|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$89.66K
85.35%
YoY
|
$48.38K
-66.61%
YoY
|
$144.9K
-67.85%
YoY
|
$450.6K
-89.91%
YoY
|
$4.466M
-23.91%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$2.760M
98.17%
YoY
|
$1.393M
-41.08%
YoY
|
$2.364M
-64.77%
YoY
|
$6.711M
19.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$78.46K
3.92%
YoY
|
$75.50K
-0.98%
YoY
|
$76.25K
110.37%
YoY
|
$36.24K
45.5%
YoY
|
$24.91K
24.55%
YoY
|
| Operating Expenses |
$1.260M
-55.61%
YoY
|
$2.838M
93.21%
YoY
|
$1.469M
-38.8%
YoY
|
$2.400M
-64.37%
YoY
|
$6.736M
19.64%
YoY
|
| Operating Profit |
-$1.170M
-58.05%
YoY
|
-$2.790M
110.69%
YoY
|
-$1.324M
-32.08%
YoY
|
-$1.950M
-14.1%
YoY
|
-$2.269M
-1042.25%
YoY
|
| Interest Expense |
N/A
|
$80.60K
128.72%
YoY
|
$35.24K
195.39%
YoY
|
$11.93K
-196.91%
YoY
|
-$12.31K
-130.78%
YoY
|
| Other Income/Expense, Net |
$1.129M
-382.76%
YoY
|
-$399.3K
-328.76%
YoY
|
$174.5K
-186.61%
YoY
|
-$201.5K
-525.71%
YoY
|
$47.34K
373.4%
YoY
|
| Pretax Income |
-$41.32K
-98.7%
YoY
|
-$3.189M
177.42%
YoY
|
-$1.150M
-46.56%
YoY
|
-$2.151M
-4.09%
YoY
|
-$2.243M
-873.38%
YoY
|
| Income Tax |
N/A
|
$0.00
-100.0%
YoY
|
$10.84K
258.77%
YoY
|
$3.020K
-69.68%
YoY
|
$9.960K
-66.8%
YoY
|
| Net Earnings |
-$41.32K
-98.7%
YoY
|
-$3.189M
174.83%
YoY
|
-$1.160M
-46.13%
YoY
|
-$2.154M
-4.08%
YoY
|
-$2.246M
-963.74%
YoY
|
| Basic Earnings Per Share |
-$1.36
518.18%
YoY
|
-$0.22
120.0%
YoY
|
-$0.10
-44.44%
YoY
|
-$0.18
-5.26%
YoY
|
-$0.19
-1050.0%
YoY
|
| Diluted Earnings Per Share |
-$1.36
518.18%
YoY
|
-$0.22
120.0%
YoY
|
-$0.10
-44.44%
YoY
|
-$0.18
-100.0%
YoY
|
-$192.3K
-961.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.37K
-99.79%
YoY
|
14.69M
25.81%
YoY
|
11.68M
0.0%
YoY
|
11.68M
0.0%
YoY
|
11.68M
0.19%
YoY
|
| Diluted Shares Outstanding |
30.37K
-99.79%
YoY
|
14.69M
25.81%
YoY
|
11.68M
0.0%
YoY
|
11.68M
0.0%
YoY
|
11.68M
0.19%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$21.50K
116.08%
YoY
|
$40.00K
-61.87%
YoY
|
$9.950K
-75.11%
YoY
|
$104.9K
-76.72%
YoY
|
$39.97K
-91.33%
YoY
|
$450.6K
-74.3%
YoY
|
$461.2K
-83.0%
YoY
|
$1.754M
-44.49%
YoY
|
$2.713M
0.11%
YoY
|
$3.159M
-8.3%
YoY
|
$2.710M
21.24%
YoY
|
$3.445M
43.05%
YoY
|
$2.235M
225.22%
YoY
|
$2.408M
-56.47%
YoY
|
$687.2K
-77.2%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$638.5K
-50.84%
YoY
|
$1.460M
193.57%
YoY
|
$1.299M
45.05%
YoY
|
$497.3K
-78.96%
YoY
|
$895.5K
-49.03%
YoY
|
$2.364M
-36.58%
YoY
|
$1.757M
-41.11%
YoY
|
$3.727M
24.8%
YoY
|
$2.983M
13.91%
YoY
|
$2.987M
18.51%
YoY
|
$2.619M
-5.99%
YoY
|
$2.520M
-14.86%
YoY
|
$2.786M
91.57%
YoY
|
$2.960M
-24.78%
YoY
|
$1.454M
-27.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$38.40K
2.15%
YoY
|
$40.00K
6.5%
YoY
|
$37.59K
-2.84%
YoY
|
$37.56K
60.24%
YoY
|
$38.69K
