|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.138B
5.8%
YoY
|
$6.747B
5.77%
YoY
|
$6.379B
-8.85%
YoY
|
$6.998B
7.28%
YoY
|
$6.523B
21.95%
YoY
|
| Depreciation, Depletion And Amortization |
$2.465B
2.79%
YoY
|
$2.398B
3.45%
YoY
|
$2.318B
3.21%
YoY
|
$2.246B
1.72%
YoY
|
$2.208B
-0.09%
YoY
|
| Cash From Operating Activities |
$9.290B
-0.6%
YoY
|
$9.346B
11.54%
YoY
|
$8.379B
-10.5%
YoY
|
$9.362B
3.65%
YoY
|
$9.032B
5.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.791B
9.82%
YoY
|
$3.452B
-4.27%
YoY
|
$3.606B
-199.61%
YoY
|
-$3.620B
-223.3%
YoY
|
$2.936B
0.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.00M
-77.17%
YoY
|
-$127.0M
108.2%
YoY
|
-$61.00M
-140.94%
YoY
|
$149.0M
-696.0%
YoY
|
-$25.00M
-74.23%
YoY
|
| Cash From Investing Activities |
-$3.762B
13.14%
YoY
|
-$3.325B
-9.33%
YoY
|
-$3.667B
5.65%
YoY
|
-$3.471B
28.13%
YoY
|
-$2.709B
1.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.236B
0.72%
YoY
|
$3.213B
1.26%
YoY
|
$3.173B
0.44%
YoY
|
$3.159B
12.82%
YoY
|
$2.800B
6.63%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.679B
78.01%
YoY
|
$1.505B
-313.48%
YoY
|
-$705.0M
-88.78%
YoY
|
-$6.282B
-186.16%
YoY
|
$7.291B
96.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.276B
-13.04%
YoY
|
-$6.067B
31.18%
YoY
|
-$4.625B
-21.44%
YoY
|
-$5.887B
-17.76%
YoY
|
-$7.158B
46.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.290B
-0.6%
YoY
|
$9.346B
11.54%
YoY
|
$8.379B
-10.5%
YoY
|
$9.362B
3.65%
YoY
|
$9.032B
5.76%
YoY
|
| Cash From Investing Activities |
-$3.762B
13.14%
YoY
|
-$3.325B
-9.33%
YoY
|
-$3.667B
5.65%
YoY
|
-$3.471B
28.13%
YoY
|
-$2.709B
1.23%
YoY
|
| Cash From Financing Activities |
-$5.276B
-13.04%
YoY
|
-$6.067B
31.18%
YoY
|
-$4.625B
-21.44%
YoY
|
-$5.887B
-17.76%
YoY
|
-$7.158B
46.02%
YoY
|
| Net Change In Cash |
$252.0M
-647.83%
YoY
|
-$46.00M
-152.87%
YoY
|
$87.00M
2075.0%
YoY
|
$4.000M
-100.48%
YoY
|
-$835.0M
-186.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.290B
-0.6%
YoY
|
$9.346B
11.54%
YoY
|
$8.379B
-10.5%
YoY
|
$9.362B
3.65%
YoY
|
$9.032B
5.76%
YoY
|
| Capital Expenditures |
$3.791B
9.82%
YoY
|
$3.452B
-4.27%
YoY
|
$3.606B
-199.61%
YoY
|
-$3.620B
-223.3%
YoY
|
$2.936B
0.31%
YoY
|
| Free Cash Flow |
$5.499B
-6.7%
YoY
|
$5.894B
23.49%
YoY
