|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$258.2K
15.02%
YoY
|
-$224.5K
-26.73%
YoY
|
-$306.3K
107.43%
YoY
|
-$147.7K
37.46%
YoY
|
-$107.4K
-27.87%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.440K
N/A
|
| Cash From Operating Activities |
-$113.9K
278.91%
YoY
|
-$30.07K
-55.01%
YoY
|
-$66.85K
-41.24%
YoY
|
-$113.8K
-5.31%
YoY
|
-$120.1K
82.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.69K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.69K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0K
49.25%
YoY
|
$201.0K
-4.25%
YoY
|
$209.9K
N/A
|
$0.00
-100.0%
YoY
|
$248.8K
72.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$146.5K
55.1%
YoY
|
$94.45K
-22.48%
YoY
|
$121.8K
15.43%
YoY
|
$105.6K
-12.5%
YoY
|
$120.6K
81.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$113.9K
278.91%
YoY
|
-$30.07K
-55.01%
YoY
|
-$66.85K
-41.24%
YoY
|
-$113.8K
-5.31%
YoY
|
-$120.1K
82.92%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.69K
N/A
|
| Cash From Financing Activities |
$146.5K
55.1%
YoY
|
$94.45K
-22.48%
YoY
|
$121.8K
15.43%
YoY
|
$105.6K
-12.5%
YoY
|
$120.6K
81.13%
YoY
|
| Net Change In Cash |
$32.54K
-49.45%
YoY
|
$64.37K
17.06%
YoY
|
$54.99K
-1122.73%
YoY
|
-$5.377K
-73.38%
YoY
|
-$20.20K
-2295.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$113.9K
278.91%
YoY
|
-$30.07K
-55.01%
YoY
|
-$66.85K
-41.24%
YoY
|
-$113.8K
-5.31%
YoY
|
-$120.1K
82.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.69K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$66.85K
-41.24%
YoY
|
-$113.8K
14.39%
YoY
|
-$99.45K
51.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2024 Q3 | 2023 Q3 | 2022 Q3 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$105.5K
403.15%
YoY
|
-$138.7K
843.08%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
-$184.1K
-551.9%
YoY
|
-$369.2K
-38.47%
YoY
|
-$410.2K
2.56%
YoY
|
-$360.4K
44.16%
YoY
|
$40.73K
-111.01%
YoY
|
-$600.0K
25.0%
YoY
|
-$400.0K
33.33%
YoY
|
-$250.0K
13.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.760K
-44.87%
YoY
|
$1.090K
N/A
|
$1.090K
N/A
|
$1.090K
N/A
|
$6.820K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$269.2K
363.29%
YoY
|
-$93.49K
75.55%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
-$253.7K
302.39%
YoY
|
-$42.63K
-80.62%
YoY
|
-$106.0K
-53.9%
YoY
|
-$104.9K
-19.29%
YoY
|
-$63.05K
-57.97%
YoY
|
-$220.0K
10.0%
YoY
|
-$230.0K
27.78%
YoY
|
-$130.0K
8.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.40K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$353.6K
1635.26%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
$233.6K
94.18%
YoY
|
$38.78K
-78.46%
YoY
|
$111.3K
122.6%
YoY
|
$97.67K
N/A
|
$120.3K
-14.07%
YoY
|
$180.0K
350.0%
YoY
|
$50.00K
-50.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$269.2K
363.29%
YoY
|
-$93.49K
75.55%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
-$253.7K
302.39%
YoY
|
-$42.63K
-80.62%
YoY
|
-$106.0K
-53.9%
YoY
|
-$104.9K
-19.29%
YoY
|
-$63.05K
-57.97%
YoY
|
-$220.0K
10.0%
YoY
|
-$230.0K
27.78%
YoY
|
-$130.0K
8.33%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$353.6K
1635.26%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
$233.6K
94.18%
YoY
|
$38.78K
-78.46%
YoY
|
$111.3K
122.6%
YoY
|
$97.67K
N/A
|
$120.3K
-14.07%
YoY
|
$180.0K
350.0%
YoY
|
$50.00K
-50.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$84.54K
-324.03%
YoY
|
-$93.45K
56.97%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
-$20.11K
-135.13%
YoY
|
-$3.850K
-90.37%
YoY
|
$5.270K
-102.93%
YoY
|
-$7.250K
-94.42%
YoY
|
$57.25K
-672.5%
YoY
|
-$40.00K
-75.0%
YoY
|
-$180.0K
125.0%
YoY
|
-$130.0K
8.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$269.2K
363.29%
YoY
|
-$93.49K
75.55%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
-$253.7K
302.39%
YoY
|
-$42.63K
-80.62%
YoY
|
-$106.0K
-53.9%
YoY
|
-$104.9K
-19.29%
YoY
|
-$63.05K
-57.97%
YoY
|
-$220.0K
10.0%
YoY
|
-$230.0K
27.78%
YoY
|
-$130.0K
8.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$104.9K
-19.29%
YoY
|
N/A
|
-$220.0K
N/A
|
-$230.0K
N/A
|
-$130.0K
8.33%
YoY
|
Loading...