|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$98.29M
108.05%
YoY
|
$47.25M
-81.02%
YoY
|
$248.9M
67.78%
YoY
|
$148.4M
144.64%
YoY
|
$60.65M
-106.39%
YoY
|
| Depreciation, Depletion And Amortization |
$9.525M
-39.12%
YoY
|
$15.65M
-11.72%
YoY
|
$17.72M
-26.59%
YoY
|
$24.14M
-62.47%
YoY
|
$64.33M
-55.16%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$150.2M
-5.81%
YoY
|
$159.4M
-9.4%
YoY
|
$176.0M
135.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$24.01M
-20.98%
YoY
|
$30.39M
0.27%
YoY
|
$30.31M
-201.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$81.99M
38.3%
YoY
|
$59.28M
-10.87%
YoY
|
$66.51M
794.55%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$57.98M
100.64%
YoY
|
$28.90M
-20.19%
YoY
|
$36.21M
-261.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$4.733M
-82.75%
YoY
|
$27.43M
-47.21%
YoY
|
$51.97M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$361.3M
838.97%
YoY
|
-$38.48M
-76.06%
YoY
|
-$160.7M
299.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$150.2M
-5.81%
YoY
|
$159.4M
-9.4%
YoY
|
$176.0M
135.37%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$57.98M
100.64%
YoY
|
$28.90M
-20.19%
YoY
|
$36.21M
-261.65%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$361.3M
838.97%
YoY
|
-$38.48M
-76.06%
YoY
|
-$160.7M
299.64%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$153.2M
-202.24%
YoY
|
$149.8M
191.36%
YoY
|
$51.43M
323.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$150.2M
-5.81%
YoY
|
$159.4M
-9.4%
YoY
|
$176.0M
135.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$24.01M
-20.98%
YoY
|
$30.39M
0.27%
YoY
|
$30.31M
-201.59%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$126.2M
-2.24%
YoY
|
$129.0M
-11.42%
YoY
|
$145.7M
39.26%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.35M
380.7%
YoY
|
$6.901M
-22.89%
YoY
|
$22.10M
92.04%
YoY
|
$17.94M
11.38%
YoY
|
$10.68M
-81.4%
YoY
|
$8.949M
-68.96%
YoY
|
$11.51M
-58.92%
YoY
|
$16.10M
-88.04%
YoY
|
$57.44M
-3.2%
YoY
|
$28.84M
-48.34%
YoY
|
$28.02M
-65.02%
YoY
|
$134.7M
-387.24%
YoY
|
$59.34M
-14.36%
YoY
|
$55.82M
786.7%
YoY
|
$80.09M
-716.38%
YoY
|
-$46.88M
2320.08%
YoY
|
$69.28M
-855.38%
YoY
|
$6.295M
-88.58%
YoY
|
-$12.99M
-93.97%
YoY
|
-$1.937M
-99.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.375M
-42.8%
YoY
|
$2.493M
-36.63%
YoY
|
$4.495M
22.85%
YoY
|
$4.136M
6.02%
YoY
|
$4.152M
-20.63%
YoY
|
$3.934M
-17.66%
YoY
|
$3.659M
-4.31%
YoY
|
$3.901M
0.26%
YoY
|
$5.231M
41.72%
YoY
|
$4.778M
35.7%
YoY
|
$3.824M
-32.45%
YoY
|
$3.891M
-65.47%
YoY
|
$3.691M
-75.65%
YoY
|
$3.521M
-76.98%
YoY
|
$5.661M
-65.41%
YoY
|
$11.27M
-35.64%
YoY
|
$15.16M
-26.06%
YoY
|
$15.29M
-14.65%
YoY
|
$16.36M
-54.49%
YoY
|
$17.51M
-71.58%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.19M
-66.57%
YoY
|
$25.34M
-33.52%
YoY
|
$32.46M
-2.17%
YoY
|
$34.96M
-17.37%
YoY
|
$57.40M
25.3%
YoY
|
$38.11M
-26.06%
YoY
|
$33.19M
-34.24%
YoY
|
$42.32M
-3.95%
YoY
|
$45.81M
51.17%
YoY
|
$51.54M
155.16%
YoY
|
$50.46M
421.61%
YoY
|
$44.05M
-1395.68%
YoY
|
$30.30M
1.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.442M
-61.26%
YoY
|
$7.036M
6.17%
YoY
|
$5.256M
-172.15%
YoY
|
$2.820M
-136.67%
YoY
|
$8.886M
1.16%
YoY
|
$6.627M
-172.13%
YoY
|
-$7.285M
-45.81%
YoY
|
-$7.690M
-178.03%
YoY
|
$8.784M
331.86%
YoY
|
-$9.188M
-482.83%
YoY
|
-$13.44M
-941.3%
YoY
|
$9.855M
56.43%
YoY
|
$2.034M
-88.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.853M
-61.37%
YoY
|
