2012 Q3 Form 10-Q Financial Statement
#000119312512427139 Filed on October 18, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
Revenue | $5.343B | $5.101B |
YoY Change | 4.74% | 15.72% |
Cost Of Revenue | $1.422B | $1.422B |
YoY Change | 0.0% | 32.53% |
Gross Profit | $3.921B | $3.679B |
YoY Change | 6.58% | 10.31% |
Gross Profit Margin | 73.39% | 72.12% |
Selling, General & Admin | $1.488B | $1.486B |
YoY Change | 0.13% | 7.37% |
% of Gross Profit | 37.95% | 40.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $447.0M | $408.0M |
YoY Change | 9.56% | 9.68% |
% of Gross Profit | 11.4% | 11.09% |
Operating Expenses | $2.135B | $3.523B |
YoY Change | -39.4% | 17.16% |
Operating Profit | $1.786B | $1.578B |
YoY Change | 13.18% | 12.63% |
Interest Expense | -$136.0M | $142.0M |
YoY Change | -195.77% | -7.19% |
% of Operating Profit | -7.61% | 9.0% |
Other Income/Expense, Net | $16.00M | $17.00M |
YoY Change | -5.88% | -32.0% |
Pretax Income | $1.677B | $1.453B |
YoY Change | 15.42% | 14.14% |
Income Tax | $635.0M | $549.0M |
% Of Pretax Income | 37.87% | 37.78% |
Net Earnings | $1.042B | $904.0M |
YoY Change | 15.27% | 16.2% |
Net Earnings / Revenue | 19.5% | 17.72% |
Basic Earnings Per Share | $2.21 | $1.87 |
Diluted Earnings Per Share | $2.19 | $1.85 |
COMMON SHARES | ||
Basic Shares Outstanding | 484.2M shares | |
Diluted Shares Outstanding | 488.1M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.130B | $1.647B |
YoY Change | -31.39% | 21.28% |
Cash & Equivalents | $1.130B | $1.647B |
Short-Term Investments | ||
Other Short-Term Assets | $553.0M | $231.0M |
YoY Change | 139.39% | -41.37% |
Inventory | $680.0M | $607.0M |
Prepaid Expenses | ||
Receivables | $1.583B | $1.424B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $3.946B | $4.214B |
YoY Change | -6.36% | 7.77% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $41.62B | $39.43B |
YoY Change | 5.56% | 4.44% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.235B | $1.171B |
YoY Change | 5.47% | 6.07% |
Other Assets | $272.0M | $256.0M |
YoY Change | 6.25% | 7.56% |
Total Long-Term Assets | $43.12B | $40.85B |
YoY Change | 5.56% | 4.5% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.946B | $4.214B |
Total Long-Term Assets | $43.12B | $40.85B |
Total Assets | $47.07B | $45.07B |
YoY Change | 4.45% | 4.8% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $886.0M | $793.0M |
YoY Change | 11.73% | 25.08% |
Accrued Expenses | $720.0M | $670.0M |
YoY Change | 7.46% | -2.76% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $713.0M | $642.0M |
YoY Change | 11.06% | -2.58% |
Total Short-Term Liabilities | $3.874B | $3.724B |
YoY Change | 4.03% | 16.92% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $8.773B | $8.765B |
YoY Change | 0.09% | -3.26% |
Other Long-Term Liabilities | $2.016B | $1.722B |
YoY Change | 17.07% | -6.41% |
Total Long-Term Liabilities | $10.79B | $1.722B |
YoY Change | 526.54% | -6.41% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.874B | $3.724B |
Total Long-Term Liabilities | $10.79B | $1.722B |
Total Liabilities | $27.52B | $26.50B |
YoY Change | 3.85% | 3.66% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $18.83B | |
YoY Change | 13.68% | |
Common Stock | $1.386B | |
YoY Change | 0.07% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $4.942B | |
YoY Change | 28.36% | |
Treasury Stock Shares | ||
Shareholders Equity | $19.55B | $18.57B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $47.07B | $45.07B |
YoY Change | 4.45% | 4.8% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.042B | $904.0M |
YoY Change | 15.27% | 16.2% |
Depreciation, Depletion And Amortization | $447.0M | $408.0M |
YoY Change | 9.56% | 9.68% |
Cash From Operating Activities | $1.590B | $1.694B |
YoY Change | -6.14% | 65.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.277B | -$891.0M |
YoY Change | 43.32% | 41.43% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $293.0M | $16.00M |
YoY Change | 1731.25% | -36.0% |
Cash From Investing Activities | -$984.0M | -$875.0M |
YoY Change | 12.46% | 44.63% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -677.0M | -227.0M |
YoY Change | 198.24% | -40.11% |
NET CHANGE | ||
Cash From Operating Activities | 1.590B | 1.694B |
Cash From Investing Activities | -984.0M | -875.0M |
Cash From Financing Activities | -677.0M | -227.0M |
Net Change In Cash | -71.00M | 592.0M |
YoY Change | -111.99% | 1343.9% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.590B | $1.694B |
Capital Expenditures | -$1.277B | -$891.0M |
Free Cash Flow | $2.867B | $2.585B |
YoY Change | 10.91% | 56.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | ||
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13000000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-12000000 | USD |
CY2012Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
126000000 | USD |
CY2011Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
284000000 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
197000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
8000000 | USD |
CY2011Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
363000000 | USD |
CY2011Q1 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
94.10 | |
unp |
Proceeds From Sale Of Assets Financed
ProceedsFromSaleOfAssetsFinanced
|
85000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2241000000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1086000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
561000000 | USD | |
CY2011Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
225000000 | USD |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
154000000 | USD | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18578000000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
116000000 | USD | |
CY2011Q3 | unp |
Repurchase Of Common Stock Not Yet Paid
