|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income before tax | |||||
| Adjustments to reconcile net income before tax to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Expected credit impairment gains | |||||
| Net loss (gain) of financial assets and liabilities at fair value through profit or loss | |||||
| Interest expense | |||||
| Interest income | |||||
| Dividend income | |||||
| Share-based payment | |||||
| Share of profit of associates and joint ventures | |||||
| Gain on disposal of property, plant and equipment | |||||
| Gain on disposal of subsidiary | |||||
| Loss (gain) on disposal of investments accounted for under the equity method | |||||
| Loss on repurchases of bonds | |||||
| Exchange loss (gain) on financial assets and liabilities | |||||
| Bargain purchase gain in acquisition of equity investee | |||||
| Gain on lease modification | |||||
| Amortization of deferred government grants | |||||
| Others | |||||
| Income and expense adjustments | |||||
| Changes in operating assets and liabilities: | |||||
| Financial assets and liabilities at fair value through profit or loss | |||||
| Contract assets | |||||
| Accounts receivable | |||||
| Other receivables | |||||
| Inventories | |||||
| Other current assets | |||||
| Contract fulfillment costs | |||||
| Contract liabilities | |||||
| Accounts payable | |||||
| Other payables | |||||
| Other current liabilities | |||||
| Net defined benefit liabilities | |||||
| Other noncurrent liabilities | |||||
| Cash generated from operations | |||||
| Interest received | |||||
| Dividend received | |||||
| Interest paid | |||||
| Income tax paid | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of financial assets at fair value through profit or loss | |||||
| Proceeds from disposal of financial assets at fair value through profit or loss | |||||
| Proceeds from capital reduction of financial assets at fair value through other comprehensive income | |||||
| Acquisition of financial assets at fair value through other comprehensive income | |||||
| Acquisition of financial assets measured at amortized cost | |||||
| Proceeds from redemption of financial assets measured at amortized cost | |||||
| Acquisition of investments accounted for under the equity method | |||||
| Proceeds from disposal of investments accounted for under the equity method | |||||
| Proceeds from capital reduction of investments accounted for under the equity method | |||||
| Increase in prepayment for investments | |||||
| Acquisition of subsidiary (net of cash acquired) | |||||
| Disposal of subsidiary | |||||
| Acquisition of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Increase in refundable deposits | |||||
| Decrease in refundable deposits | |||||
| Acquisition of intangible assets | |||||
| Government grants related to assets acquisition | |||||
| Increase in other noncurrent assets | |||||
| Decrease in other noncurrent assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Increase in short-term loans | |||||
| Decrease in short-term loans | |||||
| Cash payments for the principal portion of the lease liability | |||||
| Proceeds from bonds issued | |||||
| Bonds issuance costs | |||||
| Redemption of bonds | |||||
| Proceeds from long-term loans | |||||
| Repayments of long-term loans | |||||
| Increase in guarantee deposits | |||||
| Decrease in guarantee deposits | |||||
| Decrease in other financial liabilities | |||||
| Cash dividends | |||||
| Change in non-controlling interests | |||||
| Others | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...