|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$146.9M
39.35%
YoY
|
-$105.4M
-5241.17%
YoY
|
$2.050M
-94.51%
YoY
|
$37.33M
-2.67%
YoY
|
$38.35M
-572.72%
YoY
|
| Depreciation, Depletion And Amortization |
$18.07M
134.23%
YoY
|
$7.716M
8.66%
YoY
|
$7.101M
-87.75%
YoY
|
$57.95M
523.82%
YoY
|
$9.289M
-4.64%
YoY
|
| Cash From Operating Activities |
$4.160M
-88.9%
YoY
|
$37.48M
-42.02%
YoY
|
$64.65M
-3.6%
YoY
|
$67.06M
-16.33%
YoY
|
$80.15M
8.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.07M
39.39%
YoY
|
$7.226M
-5.86%
YoY
|
$7.676M
13.5%
YoY
|
$6.763M
7.59%
YoY
|
$6.286M
65.51%
YoY
|
| Acquisitions |
$250.0K
0.0%
YoY
|
$250.0K
-99.09%
YoY
|
$27.50M
10.0%
YoY
|
$25.00M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$250.0K
-104.48%
YoY
|
$5.583M
-94.58%
YoY
|
$103.0M
-570.05%
YoY
|
-$21.92M
-374.0%
YoY
|
$8.000M
1900.0%
YoY
|
| Cash From Investing Activities |
-$10.32M
528.24%
YoY
|
-$1.643M
-101.72%
YoY
|
$95.36M
-432.45%
YoY
|
-$28.68M
-1773.45%
YoY
|
$1.714M
-150.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.760M
-66.06%
YoY
|
$8.132M
398.9%
YoY
|
$1.630M
-106.15%
YoY
|
-$26.49M
-18.0%
YoY
|
-$32.31M
192.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$115.6M
418.63%
YoY
|
$22.28M
-66.81%
YoY
|
$67.12M
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.1M
-20.31%
YoY
|
-$131.8M
365.64%
YoY
|
-$28.31M
-70.27%
YoY
|
-$95.22M
2617.35%
YoY
|
-$3.504M
-88.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.160M
-88.9%
YoY
|
$37.48M
-42.02%
YoY
|
$64.65M
-3.6%
YoY
|
$67.06M
-16.33%
YoY
|
$80.15M
8.51%
YoY
|
| Cash From Investing Activities |
-$10.32M
528.24%
YoY
|
-$1.643M
-101.72%
YoY
|
$95.36M
-432.45%
YoY
|
-$28.68M
-1773.45%
YoY
|
$1.714M
-150.22%
YoY
|
| Cash From Financing Activities |
-$105.1M
-20.31%
YoY
|
-$131.8M
365.64%
YoY
|
-$28.31M
-70.27%
YoY
|
-$95.22M
2617.35%
YoY
|
-$3.504M
-88.38%
YoY
|
| Net Change In Cash |
$4.160M
-104.33%
YoY
|
-$96.00M
-172.89%
YoY
|
$131.7M
-331.69%
YoY
|
-$56.84M
-172.54%
YoY
|
$78.36M
94.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.160M
-88.9%
YoY
|
$37.48M
-42.02%
YoY
|
$64.65M
-3.6%
YoY
|
$67.06M
-16.33%
YoY
|
$80.15M
8.51%
YoY
|
| Capital Expenditures |
$10.07M
39.39%
YoY
|
$7.226M
-5.86%
YoY
|
$7.676M
13.5%
YoY
|
$6.763M
7.59%
YoY
|
$6.286M
65.51%
YoY
|
| Free Cash Flow |
-$5.912M
-119.54%
YoY
|
$30.25M
-46.9%
YoY
|
$56.97M
-5.52%
YoY
|
$60.30M
-18.37%
YoY
