|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.354B
54.5%
YoY
|
$2.171B
18.07%
YoY
|
$1.839B
61.64%
YoY
|
$1.138B
32.04%
YoY
|
$861.5M
6.56%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$141.8M
168.65%
YoY
|
$52.77M
-10.14%
YoY
|
$58.72M
8.7%
YoY
|
$54.02M
-3.01%
YoY
|
$55.70M
-11.31%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$918.6M
310.59%
YoY
|
$223.7M
386.34%
YoY
|
$46.00M
-40.46%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$875.0M
61.65%
YoY
|
$541.3M
28.38%
YoY
|
$421.6M
-20.75%
YoY
|
$532.0M
23.99%
YoY
|
$429.1M
26.61%
YoY
|
| Income Tax |
$172.6M
72.51%
YoY
|
$100.0M
39.75%
YoY
|
$71.58M
-28.66%
YoY
|
$100.3M
31.94%
YoY
|
$76.04M
45.15%
YoY
|
| Net Earnings |
$702.4M
59.19%
YoY
|
$441.2M
26.06%
YoY
|
$350.0M
-18.92%
YoY
|
$431.7M
22.28%
YoY
|
$353.0M
23.22%
YoY
|
| Basic Earnings Per Share |
$9.35
3.31%
YoY
|
$9.05
25.35%
YoY
|
$7.22
-19.15%
YoY
|
$8.93
22.16%
YoY
|
$7.31
22.86%
YoY
|
| Diluted Earnings Per Share |
$9.29
3.34%
YoY
|
$8.99
25.24%
YoY
|
$7.18
-100.0%
YoY
|
$8.855M
122313265.71%
YoY
|
$7.24
22.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
73.26M
50.28%
YoY
|
48.75M
0.5%
YoY
|
48.50M
0.34%
YoY
|
48.34M
0.14%
YoY
|
48.27M
0.28%
YoY
|
| Diluted Shares Outstanding |
73.67M
50.17%
YoY
|
49.06M
0.6%
YoY
|
48.76M
0.03%
YoY
|
48.75M
0.02%
YoY
|
48.74M
0.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$867.1M
17.49%
YoY
|
N/A
|
$878.9M
57.59%
YoY
|
$850.5M
58.01%
YoY
|
$738.0M
41.9%
YoY
|
N/A
|
$557.7M
18.16%
YoY
|
$538.3M
16.67%
YoY
|
$520.1M
27.23%
YoY
|
N/A
|
$472.0M
57.15%
YoY
|
$461.4M
85.61%
YoY
|
$408.7M
84.29%
YoY
|
N/A
|
$300.3M
35.7%
YoY
|
$248.6M
16.9%
YoY
|
$221.8M
N/A
|
N/A
|
$221.3M
12.34%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$35.09M
19.51%
YoY
|
$37.40M
194.14%
YoY
|
$37.01M
185.87%
YoY
|
$38.00M
185.83%
YoY
|
$29.37M
112.54%
YoY
|
$12.71M
-9.98%
YoY
|
$12.95M
-10.71%
YoY
|
$13.29M
-9.42%
YoY
|
$13.82M
-10.21%
YoY
|
$14.12M
-1.04%
YoY
|
$14.50M
6.96%
YoY
|
$14.67M
12.94%
YoY
|
$15.39M
16.58%
YoY
|
$14.27M
1.94%
YoY
|
$13.56M
-3.16%
YoY
|
$12.99M
-5.15%
YoY
|
$13.20M
-5.71%
YoY
|
$14.00M
-14.63%
YoY
|
$14.00M
-8.5%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$293.2M
24.35%
YoY
|
$280.6M
67.99%
YoY
|
N/A
|
$249.7M
273.48%
YoY
|
$235.8M
891.5%
YoY
|
$167.1M
1359.73%
YoY
|
N/A
|
$66.85M
478.27%
YoY
|
$23.78M
105.65%
YoY
|
$11.44M
N/A
|
N/A
|
$11.56M
-8.49%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$331.3M
256.02%
YoY
|
$270.3M
86.65%
YoY
|
$236.6M
74.37%
YoY
|
$275.0M
116.72%
YoY
|
$93.05M
-30.49%
YoY
|
