Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $477.7M | $484.6M | $441.5M | $376.3M | $436.9M | $439.1M | $440.0M | $456.2M | $450.9M | $441.4M | $448.7M | $424.6M | $364.3M | $279.3M | $271.9M | $313.4M | $316.4M | $321.6M | $308.1M | $317.2M | $303.2M | $295.9M | $243.8M | $155.7M | $81.70M | $46.10M | $32.40M | $23.70M |
YoY Change | -1.43% | 9.77% | 17.3% | -13.86% | -0.5% | -0.21% | -3.55% | 1.19% | 2.15% | -1.63% | 5.68% | 16.55% | 30.43% | 2.72% | -13.24% | -0.95% | -1.62% | 4.38% | -2.87% | 4.62% | 2.47% | 21.37% | 56.58% | 90.58% | 77.22% | 42.28% | 36.71% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $477.7M | $484.6M | $441.5M | $376.3M | $436.9M | $439.1M | $440.0M | $456.2M | $450.9M | $441.4M | $448.7M | $424.6M | $364.3M | $279.3M | $271.9M | $313.4M | $316.4M | $321.6M | $308.1M | $317.2M | $303.2M | $295.9M | $243.8M | $155.7M | $81.70M | $46.10M | $32.40M | $23.70M |
Cost Of Revenue | $136.9M | $122.6M | $119.1M | $103.8M | $128.8M | $125.4M | $130.4M | $134.0M | $134.4M | $141.7M | $138.0M | $136.0M | $115.1M | $74.60M | $75.30M | $79.10M | $70.00M | $68.80M | $57.80M | $52.80M | $51.50M | $49.60M | $40.80M | $24.00M | $13.60M | $8.000M | $5.900M | $4.200M |
Gross Profit | $340.8M | $362.0M | $322.4M | $272.5M | $308.1M | $313.7M | $309.6M | $322.2M | $316.5M | $299.7M | $310.7M | $288.6M | $249.2M | $204.6M | $196.5M | $234.3M | $246.4M | $252.8M | $250.3M | $264.5M | $251.7M | $246.3M | $203.0M | $131.7M | $68.10M | $38.10M | $26.40M | $19.50M |
Gross Profit Margin | 71.34% | 74.69% | 73.02% | 72.41% | 70.52% | 71.45% | 70.36% | 70.63% | 70.19% | 67.9% | 69.24% | 67.97% | 68.4% | 73.25% | 72.27% | 74.76% | 77.88% | 78.61% | 81.24% | 83.39% | 83.01% | 83.24% | 83.26% | 84.59% | 83.35% | 82.65% | 81.48% | 82.28% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $173.6M | $216.6M | $143.2M | $109.0M | $166.4M | $149.7M | $148.7M | $147.9M | $151.7M | $144.3M | $145.3M | $137.8M | $126.5M | $136.0M | $115.7M | $139.7M | $129.5M | $126.3M | $118.0M | $108.1M | $106.5M | $108.6M | $89.70M | $59.60M | $35.10M | $19.30M | $15.10M | $11.60M |
YoY Change | -19.85% | 51.25% | 31.31% | -34.47% | 11.15% | 0.66% | 0.55% | -2.52% | 5.11% | -0.63% | 5.38% | 8.96% | -6.98% | 17.55% | -17.18% | 7.88% | 2.53% | 7.03% | 9.16% | 1.5% | -1.93% | 21.07% | 50.5% | 69.8% | 81.87% | 27.81% | 30.17% | |
% of Gross Profit | 50.93% | 59.83% | 44.42% | 40.02% | 54.01% | 47.72% | 48.03% | 45.9% | 47.95% | 48.16% | 46.76% | 47.76% | 50.77% | 66.47% | 58.88% | 59.62% | 52.56% | 49.96% | 47.14% | 40.87% | 42.31% | 44.09% | 44.19% | 45.25% | 51.54% | 50.66% | 57.2% | 59.49% |
Research & Development | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||
