|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.305B
1328.93%
YoY
|
$91.31M
-210.09%
YoY
|
-$82.94M
782.34%
YoY
|
-$9.400M
-107.67%
YoY
|
$122.6M
-117.33%
YoY
|
| Depreciation, Depletion And Amortization |
$522.8M
66.07%
YoY
|
$314.8M
1.38%
YoY
|
$310.5M
6.05%
YoY
|
$292.8M
0.65%
YoY
|
$290.9M
-11.69%
YoY
|
| Cash From Operating Activities |
$350.2M
-4.5%
YoY
|
$366.7M
3.84%
YoY
|
$353.1M
-23.25%
YoY
|
$460.1M
-7.83%
YoY
|
$499.2M
217.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$809.8M
128.22%
YoY
|
$354.8M
-14.91%
YoY
|
$417.0M
-2.48%
YoY
|
$427.6M
10.81%
YoY
|
$385.9M
21.7%
YoY
|
| Acquisitions |
$229.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$201.9M
-344.32%
YoY
|
$82.64M
1352.08%
YoY
|
$5.691M
-83.97%
YoY
|
$35.50M
-45.05%
YoY
|
$64.60M
-79.72%
YoY
|
| Cash From Investing Activities |
-$1.012B
271.68%
YoY
|
-$272.2M
-33.82%
YoY
|
-$411.3M
4.93%
YoY
|
-$392.0M
22.04%
YoY
|
-$321.2M
-23042.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$56.00K
-99.74%
YoY
|
-$21.70M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$611.8M
2158.9%
YoY
|
$27.08M
-64.66%
YoY
|
$76.64M
-192.12%
YoY
|
-$83.20M
-57.68%
YoY
|
-$196.6M
-12.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$350.2M
-4.5%
YoY
|
$366.7M
3.84%
YoY
|
$353.1M
-23.25%
YoY
|
$460.1M
-7.83%
YoY
|
$499.2M
217.56%
YoY
|
| Cash From Investing Activities |
-$1.012B
271.68%
YoY
|
-$272.2M
-33.82%
YoY
|
-$411.3M
4.93%
YoY
|
-$392.0M
22.04%
YoY
|
-$321.2M
-23042.86%
YoY
|
| Cash From Financing Activities |
$611.8M
2158.9%
YoY
|
$27.08M
-64.66%
YoY
|
$76.64M
-192.12%
YoY
|
-$83.20M
-57.68%
YoY
|
-$196.6M
-12.19%
YoY
|
| Net Change In Cash |
-$49.70M
-140.88%
YoY
|
$121.6M
558.59%
YoY
|
$18.46M
-222.26%
YoY
|
-$15.10M
-18.82%
YoY
|
-$18.60M
-71.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$350.2M
-4.5%
YoY
|
$366.7M
3.84%
YoY
|
$353.1M
-23.25%
YoY
|
$460.1M
-7.83%
YoY
|
$499.2M
217.56%
YoY
|
| Capital Expenditures |
$809.8M
128.22%
YoY
|
$354.8M
-14.91%
YoY
|
$417.0M
-2.48%
YoY
|
$427.6M
10.81%
YoY
|
$385.9M
21.7%
YoY
|
| Free Cash Flow |
-$459.6M
-3974.88%
YoY
|
$11.86M
-118.57%
YoY
|
-$63.87M
-296.53%
YoY
|
$32.50M
-71.32%
YoY
|