$144.8M
79.23%
YoY
|
$135.7M
13.83%
YoY
|
$126.9M
15.35%
YoY
|
$133.9M
19.97%
YoY
|
$80.80M
-34.76%
YoY
|
$119.2M
9.53%
YoY
|
$110.0M
-36.62%
YoY
|
$111.6M
-11.26%
YoY
|
$123.8M
25.86%
YoY
|
$108.8M
-4.39%
YoY
|
$173.6M
61.76%
YoY
|
$125.8M
14.78%
YoY
|
$98.40M
-48.51%
YoY
|
$113.8M
36.48%
YoY
|
| Income Tax |
$69.84M
496.04%
YoY
|
$54.95M
121.35%
YoY
|
$48.24M
85.38%
YoY
|
$57.65M
125.49%
YoY
|
$11.72M
-50.39%
YoY
|
$24.83M
151.31%
YoY
|
$26.02M
14.98%
YoY
|
$25.57M
28.4%
YoY
|
$23.62M
23.28%
YoY
|
$9.879M
-58.27%
YoY
|
$22.63M
8.69%
YoY
|
$19.91M
-44.76%
YoY
|
$19.16M
-3.21%
YoY
|
$23.67M
18.95%
YoY
|
$20.82M
7.69%
YoY
|
$36.04M
81.03%
YoY
|
$19.79M
16.95%
YoY
|
$19.90M
-42.82%
YoY
|
$19.34M
87.86%
YoY
|
| Net Earnings |
$261.4M
221.44%
YoY
|
$209.5M
74.62%
YoY
|
$188.3M
71.75%
YoY
|
$217.4M
114.51%
YoY
|
$81.33M
-26.23%
YoY
|
$120.0M
69.19%
YoY
|
$109.6M
13.56%
YoY
|
$101.3M
12.47%
YoY
|
$110.3M
19.28%
YoY
|
$70.92M
-29.2%
YoY
|
$96.55M
9.73%
YoY
|
$90.11M
-34.49%
YoY
|
$92.44M
-12.76%
YoY
|
$100.2M
27.61%
YoY
|
$87.99M
-6.86%
YoY
|
$137.6M
57.37%
YoY
|
$106.0M
14.38%
YoY
|
$78.50M
-49.78%
YoY
|
$94.47M
29.24%
YoY
|
| Basic Earnings Per Share |
$3.36
175.41%
YoY
|
N/A
|
$2.38
5.78%
YoY
|
$2.84
36.54%
YoY
|
$1.22
-46.26%
YoY
|
N/A
|
$2.25
13.07%
YoY
|
$2.08
11.83%
YoY
|
$2.27
18.85%
YoY
|
N/A
|
$1.99
9.34%
YoY
|
$1.86
-34.74%
YoY
|
$1.91
-12.79%
YoY
|
N/A
|
$1.82
-7.14%
YoY
|
$2.85
57.46%
YoY
|
$2.19
N/A
|
N/A
|
$1.96
N/A
|
| Diluted Earnings Per Share |
$3.35
176.86%
YoY
|
$2.74
12.31%
YoY
|
$2.36
5.82%
YoY
|
$2.82
36.23%
YoY
|
$1.21
-46.31%
YoY
|
$2.44
67.86%
YoY
|
$2.23
12.83%
YoY
|
$2.07
11.8%
YoY
|
$2.25
18.62%
YoY
|
$1.45
-100.0%
YoY
|
$1.98
9.39%
YoY
|
$1.85
-34.58%
YoY
|
$1.90
-12.44%
YoY
|
$2.055M
28.3%
YoY
|
$1.81
-100.0%
YoY
|
$2.83
58.1%
YoY
|
$2.17
-100.0%
YoY
|
$1.602M
-50.49%
YoY
|
$1.940M
27.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.14M
4.88%
YoY
|
75.95M
55.65%
YoY
|
75.93M
55.76%
YoY
|
75.92M
55.75%
YoY
|
72.59M
48.93%
YoY
|
48.80M
0.55%
YoY
|
48.75M
0.47%
YoY
|
48.74M
0.49%
YoY
|
48.74M
0.49%
YoY
|
48.53M
0.45%
YoY
|
48.52M
0.44%
YoY
|
48.51M
0.33%
YoY
|
48.50M
0.2%
YoY
|
48.31M
N/A
|
48.31M
-0.03%
YoY
|
48.35M
0.11%
YoY
|
48.41M
N/A
|
N/A
|
48.32M
N/A
|
| Diluted Shares Outstanding |
76.40M
16.65%
YoY
|
N/A
|
76.37M
55.6%
YoY
|
76.24M
55.68%
YoY
|
65.50M
33.88%
YoY
|
N/A
|
49.08M
0.65%
YoY
|
48.97M
0.63%
YoY
|
48.92M
0.36%
YoY
|
N/A
|
48.76M
0.23%
YoY
|
48.67M
-0.01%
YoY
|
48.75M
-0.18%
YoY
|
N/A
|
48.65M
-0.19%
YoY
|
48.67M
-0.05%
YoY
|
48.83M
N/A
|
N/A
|
48.74M
N/A
|
Loading...