|
$73.86M
5.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.079M
-73.78%
YoY
|
-$54.40M
52.55%
YoY
|
-$2.830M
-91.1%
YoY
|
-$77.90M
71.47%
YoY
|
-$11.74M
-256.71%
YoY
|
-$35.66M
224.67%
YoY
|
-$31.80M
-41.56%
YoY
|
-$45.43M
-164.56%
YoY
|
$7.493M
-356.43%
YoY
|
-$10.98M
-741.16%
YoY
|
-$54.41M
-1391.5%
YoY
|
$70.37M
368.05%
YoY
|
-$2.922M
-117.85%
YoY
|
$1.713M
-74.06%
YoY
|
$4.213M
-69.64%
YoY
|
$15.03M
-15.85%
YoY
|
$16.37M
233742.86%
YoY
|
$6.603M
-75.01%
YoY
|
$13.88M
-208.64%
YoY
|
$17.87M
1158.17%
YoY
|
| Depreciation, Depletion And Amortization |
$6.177M
166.83%
YoY
|
$18.69M
198.83%
YoY
|
$18.43M
5.18%
YoY
|
$13.74M
-10.43%
YoY
|
$2.315M
25.14%
YoY
|
$6.255M
-59.78%
YoY
|
$17.53M
15.09%
YoY
|
$15.34M
6.51%
YoY
|
$1.850M
-28.76%
YoY
|
$15.55M
-5.31%
YoY
|
$15.23M
5.75%
YoY
|
$14.40M
6.39%
YoY
|
$2.597M
7.98%
YoY
|
$16.42M
-16.76%
YoY
|
$14.40M
-0.37%
YoY
|
$13.54M
4.66%
YoY
|
$2.405M
6.23%
YoY
|
$19.73M
59.12%
YoY
|
$14.45M
5.49%
YoY
|
$12.93M
10.53%
YoY
|
| Cash From Operating Activities |
$22.07M
958.61%
YoY
|
-$3.969M
-111.14%
YoY
|
-$161.0K
-91.18%
YoY
|
$6.205M
0.7%
YoY
|
$2.085M
-184.17%
YoY
|
$35.62M
66.88%
YoY
|
-$1.825M
-221.5%
YoY
|
$6.162M
-75.05%
YoY
|
-$2.477M
-114.48%
YoY
|
$21.34M
64.27%
YoY
|
$1.502M
-85.62%
YoY
|
$24.70M
-11.44%
YoY
|
$17.10M
8.71%
YoY
|
$12.99M
-70.39%
YoY
|
$10.44M
-168.58%
YoY
|
$27.89M
-25.01%
YoY
|
$15.73M
10.08%
YoY
|
$43.89M
361.96%
YoY
|
-$15.23M
-148.96%
YoY
|
$37.19M
229.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.352M
31.61%
YoY
|
$3.207M
106.37%
YoY
|
$3.100M
89.83%
YoY
|
$1.218M
-45.26%
YoY
|
$2.547M
40.41%
YoY
|
$1.554M
41.53%
YoY
|
$1.633M
-34.1%
YoY
|
$2.225M
5.95%
YoY
|
$1.814M
-9.71%
YoY
|
$1.098M
-27.14%
YoY
|
$2.478M
-278.92%
YoY
|
$2.100M
-191.5%
YoY
|
$2.009M
27.47%
YoY
|
$1.507M
-171.63%
YoY
|
-$1.385M
-19.85%
YoY
|
-$2.295M
38.75%
YoY
|
$1.576M
96.02%
YoY
|
-$2.104M
250.67%
YoY
|
-$1.728M
245.6%
YoY
|
-$1.654M
27.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$200.0K
-87.6%
YoY
|
$0.00
-100.0%
YoY
|
-$450.0K
-130.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.613M
-90.58%
YoY
|
$250.0K
-100.79%
YoY
|
$1.500M
-98.9%
YoY
|
$2.220M
-111.44%
YoY
|
$17.12M
N/A
|
-$31.49M
43.65%
YoY
|
$136.8M
N/A
|
-$19.40M
N/A
|
$0.00
N/A
|
-$21.92M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000M
N/A
|
| Cash From Investing Activities |
-$3.352M
31.61%
YoY
|
