|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2020
12 months to Sep 30, 2020
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Loss from discontinued operations | |||||
| Inventory write-off | |||||
| Stock issued for service | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Deposit | |||||
| Prepayment | |||||
| Inventory | |||||
| Accounts payable | |||||
| Accrued liabilities and other payables | |||||
| Due to related parties | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| Purchase of property and equipment | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from issuance of common stock | |||||
| Repayments to related parties | |||||
| Advances from related parties | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| NET INCREASE IN CASH | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Income tax paid | |||||
| Interest paid | |||||
Loading...