202.27%
YoY
|
$23.44K
83.7%
YoY
|
$12.80K
5.35%
YoY
|
$12.76K
27.6%
YoY
|
$12.15K
21.5%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Operating Expenses |
N/A
|
$677.0K
-49.34%
YoY
|
$1.500M
180.44%
YoY
|
$1.336M
43.07%
YoY
|
$534.9K
-77.72%
YoY
|
$934.2K
-47.21%
YoY
|
$2.400M
-35.83%
YoY
|
$1.770M
-40.92%
YoY
|
$3.740M
24.75%
YoY
|
$2.996M
13.92%
YoY
|
$2.998M
18.54%
YoY
|
$2.630M
-5.82%
YoY
|
$2.529M
-14.92%
YoY
|
$2.792M
91.14%
YoY
|
$2.973M
-24.6%
YoY
|
$1.461M
-26.91%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$118.1K
-84457.14%
YoY
|
$80.50K
126.38%
YoY
|
$140.00
-143.75%
YoY
|
$35.56K
198.07%
YoY
|
-$320.00
-101.31%
YoY
|
$11.93K
-168.92%
YoY
|
$24.38K
386.63%
YoY
|
-$17.31K
32.75%
YoY
|
$5.010K
-90.1%
YoY
|
-$13.04K
-132.07%
YoY
|
$50.63K
2334.13%
YoY
|
$40.66K
53.03%
YoY
|
$2.080K
-23.81%
YoY
|
$26.57K
-17.25%
YoY
|
$2.730K
-53.96%
YoY
|
| Other Income/Expense, Net |
N/A
|
$770.4K
220014.29%
YoY
|
-$490.0K
-1885.71%
YoY
|
$350.00
-99.69%
YoY
|
$27.44K
71.39%
YoY
|
$111.9K
1595.3%
YoY
|
$16.01K
169.08%
YoY
|
$6.600K
-84.05%
YoY
|
$5.950K
74.49%
YoY
|
$41.39K
739.55%
YoY
|
$3.410K
25.83%
YoY
|
$4.930K
N/A
|
$2.710K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Pretax Income |
N/A
|
$154.4K
-111.64%
YoY
|
-$1.860M
406.84%
YoY
|
-$1.326M
69.43%
YoY
|
-$367.0K
-82.94%
YoY
|
-$782.6K
-38.06%
YoY
|
-$2.151M
7.21%
YoY
|
-$1.264M
434.43%
YoY
|
-$2.006M
-1426.43%
YoY
|
-$236.4K
-274.46%
YoY
|
$151.3K
-84.15%
YoY
|
$135.5K
-124.49%
YoY
|
$954.2K
-277.42%
YoY
|
-$553.4K
-28.21%
YoY
|
-$537.8K
-134.4%
YoY
|
-$770.9K
-175.41%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$240.00
-107.95%
YoY
|
$11.07K
N/A
|
$3.020K
-80.24%
YoY
|
$0.00
-100.0%
YoY
|
$15.28K
-32.0%
YoY
|
-$5.320K
-151.01%
YoY
|
$22.47K
-74.51%
YoY
|
$10.43K
-21.1%
YoY
|
$88.15K
N/A
|
$13.22K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
N/A
|
$154.4K
-111.64%
YoY
|
-$1.860M
407.16%
YoY
|
-$1.326M
67.07%
YoY
|
-$366.8K
-82.97%
YoY
|
-$793.7K
-37.19%
YoY
|
-$2.154M
6.92%
YoY
|
-$1.264M
447.01%
YoY
|
-$2.015M
-1698.48%
YoY
|
-$231.0K
-275.0%
YoY
|
$126.0K
-86.91%
YoY
|
$132.0K
-125.91%
YoY
|
$962.7K
-286.57%
YoY
|
-$509.5K
-33.9%
YoY
|
-$516.0K
-144.21%
YoY
|
-$770.9K
-200.54%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.15
-232.97%
YoY
|
-$2.65
8341.29%
YoY
|
-$0.11
64.17%
YoY
|
-$0.03
-82.98%
YoY
|
-$0.07
-37.19%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$172.6K
-1697.07%
YoY
|
-$19.79K
-274.48%
YoY
|
$10.81K
-86.93%
YoY
|
$11.34K
-125.9%
YoY
|
$82.70K
-286.26%
YoY
|
-$43.77K
-41.06%
YoY
|
-$44.40K
-139.49%
YoY
|
-$74.26K
-200.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
25.22M
115.98%
YoY
|
N/A
|
11.68M
0.0%
YoY
|
N/A
|
11.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...