|
$4.773B
-63.23%
YoY
|
$12.98B
112.96%
YoY
|
$6.096B
8.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.701B
4.61%
YoY
|
$1.848B
4.88%
YoY
|
$1.788B
7.0%
YoY
|
$1.876B
12.13%
YoY
|
$1.626B
-0.91%
YoY
|
$1.762B
6.66%
YoY
|
$1.671B
9.36%
YoY
|
$1.673B
6.63%
YoY
|
$1.641B
0.67%
YoY
|
$1.652B
0.85%
YoY
|
$1.528B
-19.37%
YoY
|
$1.569B
-14.5%
YoY
|
$1.630B
0.0%
YoY
|
$1.638B
-4.27%
YoY
|
$1.895B
13.27%
YoY
|
$1.835B
2.06%
YoY
|
$1.630B
21.55%
YoY
|
$1.711B
23.99%
YoY
|
$1.673B
22.74%
YoY
|
| Depreciation, Depletion And Amortization |
$633.0M
3.77%
YoY
|
$624.0M
2.97%
YoY
|
$618.0M
2.66%
YoY
|
$613.0M
2.85%
YoY
|
$610.0M
2.69%
YoY
|
$606.0M
2.89%
YoY
|
$602.0M
3.79%
YoY
|
$596.0M
3.29%
YoY
|
$594.0M
3.85%
YoY
|
$589.0M
3.51%
YoY
|
$580.0M
3.02%
YoY
|
$577.0M
3.22%
YoY
|
$572.0M
3.06%
YoY
|
$569.0M
2.34%
YoY
|
$563.0M
1.81%
YoY
|
$559.0M
1.64%
YoY
|
$555.0M
1.09%
YoY
|
$556.0M
-0.18%
YoY
|
$553.0M
-0.36%
YoY
|
| Cash From Operating Activities |
$2.440B
10.41%
YoY
|
$2.225B
-16.42%
YoY
|
$2.522B
-4.87%
YoY
|
$2.333B
22.08%
YoY
|
$2.210B
4.15%
YoY
|
$2.662B
11.15%
YoY
|
$2.651B
24.69%
YoY
|
$1.911B
-5.3%
YoY
|
$2.122B
15.33%
YoY
|
$2.395B
4.49%
YoY
|
$2.126B
-26.77%
YoY
|
$2.018B
4.51%
YoY
|
$1.840B
-17.71%
YoY
|
$2.292B
-9.37%
YoY
|
$2.903B
27.1%
YoY
|
$1.931B
-14.6%
YoY
|
$2.236B
14.2%
YoY
|
$2.529B
-0.71%
YoY
|
$2.284B
42.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$937.0M
3.42%
YoY
|
$999.0M
8.35%
YoY
|
$950.0M
14.32%
YoY
|
$936.0M
3.77%
YoY
|
$906.0M
13.68%
YoY
|
$922.0M
-9.96%
YoY
|
$831.0M
-14.77%
YoY
|
$902.0M
8.02%
YoY
|
$797.0M
3.24%
YoY
|
$1.024B
-210.11%
YoY
|
$975.0M
-193.3%
YoY
|
$835.0M
-204.77%
YoY
|
$772.0M
-8.96%
YoY
|
-$930.0M
-6.16%
YoY
|
-$1.045B
38.41%
YoY
|
-$797.0M
21.87%
YoY
|
$848.0M
58.21%
YoY
|
-$991.0M
56.56%
YoY
|
-$755.0M
8.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.00M
59.38%
YoY
|
$28.00M
21.74%
YoY
|
-$2.000M
-33.33%
YoY
|
$35.00M
-68.75%
YoY
|
$32.00M
-740.0%
YoY
|
$23.00M
228.57%
YoY
|
-$3.000M
200.0%
YoY
|
$112.0M
-429.41%
YoY
|
-$5.000M
-105.49%
YoY
|
$7.000M
-61.11%
YoY
|
-$1.000M
-103.85%
YoY
|
-$34.00M
-136.56%
YoY
|
$91.00M
355.0%
YoY
|
$18.00M
-75.68%
YoY
|
$26.00M
-23.53%
YoY
|
$93.00M
5.68%
YoY
|
$20.00M
-242.86%
YoY
|
$74.00M
94.74%