RepurchaseOfCommonStockNotYetPaid
|
0 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
-495000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-274000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1532000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2866000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
-474000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4366000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-1097000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1587000000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
120000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
7000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
490000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
53000000 | USD | |
CY2012Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
279000000 | USD |
CY2012Q3 | unp |
Repurchase Of Common Stock Not Yet Paid
RepurchaseOfCommonStockNotYetPaid
|
48000000 | USD |
unp |
Proceeds From Sale Of Assets Financed
ProceedsFromSaleOfAssetsFinanced
|
217000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
55000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
695000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
486000000 | USD | |
unp |
Payments To Acquire Property Plant And Equipment Pending Financing
PaymentsToAcquirePropertyPlantAndEquipmentPendingFinancing
|
85000000 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
1036000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
607000000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
188000000 | USD | |
unp |
Payments To Acquire Property Plant And Equipment Pending Financing
PaymentsToAcquirePropertyPlantAndEquipmentPendingFinancing
|
217000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
860000000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
250000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2876000000 | USD | |
us-gaap |
Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
1179000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
45000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
74000000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1647000000 | USD |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
72000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
182000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
71000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
240000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
111000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-136000000 | USD | |
us-gaap |
Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
|
73000000 | USD | |
us-gaap |
Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
|
66000000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17763000000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19549000000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
107000000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
-1227000000 | USD | |
us-gaap |
Dividends Cash
DividendsCash
|
-855000000 | USD | |
us-gaap |
Dividends Cash
DividendsCash
|
-649000000 | USD | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-40000000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-2000000 | USD |
CY2012Q3 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
21000000 | USD |
CY2011Q3 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
20000000 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000000 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2012Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2011Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2012Q3 | unp |
Nonoperating Environmental Costs And Other
NonoperatingEnvironmentalCostsAndOther
|
5000000 | USD |
CY2011Q3 | unp |
Nonoperating Environmental Costs And Other
NonoperatingEnvironmentalCostsAndOther
|
9000000 | USD |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
11000000 | USD |
CY2011Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
6000000 | USD |
CY2012Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2000000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
115000000 | USD |
CY2012Q3 | unp |
Current Liability For Unrecognized Tax Benefits
CurrentLiabilityForUnrecognizedTaxBenefits
|
32000000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4000000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
35000000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
973000000 | USD |
CY2011Q4 | unp |
Accounts Receivable Supporting Undivided Investor Held Interest
AccountsReceivableSupportingUndividedInvestorHeldInterest
|
1100000000 | USD |
us-gaap |
Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
|
2000000 | USD | |
CY2012Q3 | unp |
Total Transfer Capacity Undivided Interests To Investors Under Receivables Securitization Facility
TotalTransferCapacityUndividedInterestsToInvestorsUnderReceivablesSecuritizationFacility
|
600000000 | USD |
CY2012Q3 | unp |
Value Outstanding Undivided Interest Held By Investors Under Receivables Securitization Facility
ValueOutstandingUndividedInterestHeldByInvestorsUnderReceivablesSecuritizationFacility
|
100000000 | USD |
CY2012Q3 | unp |
Accounts Receivable Supporting Undivided Investor Held Interest
AccountsReceivableSupportingUndividedInvestorHeldInterest
|
1300000000 | USD |
CY2012Q3 | unp |
Value Of Interest Retained
ValueOfInterestRetained
|
1300000000 | USD |
CY2011Q4 | unp |
Value Outstanding Undivided Interest Held By Investors Under Receivables Securitization Facility
ValueOutstandingUndividedInterestHeldByInvestorsUnderReceivablesSecuritizationFacility
|
100000000 | USD |
CY2011Q4 | unp |
Total Transfer Capacity Undivided Interests To Investors Under Receivables Securitization Facility
TotalTransferCapacityUndividedInterestsToInvestorsUnderReceivablesSecuritizationFacility
|
600000000 | USD |