$113.3M
-170.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$70.30M
-691.75%
YoY
|
-$310.5M
-1580.12%
YoY
|
$1.609B
13431.54%
YoY
|
-$10.73M
-161.16%
YoY
|
$11.88M
-70.95%
YoY
|
$20.98M
-30.96%
YoY
|
$11.89M
-114.64%
YoY
|
$17.55M
-30.63%
YoY
|
$40.89M
-309.68%
YoY
|
$30.38M
-25.35%
YoY
|
-$81.20M
-47.92%
YoY
|
$25.30M
-52.62%
YoY
|
-$19.50M
-137.21%
YoY
|
$40.70M
14.33%
YoY
|
-$155.9M
-461.72%
YoY
|
$53.40M
9.88%
YoY
|
$52.40M
-1214.89%
YoY
|
$35.60M
-175.42%
YoY
|
$43.10M
515.71%
YoY
|
| Depreciation, Depletion And Amortization |
$289.8M
263.69%
YoY
|
$304.9M
281.37%
YoY
|
$202.3M
155.03%
YoY
|
$79.66M
2.06%
YoY
|
$79.68M
2.84%
YoY
|
$79.95M
1.04%
YoY
|
$79.33M
2.49%
YoY
|
$78.05M
1.1%
YoY
|
$77.49M
0.89%
YoY
|
$79.13M
4.81%
YoY
|
$77.40M
5.31%
YoY
|
$77.20M
6.78%
YoY
|
$76.80M
7.41%
YoY
|
$75.50M
-5.27%
YoY
|
$73.50M
4.11%
YoY
|
$72.30M
3.88%
YoY
|
$71.50M
0.7%
YoY
|
$79.70M
1.66%
YoY
|
$70.60M
-11.64%
YoY
|
| Cash From Operating Activities |
$260.9M
2945.41%
YoY
|
$120.4M
-35.13%
YoY
|
$46.31M
586.81%
YoY
|
$174.9M
4.03%
YoY
|
$8.567M
38.4%
YoY
|
$185.6M
14.2%
YoY
|
$6.742M
-173.28%
YoY
|
$168.1M
-9.21%
YoY
|
$6.190M
-57.6%
YoY
|
$162.5M
-7.13%
YoY
|
-$9.200M
-118.22%
YoY
|
$185.2M
8.05%
YoY
|
$14.60M
-76.9%
YoY
|
$175.0M
20.03%
YoY
|
$50.50M
44.7%
YoY
|
$171.4M
-10.64%
YoY
|
$63.20M
-50.12%
YoY
|
$145.8M
228.38%
YoY
|
$34.90M
-130.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$371.8M
78.7%
YoY
|
$340.3M
1157.02%
YoY
|
$223.3M
243.52%
YoY
|
$38.14M
-59.78%
YoY
|
$208.1M
23.89%
YoY
|
$27.07M
-44.41%
YoY
|
$65.00M
-46.28%
YoY
|
$94.82M
-28.33%
YoY
|
$167.9M
46.03%
YoY
|
$48.70M
-63.9%
YoY
|
$121.0M
11.32%
YoY
|
$132.3M
48.15%
YoY
|
$115.0M
21.44%
YoY
|
$134.9M
22.75%
YoY
|
$108.7M
10.81%
YoY
|
$89.30M
-4.49%
YoY
|
$94.70M
12.2%
YoY
|
$109.9M
6.8%
YoY
|
$98.10M
22.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.300M
2190.64%
YoY
|
$18.80M
807.77%
YoY
|
-$221.3M
-238068.82%
YoY
|
$205.0K
68.03%
YoY
|
$406.0K
-99.49%
YoY
|
$2.071M
-20.07%
YoY
|
$93.00K
-95.11%
YoY
|
$122.0K
-79.67%
YoY
|
$80.35M
13292.0%
YoY
|
$2.591M
72.73%
YoY
|
$1.900M
171.43%
YoY
|
$600.0K
-98.18%
YoY
|
$600.0K
50.0%
YoY
|
$1.500M
400.0%