Depreciation & Amortization | $7.101M | $57.95M | $9.289M | $9.741M | $66.30M | $33.19M | $34.02M | $34.25M | $35.36M | $36.82M | $37.87M | $38.78M | $37.14M | $17.40M | $21.00M | $19.00M | $14.70M | $13.90M | $16.30M | $16.70M | $18.10M | $17.60M | $129.7M | $63.20M | $17.10M | $8.400M | $5.800M | $4.300M |
YoY Change | -87.75% | 523.82% | -4.64% | -85.31% | 99.76% | -2.43% | -0.67% | -3.13% | -3.98% | -2.77% | -2.34% | 4.4% | 113.46% | -17.14% | 10.53% | 29.25% | 5.76% | -14.72% | -2.4% | -7.73% | 2.84% | -86.43% | 105.22% | 269.59% | 103.57% | 44.83% | 34.88% | |
% of Gross Profit | 2.08% | 16.01% | 2.88% | 3.57% | 21.52% | 10.58% | 10.99% | 10.63% | 11.17% | 12.29% | 12.19% | 13.44% | 14.91% | 8.5% | 10.69% | 8.11% | 5.97% | 5.5% | 6.51% | 6.31% | 7.19% | 7.15% | 63.89% | 47.99% | 25.11% | 22.05% | 21.97% | 22.05% |
Operating Expenses | $509.3M | $226.6M | $322.9M | $344.7M | $183.4M | $365.5M | $387.3M | $368.1M | $414.7M | $364.2M | $375.7M | $353.4M | $338.9M | $153.5M | $136.7M | $158.7M | $144.1M | $140.2M | $132.0M | $124.8M | $124.6M | $126.3M | $219.5M | $122.8M | $52.10M | $27.70M | $20.90M | $15.80M |
YoY Change | 124.74% | -29.83% | -6.33% | 87.97% | -49.82% | -5.64% | 5.23% | -11.24% | 13.86% | -3.06% | 6.33% | 4.26% | 120.81% | 12.29% | -13.86% | 10.13% | 2.78% | 6.21% | 5.77% | 0.16% | -1.35% | -42.46% | 78.75% | 135.7% | 88.09% | 32.54% | 32.28% | |
Operating Profit | -$31.57M | $135.4M | $118.5M | $31.60M | $124.7M | $73.64M | $52.72M | $88.14M | $36.17M | $77.17M | $72.97M | $71.21M | $25.36M | $51.10M | $59.80M | $75.60M | $102.3M | $112.6M | $118.3M | $139.7M | $127.1M | $120.0M | -$16.50M | $8.900M | $16.00M | $10.40M | $5.500M | $3.700M |
YoY Change | -123.32% | 14.19% | 275.18% | -74.66% | 69.34% | 39.68% | -40.19% | 143.71% | -53.13% | 5.75% | 2.47% | 180.85% | -50.38% | -14.55% | -20.9% | -26.1% | -9.15% | -4.82% | -15.32% | 9.91% | 5.92% | -827.27% | -285.39% | -44.38% | 53.85% | 89.09% | 48.65% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $56.20M | -$52.01M | $65.70M | $74.51M | -$108.3M | $76.67M | $79.42M | $81.64M | $80.04M | $79.81M | $89.20M | $90.80M | $88.12M | -$41.10M | -$34.60M | -$62.90M | -$87.40M | -$73.90M | -$64.90M | -$41.00M | -$41.00M | -$56.60M | -$63.40M | -$32.40M | -$15.30M | -$11.50M | -$8.900M | -$7.300M |
YoY Change | -208.04% | -179.16% | -11.82% | -168.8% | -241.26% | -3.47% | -2.71% | 2.0% | 0.29% | -10.52% | -1.76% | 3.04% | -314.4% | 18.79% | -44.99% | -28.03% | 18.27% | 13.87% | 58.29% | 0.0% | -27.56% | -10.73% | 95.68% | 111.76% | 33.04% | 29.21% | 21.92% | |
% of Operating Profit | -38.42% | 55.42% | 235.81% | -86.85% | 104.11% | 150.65% | 92.62% | 221.3% | 103.43% | 122.24% | 127.51% | 347.54% | -80.43% | -57.86% | -83.2% | -85.43% | -65.63% | -54.86% | -29.35% | -32.26% | -47.17% | -364.04% | -95.63% | -110.58% | -161.82% | -197.3% | ||