YoY
|
$34.00M
9.68%
YoY
|
| Cash From Investing Activities |
-$988.0M
5.33%
YoY
|
-$971.0M
8.01%
YoY
|
-$952.0M
14.15%
YoY
|
-$901.0M
14.05%
YoY
|
-$938.0M
16.96%
YoY
|
-$899.0M
-11.6%
YoY
|
-$834.0M
-14.55%
YoY
|
-$790.0M
-9.09%
YoY
|
-$802.0M
-0.37%
YoY
|
-$1.017B
11.51%
YoY
|
-$976.0M
-4.22%
YoY
|
-$869.0M
23.44%
YoY
|
-$805.0M
-3.71%
YoY
|
-$912.0M
-0.55%
YoY
|
-$1.019B
41.33%
YoY
|
-$704.0M
24.38%
YoY
|
-$836.0M
65.54%
YoY
|
-$917.0M
54.12%
YoY
|
-$721.0M
8.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$821.0M
2.11%
YoY
|
N/A
|
N/A
|
N/A
|
$804.0M
1.13%
YoY
|
N/A
|
N/A
|
N/A
|
$795.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$795.0M
7.0%
YoY
|
N/A
|
N/A
|
N/A
|
$743.0M
14.31%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.420B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$575.0M
-79.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.743B
103.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.981B
125.63%
YoY
|
-$804.0M
-52.48%
YoY
|
-$1.823B
-9.17%
YoY
|
-$1.771B
93.13%
YoY
|
-$878.0M
-39.49%
YoY
|
-$1.692B
55.94%
YoY
|
-$2.007B
65.59%
YoY
|
-$917.0M
-34.55%
YoY
|
-$1.451B
56.53%
YoY
|
-$1.085B
-35.3%
YoY
|
-$1.212B
-14.29%
YoY
|
-$1.401B
4.32%
YoY
|
-$927.0M
-36.2%
YoY
|
-$1.677B
-10.18%
YoY
|
-$1.414B
-4.72%
YoY
|
-$1.343B
-22.55%
YoY
|
-$1.453B
-29.91%
YoY
|
-$1.867B
-32.16%
YoY
|
-$1.484B
42.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.440B
10.41%
YoY
|
$2.225B
-16.42%
YoY
|
$2.522B
-4.87%
YoY
|
$2.333B
22.08%
YoY
|
$2.210B
4.15%
YoY
|
$2.662B
11.15%
YoY
|
$2.651B
24.69%
YoY
|
$1.911B
-5.3%
YoY
|
$2.122B
15.33%
YoY
|
$2.395B
4.49%
YoY
|
$2.126B
-26.77%
YoY
|
$2.018B
4.51%
YoY
|
$1.840B
-17.71%
YoY
|
$2.292B
-9.37%
YoY
|
$2.903B
27.1%
YoY
|
$1.931B
-14.6%
YoY
|
$2.236B
14.2%
YoY
|
$2.529B
-0.71%
YoY
|
$2.284B
42.66%
YoY
|
| Cash From Investing Activities |
-$988.0M
5.33%
YoY
|
-$971.0M
8.01%
YoY
|
-$952.0M
14.15%
YoY
|
-$901.0M
14.05%
YoY
|
-$938.0M
16.96%
YoY
|
-$899.0M
-11.6%
YoY
|
-$834.0M
-14.55%
YoY
|
-$790.0M
-9.09%
YoY
|
-$802.0M
-0.37%
YoY
|
-$1.017B
11.51%
YoY
|
-$976.0M
-4.22%
YoY
|
-$869.0M
23.44%
YoY
|
-$805.0M
-3.71%
YoY
|
-$912.0M
-0.55%
YoY
|
-$1.019B
41.33%
YoY
|
-$704.0M
24.38%
YoY
|
-$836.0M
65.54%
YoY
|
-$917.0M
54.12%
YoY
|