YoY
|
$700.0K
-12.5%
YoY
|
$32.90M
-48.19%
YoY
|
$400.0K
N/A
|
$300.0K
-175.0%
YoY
|
$800.0K
-99.15%
YoY
|
| Cash From Investing Activities |
-$362.5M
74.57%
YoY
|
-$321.5M
1185.95%
YoY
|
-$444.6M
584.96%
YoY
|
-$37.93M
-59.94%
YoY
|
-$207.7M
137.08%
YoY
|
-$25.00M
-45.78%
YoY
|
-$64.91M
-45.5%
YoY
|
-$94.70M
-28.1%
YoY
|
-$87.59M
-23.44%
YoY
|
-$46.11M
-65.41%
YoY
|
-$119.1M
10.38%
YoY
|
-$131.7M
133.1%
YoY
|
-$114.4M
21.31%
YoY
|
-$133.3M
21.74%
YoY
|
-$107.9M
10.89%
YoY
|
-$56.50M
88.33%
YoY
|
-$94.30M
11.73%
YoY
|
-$109.5M
6.0%
YoY
|
-$97.30M
-815.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$44.00K
-100.2%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
-$21.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.099B
655.52%
YoY
|
$103.3M
-442.56%
YoY
|
$331.7M
-1763.8%
YoY
|
$31.32M
329.2%
YoY
|
$145.5M
108.25%
YoY
|
-$30.16M
-65.83%
YoY
|
-$19.93M
-116.04%
YoY
|
$7.298M
-108.51%
YoY
|
$69.88M
-44.72%
YoY
|
-$88.26M
113.7%
YoY
|
$124.3M
214.68%
YoY
|
-$85.80M
-18.13%
YoY
|
$126.4M
440.17%
YoY
|
-$41.30M
-12.5%
YoY
|
$39.50M
66.67%
YoY
|
-$104.8M
-40.35%
YoY
|
$23.40M
800.0%
YoY
|
-$47.20M
-20.14%
YoY
|
$23.70M
-88.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$260.9M
2945.41%
YoY
|
$120.4M
-35.13%
YoY
|
$46.31M
586.81%
YoY
|
$174.9M
4.03%
YoY
|
$8.567M
38.4%
YoY
|
$185.6M
14.2%
YoY
|
$6.742M
-173.28%
YoY
|
$168.1M
-9.21%
YoY
|
$6.190M
-57.6%
YoY
|
$162.5M
-7.13%
YoY
|
-$9.200M
-118.22%
YoY
|
$185.2M
8.05%
YoY
|
$14.60M
-76.9%
YoY
|
$175.0M
20.03%
YoY
|
$50.50M
44.7%
YoY
|
$171.4M
-10.64%
YoY
|
$63.20M
-50.12%
YoY
|
$145.8M
228.38%
YoY
|
$34.90M
-130.75%
YoY
|
| Cash From Investing Activities |
-$362.5M
74.57%
YoY
|
-$321.5M
1185.95%
YoY
|
-$444.6M
584.96%
YoY
|
-$37.93M
-59.94%
YoY
|
-$207.7M
137.08%
YoY
|
-$25.00M
-45.78%
YoY
|
-$64.91M
-45.5%
YoY
|
-$94.70M
-28.1%
YoY
|
-$87.59M
-23.44%
YoY
|
-$46.11M
-65.41%
YoY
|
-$119.1M
10.38%
YoY
|
-$131.7M
133.1%
YoY
|
-$114.4M
21.31%
YoY
|
-$133.3M
21.74%
YoY
|
-$107.9M
10.89%
YoY
|
-$56.50M
88.33%
YoY
|
-$94.30M
11.73%
YoY
|
-$109.5M
6.0%
YoY
|
-$97.30M
-815.44%
YoY
|
| Cash From Financing Activities |
$1.099B
655.52%
YoY
|
$103.3M
-442.56%
YoY
|
$331.7M