Other Income/Expense, Net | $96.08M | $7.283M | $8.134M | $4.547M | $7.100M | $8.002M | $6.608M | $928.0K | -$216.0K | $32.00K | $307.0K | -$1.357M | -$324.0K | -$3.100M | -$100.0K | -$300.0K | -$300.0K | -$300.0K | $1.300M | $100.0K | $200.0K | -$1.400M | $1.000M | $20.10M | $2.100M | $400.0K | $400.0K | -$100.0K |
YoY Change | 1219.29% | -10.46% | 78.89% | -35.96% | -11.27% | 21.1% | 612.07% | -529.63% | -775.0% | -89.58% | -122.62% | 318.83% | -89.55% | 3000.0% | -66.67% | 0.0% | 0.0% | -123.08% | 1200.0% | -50.0% | -114.29% | -240.0% | -95.02% | 857.14% | 425.0% | 0.0% | -500.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $17.64M | $56.68M | $54.24M | -$41.05M | $12.90M | $3.406M | -$10.70M | $10.30M | -$51.08M | -$7.926M | -$15.68M | -$20.70M | $79.69M | -$22.40M | -$39.60M | -$336.7M | -$196.5M | $38.50M | $54.80M | $98.70M | $86.20M | $62.20M | -$74.60M | -$3.400M | $2.900M | -$700.0K | -$3.000M | -$3.600M |
YoY Change | -68.88% | 4.48% | -232.16% | -418.18% | 278.74% | -131.83% | -203.93% | -120.16% | 544.41% | -49.44% | -24.26% | -125.97% | -455.75% | -43.43% | -88.24% | 71.35% | -610.39% | -29.74% | -44.48% | 14.5% | 38.59% | -183.38% | 2094.12% | -217.24% | -514.29% | -76.67% | -16.67% | |
Income Tax | $7.944M | $16.72M | $13.58M | -$34.48M | $10.90M | -$138.8M | -$123.2M | $9.580M | $15.06M | $34.81M | $28.72M | $33.24M | $66.69M | $4.000M | $7.000M | -$45.20M | $54.10M | $18.30M | $18.80M | $38.80M | $32.50M | $25.30M | -$24.60M | $800.0K | $2.700M | -$1.600M | $0.00 | $0.00 |
% Of Pretax Income | 45.03% | 29.5% | 25.03% | 84.5% | -4073.93% | 93.05% | 83.68% | 47.53% | 34.31% | 39.31% | 37.7% | 40.68% | 93.1% | |||||||||||||||
Net Earnings | $2.050M | $37.33M | $38.35M | -$8.113M | $900.0K | $141.0M | $111.9M | -$423.0K | -$74.02M | -$62.67M | -$61.98M | -$66.87M | $2.889M | -$28.60M | -$52.90M | -$302.9M | -$391.5M | -$6.700M | $48.60M | $59.50M | $53.80M | $7.100M | -$55.20M | -$4.300M | $100.0K | $800.0K | -$4.900M | -$3.600M |
YoY Change | -94.51% | -2.67% | -572.72% | -1001.44% | -99.36% | 26.02% | -26550.83% | -99.43% | 18.11% | 1.11% | -7.3% | -2414.47% | -110.1% | -45.94% | -82.54% | -22.63% | 5743.28% | -113.79% | -18.32% | 10.59% | 657.75% | -112.86% | 1183.72% | -4400.0% | -87.5% | -116.33% | 36.11% | |
Net Earnings / Revenue | 0.43% | 7.7% | 8.69% | -2.16% | 0.21% | 32.11% | 25.43% | -0.09% | -16.42% | -14.2% | -13.81% | -15.75% | 0.79% | -10.24% | -19.46% | -96.65% | -123.74% | -2.08% | 15.77% | 18.76% | 17.74% | 2.4% | -22.64% | -2.76% | 0.12% | 1.74% | -15.12% | -15.19% |
Basic Earnings Per Share | $0.04 | $0.76 | $0.76 | -$0.18 | $2.37 | -$0.01 | -$1.54 | -$1.32 | -$1.28 | -$1.34 | $0.06 | |||||||||||||||||