$51.84M
1070.69%
YoY
|
$4.305M
-91.76%
YoY
|
$21.05M
249.6%
YoY
|
$4.797M
-239.94%
YoY
|
$4.428M
-191.49%
YoY
|
$52.26M
-6.79%
YoY
|
$6.020M
-56.18%
YoY
|
-$3.428M
-176.18%
YoY
|
-$4.840M
-503.33%
YoY
|
$56.07M
2851.16%
YoY
|
$13.74M
390.61%
YoY
|
$4.500M
192.02%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.589M
-61.14%
YoY
|
$44.80M
-2137.38%
YoY
|
-$951.0K
-102.11%
YoY
|
$18.23M
-1191.38%
YoY
|
-$4.089M
-66.52%
YoY
|
-$2.199M
-84.32%
YoY
|
$44.98M
5.51%
YoY
|
-$1.670M
-107.08%
YoY
|
-$12.21M
-602.97%
YoY
|
-$14.03M
1069.0%
YoY
|
$42.63M
-4271.04%
YoY
|
$23.59M
-774.06%
YoY
|
$2.428M
-115.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$96.46M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$509.0K
N/A
|
$4.541M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.78M
-86.74%
YoY
|
-$216.0M
21500.3%
YoY
|
-$24.71M
67.81%
YoY
|
-$24.22M
82.43%
YoY
|
-$96.37M
916.71%
YoY
|
-$1.000M
-95.64%
YoY
|
-$14.73M
-70.84%
YoY
|
-$13.28M
-88.33%
YoY
|
-$9.479M
-53.21%
YoY
|
-$22.94M
-47.14%
YoY
|
-$50.51M
1061.2%
YoY
|
-$113.8M
-3893.1%
YoY
|
-$20.26M
-176.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.19M
-66.57%
YoY
|
$25.34M
-33.52%
YoY
|
$32.46M
-2.17%
YoY
|
$34.96M
-17.37%
YoY
|
$57.40M
25.3%
YoY
|
$38.11M
-26.06%
YoY
|
$33.19M
-34.24%
YoY
|
$42.32M
-3.95%
YoY
|
$45.81M
51.17%
YoY
|
$51.54M
155.16%
YoY
|
$50.46M
421.61%
YoY
|
$44.05M
-1395.68%
YoY
|
$30.30M
1.31%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.589M
-61.14%
YoY
|
$44.80M
-2137.38%
YoY
|
-$951.0K
-102.11%
YoY
|
$18.23M
-1191.38%
YoY
|
-$4.089M
-66.52%
YoY
|
-$2.199M
-84.32%
YoY
|
$44.98M
5.51%
YoY
|
-$1.670M
-107.08%
YoY
|
-$12.21M
-602.97%
YoY
|
-$14.03M
1069.0%
YoY
|
$42.63M
-4271.04%
YoY
|
$23.59M
-774.06%
YoY
|
$2.428M
-115.19%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.78M
-86.74%
YoY
|
-$216.0M
21500.3%
YoY
|
-$24.71M
67.81%
YoY
|
-$24.22M
82.43%
YoY
|
-$96.37M
916.71%
YoY
|
-$1.000M
-95.64%
YoY
|
-$14.73M
-70.84%
YoY
|
-$13.28M
-88.33%
YoY
|
-$9.479M
-53.21%
YoY
|
-$22.94M
-47.14%
YoY
|
-$50.51M
1061.2%
YoY
|
-$113.8M
-3893.1%
YoY
|
-$20.26M
-176.45%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.820M
-111.19%
YoY
|
-$145.9M
-517.81%
YoY
|
$6.800M
-89.28%
YoY
|
$28.97M
5.85%
YoY
|
-$43.06M
-278.54%
YoY
|
$34.91M
139.55%
YoY
|
$63.44M
48.99%
YoY
|
$27.37M
-159.31%
YoY
|
$24.12M
93.35%
YoY
|
$14.57M
-159.73%
YoY
|
$42.58M
889.7%
YoY
|
-$46.15M
1083.28%
YoY
|
$12.47M
-69.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.19M
-66.57%
YoY
|
$25.34M
-33.52%
YoY
|
$32.46M
-2.17%
YoY
|
$34.96M
-17.37%
YoY
|
$57.40M
25.3%
YoY
|
$38.11M
-26.06%
YoY
|
$33.19M
-34.24%
YoY
|
$42.32M
-3.95%
YoY
|
$45.81M
51.17%
YoY
|
$51.54M
155.16%
YoY
|
$50.46M
421.61%
YoY
|
$44.05M
-1395.68%
YoY
|
$30.30M
1.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.442M
-61.26%
YoY
|
$7.036M
6.17%
YoY
|
$5.256M
-172.15%
YoY
|
$2.820M
-136.67%
YoY
|
$8.886M
1.16%
YoY
|
$6.627M
-172.13%
YoY
|
-$7.285M
-45.81%
YoY
|
-$7.690M
-178.03%
YoY
|
$8.784M
331.86%
YoY
|
-$9.188M
-482.83%
YoY
|
-$13.44M
-941.3%
YoY
|
$9.855M
56.43%
YoY
|
$2.034M
-88.4%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.75M
-67.54%
YoY
|
$18.30M
-41.88%
YoY
|
$27.21M
-32.77%
YoY
|
$32.14M
-35.72%
YoY
|
$48.51M
31.03%
YoY
|
$31.48M
-48.16%
YoY
|
$40.47M
-36.67%
YoY
|
$50.01M
46.22%
YoY
|
$37.03M
30.97%
YoY
|
$60.73M
241.19%
YoY
|
$63.91M
691.3%
YoY
|
$34.20M
-452.56%
YoY
|
$28.27M
128.28%
YoY
|
Loading...