-$442.3K
-12.3%
YoY
|
-$512.8K
76.83%
YoY
|
-$703.9K
112.85%
YoY
|
-$542.5K
407.96%
YoY
|
-$504.3K
N/A
|
-$290.0K
N/A
|
| Cash From Investing Activities |
-$5.383M
N/A
|
-$24.63M
N/A
|
-$12.19M
N/A
|
-$262.8K
-328600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00
N/A
|
-$852.9K
N/A
|
$40.00
-101.9%
YoY
|
-$3.200K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.100K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$142.5M
5745.6%
YoY
|
$73.39M
2091.17%
YoY
|
$45.08M
N/A
|
$36.86M
N/A
|
$2.437M
-44.14%
YoY
|
$3.349M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.362M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$119.7M
9524.0%
YoY
|
$38.97M
1781.46%
YoY
|
$25.35M
-4823.65%
YoY
|
$33.93M
-3540.86%
YoY
|
$1.243M
-46.27%
YoY
|
$2.072M
-568.4%
YoY
|
-$536.7K
4.01%
YoY
|
-$986.2K
40.1%
YoY
|
$2.314M
-526.51%
YoY
|
-$442.3K
-12.67%
YoY
|
-$516.0K
77.93%
YoY
|
-$703.9K
205.11%
YoY
|
-$542.5K
-259.28%
YoY
|
-$506.4K
N/A
|
-$290.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.41M
1358.83%
YoY
|
-$9.783M
665.58%
YoY
|
-$7.532M
1303.45%
YoY
|
-$2.669M
170.59%
YoY
|
-$1.194M
-0.17%
YoY
|
-$1.278M
188.93%
YoY
|
-$536.7K
4.65%
YoY
|
-$986.2K
40.11%
YoY
|
-$1.196M
120.39%
YoY
|
-$442.3K
-12.3%
YoY
|
-$512.8K
76.83%
YoY
|
-$703.9K
112.85%
YoY
|
-$542.5K
407.96%
YoY
|
-$504.3K
N/A
|
-$290.0K
N/A
|
| Capital Expenditures |
$698.2K
N/A
|
$511.5K
N/A
|
$1.288M
N/A
|
$262.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$40.00
-101.9%
YoY
|
$3.200K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.100K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$18.11M
1417.33%
YoY
|
-$10.29M
705.6%
YoY
|
-$8.820M
1543.43%
YoY
|
-$2.932M
N/A
|
-$1.194M
N/A
|
-$1.278M
188.95%
YoY
|
-$536.7K
4.01%
YoY
|
N/A
|
N/A
|
-$442.3K
-12.67%
YoY
|
-$516.0K
77.93%
YoY
|
-$703.9K
112.85%
YoY
|
-$542.5K
396.34%
YoY
|
-$506.4K
N/A
|
-$290.0K
N/A
|
Loading...