Diluted Earnings Per Share | $0.04 | $0.72 | $0.71 | -$0.18 | $18.79K | $2.94 | $2.25 | -$0.01 | -$1.542M | -$1.320M | -$1.28 | -$1.34 | $0.06 | -$555.3K | -$889.1K | -$3.219M | -$3.967M | -$67.88K | $468.7K | $564.5K | $511.9K | $69.74K | -$611.3K | -$50.89K | $2.066K | $28.37K | -$173.8K | -$127.7K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $233.1M | $75.40M | $132.2M | $73.40M | $33.10M | $15.30M | $37.00M | $45.80M | $67.40M | $67.80M | $59.00M | $58.90M | $36.70M | $9.200M | $20.00M | $22.30M | $24.20M | $32.40M | $19.10M | $20.40M | $78.70M | $86.10M | $32.10M | $20.90M | $262.6M | $4.500M | $8.500M | |
YoY Change | 209.12% | -42.98% | 80.17% | 121.75% | 116.34% | -58.65% | -19.21% | -32.05% | -0.59% | 14.92% | 0.17% | 60.49% | 298.91% | -54.0% | -10.31% | -7.85% | -25.31% | 69.63% | -6.37% | -74.08% | -8.59% | 168.22% | 53.59% | -92.04% | 5735.56% | -47.06% | ||
Cash & Equivalents | $233.1M | $75.40M | $132.2M | $73.40M | $33.10M | $15.30M | $37.00M | $45.80M | $67.40M | $67.80M | $56.70M | $57.30M | $35.90M | $9.200M | $20.00M | $22.30M | $24.20M | $32.40M | $19.10M | $10.40M | $38.00M | $86.10M | $32.10M | $20.90M | $6.200M | $4.500M | $8.500M | |
Short-Term Investments | $2.300M | $1.600M | $800.0K | $0.00 | $10.00M | $40.70M | $0.00 | $256.4M | $0.00 | |||||||||||||||||||
Other Short-Term Assets | $55.68M | $71.08M | $53.58M | $43.30M | $46.90M | $47.60M | $51.10M | $49.50M | $41.00M | $37.70M | $35.20M | $34.90M | $35.90M | $8.500M | $5.400M | $6.500M | $9.500M | $13.10M | $7.800M | $6.800M | $7.400M | $5.000M | $5.900M | $8.800M | $2.000M | $1.100M | $300.0K | |
YoY Change | -21.66% | 32.65% | 23.75% | -7.68% | -1.47% | -6.85% | 3.23% | 20.73% | 8.75% | 7.1% | 0.86% | -2.79% | 322.35% | 57.41% | -16.92% | -31.58% | -27.48% | 67.95% | 14.71% | -8.11% | 48.0% | -15.25% | -32.95% | 340.0% | 81.82% | 266.67% | ||
Inventory | ||||||||||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||
Receivables | $133.2M | $143.3M | $127.4M | $106.3M | $106.1M | $110.4M | $111.6M | $104.4M | $105.2M | $96.40M | $98.30M | $82.00M | $83.80M | $58.40M | $47.00M | $49.40M | $50.40M | $57.10M | $62.70M | $61.80M | $62.30M | $64.60M | $56.70M | $46.90M | $19.80M | $12.00M | $8.700M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.300M | $4.000M | $3.700M | $3.700M | $3.600M | $3.200M | $2.500M | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $422.0M | $289.7M | $313.3M | $223.0M | $186.0M | $173.2M | $199.7M | $199.7M | $213.6M | $201.9M | $192.5M | $175.7M | $156.5M | $76.20M | $72.40M | $78.20M | $84.20M | $103.9M | $93.60M | $92.80M | $152.1M | $159.3M | $97.90M | $79.00M | $284.5M | $17.60M | $17.50M | |
YoY Change | 45.63% | -7.51% | 40.48% | 19.89% | 7.39% | -13.27% | 0.0% | -6.51% | 5.79% | 4.88% | 9.56% | 12.27% | 105.38% | 5.25% | -7.42% | -7.13% | -18.96% | 11.0% | 0.86% | -38.99% | -4.52% | 62.72% | 23.92% | -72.23% | 1516.48% | 0.57% | ||