-$3.007M
-5196.61%
YoY
|
-$3.100M
124.15%
YoY
|
-$1.668M
130.07%
YoY
|
-$2.547M
-727.34%
YoY
|
$59.00K
-99.63%
YoY
|
-$1.383M
-95.93%
YoY
|
-$725.0K
-100.54%
YoY
|
$406.0K
-101.89%
YoY
|
$16.03M
-1163.37%
YoY
|
-$33.97M
45.75%
YoY
|
$134.7M
-5969.28%
YoY
|
-$21.45M
1260.79%
YoY
|
-$1.507M
-28.37%
YoY
|
-$23.31M
1248.67%
YoY
|
-$2.295M
-136.16%
YoY
|
-$1.576M
96.02%
YoY
|
-$2.104M
-801.33%
YoY
|
-$1.728M
188.0%
YoY
|
$6.346M
-628.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.00K
-98.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$997.0K
-28.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.386M
4.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.324M
13140.0%
YoY
|
-$57.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-100.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$16.38M
-75.27%
YoY
|
N/A
|
N/A
|
N/A
|
$66.23M
197.23%
YoY
|
N/A
|
N/A
|
N/A
|
$22.28M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.04M
-20.92%
YoY
|
-$46.48M
241.94%
YoY
|
-$3.146M
-76.99%
YoY
|
-$33.89M
17.62%
YoY
|
-$21.54M
-71.56%
YoY
|
-$13.59M
N/A
|
-$13.68M
423.55%
YoY
|
-$28.81M
28711.0%
YoY
|
-$75.75M
195.84%
YoY
|
$0.00
-100.0%
YoY
|
-$2.612M
-89.38%
YoY
|
-$100.0K
-99.8%
YoY
|
-$25.61M
255960.0%
YoY
|
-$21.65M
1452.26%
YoY
|
-$24.59M
2376.74%
YoY
|
-$48.96M
-268.91%
YoY
|
-$10.00K
-99.97%
YoY
|
-$1.395M
-96.38%
YoY
|
-$993.0K
-152.26%
YoY
|
$28.98M
-567.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.07M
958.61%
YoY
|
-$3.969M
-111.14%
YoY
|
-$161.0K
-91.18%
YoY
|
$6.205M
0.7%
YoY
|
$2.085M
-184.17%
YoY
|
$35.62M
66.88%
YoY
|
-$1.825M
-221.5%
YoY
|
$6.162M
-75.05%
YoY
|
-$2.477M
-114.48%
YoY
|
$21.34M
64.27%
YoY
|
$1.502M
-85.62%
YoY
|
$24.70M
-11.44%
YoY
|
$17.10M
8.71%
YoY
|
$12.99M
-70.39%
YoY
|
$10.44M
-168.58%
YoY
|
$27.89M
-25.01%
YoY
|
$15.73M
10.08%
YoY
|
$43.89M
361.96%
YoY
|
-$15.23M
-148.96%
YoY
|
$37.19M
229.13%
YoY
|
| Cash From Investing Activities |
-$3.352M
31.61%
YoY
|
-$3.007M
-5196.61%
YoY
|
-$3.100M
124.15%
YoY
|
-$1.668M
130.07%
YoY
|
-$2.547M
-727.34%
YoY
|
$59.00K
-99.63%
YoY
|
-$1.383M
-95.93%
YoY
|
-$725.0K
-100.54%
YoY
|
$406.0K
-101.89%
YoY
|
$16.03M
-1163.37%
YoY
|
-$33.97M
45.75%
YoY
|
$134.7M
-5969.28%
YoY
|
-$21.45M
1260.79%
YoY
|
-$1.507M
-28.37%
YoY
|
-$23.31M
1248.67%
YoY
|
-$2.295M
-136.16%
YoY
|
-$1.576M
96.02%
YoY
|
-$2.104M
-801.33%
YoY
|
-$1.728M
188.0%
YoY
|
$6.346M
-628.83%
YoY
|