CY2011Q4 | unp |
Value Of Interest Retained
ValueOfInterestRetained
|
1100000000 | USD |
CY2012Q3 | unp |
Receivables Collected
ReceivablesCollected
|
5100000000 | USD |
unp |
Receivables Securitization Facility Interest Expense Cost
ReceivablesSecuritizationFacilityInterestExpenseCost
|
3000000 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
56727000000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15110000000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
14510000000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
54444000000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
819000000 | USD |
CY2011Q4 | unp |
Equipment Rents Payable
EquipmentRentsPayable
|
90000000 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
562000000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
886000000 | USD |
CY2012Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
613000000 | USD |
CY2012Q3 | unp |
Accrued Casualty Costs
AccruedCasualtyCosts
|
220000000 | USD |
CY2012Q3 | unp |
Equipment Rents Payable
EquipmentRentsPayable
|
101000000 | USD |
CY2011Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
482000000 | USD |
CY2011Q4 | unp |
Accrued Casualty Costs
AccruedCasualtyCosts
|
249000000 | USD |
CY2012Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
374000000 | USD |
CY2012Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
279000000 | USD |
CY2012Q3 | us-gaap |
Interest Rate Cash Flow Hedge Derivative At Fair Value Net
InterestRateCashFlowHedgeDerivativeAtFairValueNet
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Commercial Paper
ProceedsFromIssuanceOfCommercialPaper
|
50000000 | USD | |
us-gaap |
Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
|
50000000 | USD | |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
100000000 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
229000000 | USD |
CY2012Q3 | unp |
Early Buy Out Locomotives
EarlyBuyOutLocomotives
|
269 | |
CY2012Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
11400000000 | USD |
CY2012Q3 | unp |
Fair Value Of Total Debt In Excess Of Carrying Value
FairValueOfTotalDebtInExcessOfCarryingValue
|
1900000000 | USD |
CY2012Q3 | unp |
Fixed Rate Debt Securities Containing Call Provisions
FixedRateDebtSecuritiesContainingCallProvisions
|
203000000 | USD |
CY2012Q2 | us-gaap |
Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
|
4-year-term loan | |
CY2012Q2 | us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
The loan has a floating rate based on London Interbank Offered Rates, plus a spread, and is prepayable in whole or in part without a premium prior to maturity. | |
CY2011Q2 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
857000000 | USD |
CY2012Q3 | unp |
Outstanding Debt As Defined By Facility
OutstandingDebtAsDefinedByFacility
|
10100000000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1800000000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2012Q3 | us-gaap |
Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
|
0 | USD |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Commercial Paper
ProceedsFromIssuanceOfCommercialPaper
|
0 | USD |
CY2012Q3 | us-gaap |
Commercial Paper
CommercialPaper
|
0 | USD |
CY2012Q3 | unp |
Allowable Debt Per Debt To Net Worth Coverage Ratio As Defined Facility
AllowableDebtPerDebtToNetWorthCoverageRatioAsDefinedFacility
|
39100000000 | USD |
CY2012Q2 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
100000000 | USD |
CY2012Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.057 | |
CY2012Q2 | unp |
Debt Redemption Due Date Of Debt Day Month Year
DebtRedemptionDueDateOfDebtDayMonthYear
|
2026-11-01 | |
CY2012Q3 | unp |
Debt Re Classified As Long Term
DebtReClassifiedAsLongTerm
|
100000000 | USD |
CY2012Q3 | unp |
Secured Debt Under Receivables Securitization Facility
SecuredDebtUnderReceivablesSecuritizationFacility
|
100000000 | USD |
CY2011Q4 | unp |
Debt Re Classified As Long Term
DebtReClassifiedAsLongTerm
|
100000000 | USD |
CY2011Q4 | unp |
Secured Debt Under Receivables Securitization Facility
SecuredDebtUnderReceivablesSecuritizationFacility
|
100000000 | USD |
CY2011Q2 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
750000000 | USD |
CY2011Q2 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
267000000 | USD |
CY2011Q2 | unp |
Accrued Interest Debt Exchange Existing Notes
AccruedInterestDebtExchangeExistingNotes
|
17000000 | USD |
CY2011Q2 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
6000000 | USD |
CY2011Q2 | us-gaap |
Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
|
0.04163 | |
CY2011Q2 | us-gaap |
Debt Conversion Converted Instrument Expiration Or Due Date Day Month And Year
DebtConversionConvertedInstrumentExpirationOrDueDateDayMonthAndYear
|
2022-07-15 | |
CY2012Q2 | us-gaap |
Debt Instrument Issuance Date1
DebtInstrumentIssuanceDate1
|
2012-05-22 | |
CY2011Q2 | us-gaap |
Debt Conversion Converted Instrument Issuance Date Day Month And Year
DebtConversionConvertedInstrumentIssuanceDateDayMonthAndYear
|
2011-06-23 | |
CY2012Q3 | unp |
Future Minimum Lease Payments Vies
FutureMinimumLeasePaymentsVies
|
3700000000 | USD |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
4200000000 | USD |
CY2011Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2636178 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
110.64 | |
CY2011Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
3576399 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
110.02 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
10786709 | shares | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
95.14 | ||
CY2012Q3 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
17069699 | shares |
CY2012Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
3098812 | shares |
CY2012Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
40000000 | shares |