Property, Plant & Equipment | $60.31M | $59.64M | $64.33M | $60.10M | $69.30M | $26.10M | $25.20M | $24.90M | $29.30M | $31.00M | $34.40M | $35.30M | $33.90M | $33.00M | $40.60M | $48.50M | $44.70M | $46.40M | $48.30M | $44.80M | $42.70M | $41.60M | $39.40M | $33.40M | $15.50M | $6.700M | $4.400M | |
YoY Change | 1.13% | -7.3% | 7.05% | -13.28% | 165.52% | 3.57% | 1.2% | -15.02% | -5.48% | -9.88% | -2.55% | 4.13% | 2.73% | -18.72% | -16.29% | 8.5% | -3.66% | -3.93% | 7.81% | 4.92% | 2.64% | 5.58% | 17.96% | 115.48% | 131.34% | 52.27% | ||
Goodwill | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $136.8M | $112.6M | $7.400M | $47.50M | $48.50M | $47.90M | $48.40M | $51.70M | $37.40M | $37.40M | $18.00M | ||||||||||||||||
YoY Change | -100.0% | 21.52% | -84.42% | -2.06% | 1.25% | -1.03% | -6.38% | 38.24% | 0.0% | 107.78% | ||||||||||||||||||
Other Assets | $5.450M | $5.688M | $44.64M | $85.70M | $43.80M | $45.10M | $45.80M | $49.10M | $12.50M | $3.600M | $23.30M | $25.10M | $24.10M | $3.600M | $2.900M | $6.000M | $160.7M | $132.4M | $17.30M | $5.100M | $6.500M | $6.800M | $10.40M | $15.70M | $9.100M | $1.900M | $2.300M | |
YoY Change | -4.18% | -87.26% | -47.92% | 95.66% | -2.88% | -1.53% | -6.72% | 292.8% | 247.22% | -84.55% | -7.17% | 4.15% | 569.44% | 24.14% | -51.67% | -96.27% | 21.37% | 665.32% | 239.22% | -21.54% | -4.41% | -34.62% | -33.76% | 72.53% | 378.95% | -17.39% | ||
Total Long-Term Assets | $789.2M | $1.049B | $947.8M | $972.5M | $1.064B | $1.064B | $1.117B | $1.159B | $1.133B | $1.190B | $1.222B | $1.285B | $1.330B | $923.0M | $963.1M | $1.047B | $1.564B | $2.091B | $2.108B | $2.018B | $1.849B | $1.825B | $1.826B | $1.686B | $243.0M | $136.3M | $61.70M | |
YoY Change | -24.75% | 10.65% | -2.54% | -8.59% | -0.03% | -4.74% | -3.62% | 2.31% | -4.78% | -2.63% | -4.87% | -3.42% | 44.1% | -4.16% | -8.04% | -33.05% | -25.2% | -0.78% | 4.43% | 9.13% | 1.33% | -0.05% | 8.29% | 593.91% | 78.28% | 120.91% | ||
Total Assets | $1.211B | $1.338B | $1.261B | $1.196B | $1.250B | $1.237B | $1.317B | $1.359B | $1.347B | $1.392B | $1.414B | $1.460B | $1.487B | $999.2M | $1.036B | $1.126B | $1.648B | $2.195B | $2.201B | $2.111B | $2.002B | $1.984B | $1.924B | $1.765B | $527.5M | $153.9M | $79.20M | |
YoY Change | ||||||||||||||||||||||||||||
Accounts Payable | $20.00M | $18.00M | $14.59M | $11.10M | $5.900M | $7.300M | $8.100M | $7.600M | $8.500M | $6.600M | $7.300M | $5.400M | $5.600M | $3.000M | $4.200M | $3.300M | $5.000M | $9.900M | $3.100M | $8.900M | $7.200M | $7.200M | $7.800M | $17.70M | $1.700M | $1.200M | $300.0K | |
YoY Change | 11.09% | 23.41% | 31.42% | 88.14% | -19.18% | -9.88% | 6.58% | -10.59% | 28.79% | -9.59% | 35.19% | -3.57% | 86.67% | -28.57% | 27.27% | -34.0% | -49.49% | 219.35% | -65.17% | 23.61% | 0.0% | -7.69% | -55.93% | 941.18% | 41.67% | 300.0% | ||