-1763.8%
YoY
|
$31.32M
329.2%
YoY
|
$145.5M
108.25%
YoY
|
-$30.16M
-65.83%
YoY
|
-$19.93M
-116.04%
YoY
|
$7.298M
-108.51%
YoY
|
$69.88M
-44.72%
YoY
|
-$88.26M
113.7%
YoY
|
$124.3M
214.68%
YoY
|
-$85.80M
-18.13%
YoY
|
$126.4M
440.17%
YoY
|
-$41.30M
-12.5%
YoY
|
$39.50M
66.67%
YoY
|
-$104.8M
-40.35%
YoY
|
$23.40M
800.0%
YoY
|
-$47.20M
-20.14%
YoY
|
$23.70M
-88.56%
YoY
|
| Net Change In Cash |
$997.8M
-1962.54%
YoY
|
-$97.80M
-174.97%
YoY
|
-$66.65M
-14.67%
YoY
|
$168.3M
108.45%
YoY
|
-$53.57M
364.95%
YoY
|
$130.5M
363.26%
YoY
|
-$78.10M
1852.58%
YoY
|
$80.75M
-350.0%
YoY
|
-$11.52M
-143.32%
YoY
|
$28.16M
6940.25%
YoY
|
-$4.000M
-77.65%
YoY
|
-$32.30M
-419.8%
YoY
|
$26.60M
-445.45%
YoY
|
$400.0K
-103.67%
YoY
|
-$17.90M
-53.75%
YoY
|
$10.10M
-172.66%
YoY
|
-$7.700M
-117.15%
YoY
|
-$10.90M
-90.76%
YoY
|
-$38.70M
-136.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.9M
2945.41%
YoY
|
$120.4M
-35.13%
YoY
|
$46.31M
586.81%
YoY
|
$174.9M
4.03%
YoY
|
$8.567M
38.4%
YoY
|
$185.6M
14.2%
YoY
|
$6.742M
-173.28%
YoY
|
$168.1M
-9.21%
YoY
|
$6.190M
-57.6%
YoY
|
$162.5M
-7.13%
YoY
|
-$9.200M
-118.22%
YoY
|
$185.2M
8.05%
YoY
|
$14.60M
-76.9%
YoY
|
$175.0M
20.03%
YoY
|
$50.50M
44.7%
YoY
|
$171.4M
-10.64%
YoY
|
$63.20M
-50.12%
YoY
|
$145.8M
228.38%
YoY
|
$34.90M
-130.75%
YoY
|
| Capital Expenditures |
$371.8M
78.7%
YoY
|
$340.3M
1157.02%
YoY
|
$223.3M
243.52%
YoY
|
$38.14M
-59.78%
YoY
|
$208.1M
23.89%
YoY
|
$27.07M
-44.41%
YoY
|
$65.00M
-46.28%
YoY
|
$94.82M
-28.33%
YoY
|
$167.9M
46.03%
YoY
|
$48.70M
-63.9%
YoY
|
$121.0M
11.32%
YoY
|
$132.3M
48.15%
YoY
|
$115.0M
21.44%
YoY
|
$134.9M
22.75%
YoY
|
$108.7M
10.81%
YoY
|
$89.30M
-4.49%
YoY
|
$94.70M
12.2%
YoY
|
$109.9M
6.8%
YoY
|
$98.10M
22.32%
YoY
|
| Free Cash Flow |
-$110.9M
-44.41%
YoY
|
-$219.9M
-238.7%
YoY
|
-$177.0M
203.79%
YoY
|
$136.8M
86.54%
YoY
|
-$199.5M
23.33%
YoY
|
$158.5M
39.28%
YoY
|
-$58.26M
-55.25%
YoY
|
$73.33M
38.62%
YoY
|
-$161.7M
61.1%
YoY
|
$113.8M
183.86%
YoY
|
-$130.2M
123.71%
YoY
|
$52.90M
-35.57%
YoY
|
-$100.4M
218.73%
YoY
|
$40.10M
11.7%
YoY
|
-$58.20M
-7.91%
YoY
|
$82.10M
-16.48%
YoY
|
-$31.50M
-174.47%
YoY
|
$35.90M
-161.37%
YoY
|
-$63.20M
-67.37%
YoY
|
Loading...