| Cash From Financing Activities |
-$17.04M
-20.92%
YoY
|
-$46.48M
241.94%
YoY
|
-$3.146M
-76.99%
YoY
|
-$33.89M
17.62%
YoY
|
-$21.54M
-71.56%
YoY
|
-$13.59M
N/A
|
-$13.68M
423.55%
YoY
|
-$28.81M
28711.0%
YoY
|
-$75.75M
195.84%
YoY
|
$0.00
-100.0%
YoY
|
-$2.612M
-89.38%
YoY
|
-$100.0K
-99.8%
YoY
|
-$25.61M
255960.0%
YoY
|
-$21.65M
1452.26%
YoY
|
-$24.59M
2376.74%
YoY
|
-$48.96M
-268.91%
YoY
|
-$10.00K
-99.97%
YoY
|
-$1.395M
-96.38%
YoY
|
-$993.0K
-152.26%
YoY
|
$28.98M
-567.48%
YoY
|
| Net Change In Cash |
$1.684M
-107.65%
YoY
|
-$53.45M
-342.03%
YoY
|
-$6.407M
-62.05%
YoY
|
-$29.35M
25.57%
YoY
|
-$22.01M
-71.72%
YoY
|
$22.09M
-40.9%
YoY
|
-$16.88M
-51.87%
YoY
|
-$23.37M
-114.67%
YoY
|
-$77.82M
159.86%
YoY
|
$37.37M
-467.51%
YoY
|
-$35.08M
-6.35%
YoY
|
$159.3M
-781.85%
YoY
|
-$29.95M
-311.68%
YoY
|
-$10.17M
-125.18%
YoY
|
-$37.46M
108.68%
YoY
|
-$23.36M
-132.22%
YoY
|
$14.15M
-185.38%
YoY
|
$40.39M
-240.72%
YoY
|
-$17.95M
-155.4%
YoY
|
$72.52M
1759.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.07M
958.61%
YoY
|
-$3.969M
-111.14%
YoY
|
-$161.0K
-91.18%
YoY
|
$6.205M
0.7%
YoY
|
$2.085M
-184.17%
YoY
|
$35.62M
66.88%
YoY
|
-$1.825M
-221.5%
YoY
|
$6.162M
-75.05%
YoY
|
-$2.477M
-114.48%
YoY
|
$21.34M
64.27%
YoY
|
$1.502M
-85.62%
YoY
|
$24.70M
-11.44%
YoY
|
$17.10M
8.71%
YoY
|
$12.99M
-70.39%
YoY
|
$10.44M
-168.58%
YoY
|
$27.89M
-25.01%
YoY
|
$15.73M
10.08%
YoY
|
$43.89M
361.96%
YoY
|
-$15.23M
-148.96%
YoY
|
$37.19M
229.13%
YoY
|
| Capital Expenditures |
$3.352M
31.61%
YoY
|
$3.207M
106.37%
YoY
|
$3.100M
89.83%
YoY
|
$1.218M
-45.26%
YoY
|
$2.547M
40.41%
YoY
|
$1.554M
41.53%
YoY
|
$1.633M
-34.1%
YoY
|
$2.225M
5.95%
YoY
|
$1.814M
-9.71%
YoY
|
$1.098M
-27.14%
YoY
|
$2.478M
-278.92%
YoY
|
$2.100M
-191.5%
YoY
|
$2.009M
27.47%
YoY
|
$1.507M
-171.63%
YoY
|
-$1.385M
-19.85%
YoY
|
-$2.295M
38.75%
YoY
|
$1.576M
96.02%
YoY
|
-$2.104M
250.67%
YoY
|
-$1.728M
245.6%
YoY
|
-$1.654M
27.23%
YoY
|
| Free Cash Flow |
$18.72M
-4151.95%
YoY
|
-$7.176M
-121.07%
YoY
|
-$3.261M
-5.7%
YoY
|
$4.987M
26.67%
YoY
|
-$462.0K
-89.23%
YoY
|
$34.06M
68.26%
YoY
|
-$3.458M
254.3%
YoY
|
$3.937M
-82.58%
YoY
|
-$4.291M
-128.43%
YoY
|
$20.24M
76.26%
YoY
|
-$976.0K
-108.25%
YoY
|
$22.60M
-25.13%
YoY
|
$15.10M
6.62%
YoY
|
$11.49M
-75.03%
YoY
|
$11.83M
-187.61%
YoY
|
$30.19M
-22.3%
YoY
|
$14.16M
4.96%
YoY
|
$45.99M
355.35%
YoY
|
-$13.50M
-142.72%
YoY
|
$38.85M
208.3%
YoY
|
Loading...