Accrued Expenses | $51.78M | $52.92M | $51.13M | $34.20M | $33.20M | $21.90M | $28.10M | $32.70M | $31.40M | $21.00M | $21.30M | $18.60M | $19.00M | $15.30M | $19.70M | $20.50M | $35.30M | $38.50M | $41.50M | $35.30M | $33.60M | $34.40M | $35.70M | $14.10M | $6.900M | $3.700M | $3.000M | |
YoY Change | -2.16% | 3.51% | 49.49% | 3.01% | 51.6% | -22.06% | -14.07% | 4.14% | 49.52% | -1.41% | 14.52% | -2.11% | 24.18% | -22.34% | -3.9% | -41.93% | -8.31% | -7.23% | 17.56% | 5.06% | -2.33% | -3.64% | 153.19% | 104.35% | 86.49% | 23.33% | ||
Deferred Revenue | ||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | ||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $23.40M | $25.90M | $38.70M | $3.500M | $3.500M | $3.500M | $3.800M | $3.800M | $4.600M | $3.900M | $18.40M | $652.5M | $43.80M | $26.00M | $7.500M | $0.00 | $70.00M | $52.50M | $52.50M | $0.00 | |||||||
YoY Change | -100.0% | -9.65% | -33.07% | 1005.71% | 0.0% | 0.0% | -7.89% | 0.0% | -17.39% | 17.95% | -78.8% | -97.18% | 1389.73% | 68.46% | 246.67% | -100.0% | 33.33% | 0.0% | ||||||||||
Total Short-Term Liabilities | $132.6M | $130.3M | $106.5M | $106.9M | $101.0M | $111.3M | $80.80M | $92.50M | $83.40M | $62.60M | $62.70M | $61.00M | $62.30M | $50.10M | $688.2M | $81.20M | $85.60M | $72.30M | $56.30M | $118.4M | $102.5M | $100.6M | $62.10M | $36.50M | $10.10M | $5.000M | $3.300M | |
YoY Change | 1.82% | 22.35% | -0.4% | 5.84% | -9.25% | 37.75% | -12.65% | 10.91% | 33.23% | -0.16% | 2.79% | -2.09% | 24.35% | -92.72% | 747.54% | -5.14% | 18.4% | 28.42% | -52.45% | 15.51% | 1.89% | 62.0% | 70.14% | 261.39% | 102.0% | 51.52% | ||
Long-Term Debt | $716.2M | $739.0M | $818.6M | $818.9M | $850.3M | $873.8M | $967.2M | $1.003B | $1.021B | $809.6M | $811.8M | $814.1M | $805.0M | $623.8M | $1.000M | $631.6M | $789.5M | $930.0M | $952.5M | $550.0M | $545.0M | $597.5M | $780.0M | $647.0M | $82.60M | $131.7M | $75.00M | |
YoY Change | -3.08% | -9.73% | -0.03% | -3.69% | -2.69% | -9.66% | -3.54% | -1.77% | 26.09% | -0.27% | -0.28% | 1.13% | 29.05% | 62280.0% | -99.84% | -20.0% | -15.11% | -2.36% | 73.18% | 0.92% | -8.79% | -23.4% | 20.56% | 683.29% | -37.28% | 75.6% | ||
Other Long-Term Liabilities | $50.77M | $70.45M | $62.41M | $70.10M | $80.40M | $54.10M | $66.70M | $49.60M | $35.90M | $35.70M | $28.70M | $29.50M | $34.70M | $10.90M | $10.20M | $11.00M | $5.700M | $9.000M | $7.700M | |||||||||
YoY Change | -27.93% | 12.88% | -10.97% | -12.81% | 48.61% | -18.89% | 34.48% | 38.16% | 0.56% | 24.39% | -2.71% | -14.99% | 218.35% | 6.86% | -7.27% | 92.98% | -36.67% | 16.88% | ||||||||||