-$721.0M
8.58%
YoY
|
| Cash From Financing Activities |
-$1.981B
125.63%
YoY
|
-$804.0M
-52.48%
YoY
|
-$1.823B
-9.17%
YoY
|
-$1.771B
93.13%
YoY
|
-$878.0M
-39.49%
YoY
|
-$1.692B
55.94%
YoY
|
-$2.007B
65.59%
YoY
|
-$917.0M
-34.55%
YoY
|
-$1.451B
56.53%
YoY
|
-$1.085B
-35.3%
YoY
|
-$1.212B
-14.29%
YoY
|
-$1.401B
4.32%
YoY
|
-$927.0M
-36.2%
YoY
|
-$1.677B
-10.18%
YoY
|
-$1.414B
-4.72%
YoY
|
-$1.343B
-22.55%
YoY
|
-$1.453B
-29.91%
YoY
|
-$1.867B
-32.16%
YoY
|
-$1.484B
42.28%
YoY
|
| Net Change In Cash |
$1.452B
268.53%
YoY
|
$450.0M
533.8%
YoY
|
-$253.0M
33.16%
YoY
|
-$339.0M
-266.18%
YoY
|
$394.0M
-400.76%
YoY
|
$71.00M
-75.77%
YoY
|
-$190.0M
206.45%
YoY
|
$204.0M
-180.95%
YoY
|
-$131.0M
-221.3%
YoY
|
$293.0M
-198.65%
YoY
|
-$62.00M
-113.19%
YoY
|
-$252.0M
117.24%
YoY
|
$108.0M
-303.77%
YoY
|
-$297.0M
16.47%
YoY
|
$470.0M
494.94%
YoY
|
-$116.0M
197.44%
YoY
|
-$53.00M
-91.45%
YoY
|
-$255.0M
-68.13%
YoY
|
$79.00M
-174.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.440B
10.41%
YoY
|
$2.225B
-16.42%
YoY
|
$2.522B
-4.87%
YoY
|
$2.333B
22.08%
YoY
|
$2.210B
4.15%
YoY
|
$2.662B
11.15%
YoY
|
$2.651B
24.69%
YoY
|
$1.911B
-5.3%
YoY
|
$2.122B
15.33%
YoY
|
$2.395B
4.49%
YoY
|
$2.126B
-26.77%
YoY
|
$2.018B
4.51%
YoY
|
$1.840B
-17.71%
YoY
|
$2.292B
-9.37%
YoY
|
$2.903B
27.1%
YoY
|
$1.931B
-14.6%
YoY
|
$2.236B
14.2%
YoY
|
$2.529B
-0.71%
YoY
|
$2.284B
42.66%
YoY
|
| Capital Expenditures |
$937.0M
3.42%
YoY
|
$999.0M
8.35%
YoY
|
$950.0M
14.32%
YoY
|
$936.0M
3.77%
YoY
|
$906.0M
13.68%
YoY
|
$922.0M
-9.96%
YoY
|
$831.0M
-14.77%
YoY
|
$902.0M
8.02%
YoY
|
$797.0M
3.24%
YoY
|
$1.024B
-210.11%
YoY
|
$975.0M
-193.3%
YoY
|
$835.0M
-204.77%
YoY
|
$772.0M
-8.96%
YoY
|
-$930.0M
-6.16%
YoY
|
-$1.045B
38.41%
YoY
|
-$797.0M
21.87%
YoY
|
$848.0M
58.21%
YoY
|
-$991.0M
56.56%
YoY
|
-$755.0M
8.63%
YoY
|
| Free Cash Flow |
$1.503B
15.26%
YoY
|
$1.226B
-29.54%
YoY
|
$1.572B
-13.63%
YoY
|
$1.397B
38.45%
YoY
|
$1.304B
-1.58%
YoY
|
$1.740B
26.91%
YoY
|
$1.820B
58.12%
YoY
|
$1.009B
-14.71%
YoY
|
$1.325B
24.06%
YoY
|
$1.371B
-57.45%
YoY
|
$1.151B
-70.85%
YoY
|
$1.183B
-56.63%
YoY
|
$1.068B
-23.05%
YoY
|
$3.222B
-8.47%
YoY
|
$3.948B
29.91%
YoY
|
$2.728B
-6.42%
YoY
|
$1.388B
-2.39%
YoY
|
$3.520B
10.69%
YoY
|
$3.039B
32.36%
YoY
|
Loading...