Total Long-Term Liabilities | $767.0M | $809.5M | $881.0M | $889.0M | $930.7M | $927.9M | $1.034B | $1.052B | $1.057B | $845.3M | $840.5M | $843.6M | $839.7M | $634.7M | $11.20M | $642.6M | $795.2M | $939.0M | $960.2M | $550.0M | $545.0M | $597.5M | $780.0M | $647.0M | $82.60M | $131.7M | $75.00M | |
YoY Change | -5.24% | -8.12% | -0.9% | -4.48% | 0.3% | -10.25% | -1.75% | -0.42% | 25.01% | 0.57% | -0.37% | 0.46% | 32.3% | 5566.96% | -98.26% | -19.19% | -15.31% | -2.21% | 74.58% | 0.92% | -8.79% | -23.4% | 20.56% | 683.29% | -37.28% | 75.6% | ||
Total Liabilities | $937.1M | $1.005B | $1.007B | $1.009B | $1.067B | $1.062B | $1.274B | $1.430B | $1.418B | $1.373B | $1.336B | $1.316B | $1.281B | $804.9M | $839.7M | $853.4M | $1.020B | $1.177B | $1.182B | $782.7M | $723.0M | $740.3M | $871.0M | $708.1M | $107.3M | $152.0M | $78.20M | |
YoY Change | -6.73% | -0.23% | -0.16% | -5.46% | 0.42% | -16.62% | -10.9% | 0.82% | 3.31% | 2.72% | 1.52% | 2.77% | 59.14% | -4.14% | -1.61% | -16.3% | -13.37% | -0.41% | 50.98% | 8.26% | -2.34% | -15.01% | 23.01% | 559.93% | -29.41% | 94.37% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 47.65M | 48.93M | 50.16M | 45.04M | 45.65M | 47.17M | 47.92M shares | 48.37M shares | 50.02M shares | 50.74M shares | ||||||||||||||||||
Diluted Shares Outstanding | 50.24M | 52.17M | 54.14M | 45.04M | 48.00M | 49.63M | 47.92M shares | 48.37M shares | 50.02M shares | 52.29M shares | ||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About URBAN ONE, INC.
Urban One Inc is a US-based company operating in Media industry. The company is headquartered in Silver Spring, Maryland and currently employs 948 full-time employees. Urban One, Inc. is an urban-oriented, multi-media company. The Company’s core business is its radio broadcasting franchise, which is a radio broadcasting operation that primarily targets African-American and urban listeners. The firm operates through four segments: radio broadcasting, Reach Media, digital and cable television. The radio broadcasting segment consists of all broadcast results of operations. The Reach Media segment consists of the results of operations for the related activities and operations of the Company’s syndicated shows. The digital segment includes the results of the Company’s online business, including the operations of Interactive One, as well as the digital components of the Company’s other reportable segments. The cable television segment includes the results of the operations of TV One and CLEO TV. The firm owns and/or operates over 72 independently formatted broadcast stations, located in 13 of the African-American markets in the United States.
Industry: Radio Broadcasting Stations Peers: AMC Networks Inc. AUDACY, INC. iHeartMedia, Inc. CUMULUS MEDIA INC E.W. SCRIPPS Co ENTRAVISION COMMUNICATIONS CORP Fox Corp HEMISPHERE MEDIA GROUP, INC. SAGA COMMUNICATIONS INC Townsquare Media, Inc.