2015 Q3 Form 10-Q Financial Statement

#000114420415063641 Filed on November 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $115.9M $112.2M
YoY Change 3.32% -5.25%
Cost Of Revenue $32.79M $36.52M
YoY Change -10.23% -1.76%
Gross Profit $83.11M $75.65M
YoY Change 9.86% -6.85%
Gross Profit Margin 71.71% 67.44%
Selling, General & Admin $41.46M $37.01M
YoY Change 12.03% 1.64%
% of Gross Profit 49.89% 48.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.80M $24.50M
YoY Change -11.02% -8.58%
% of Gross Profit 26.23% 32.39%
Operating Expenses $108.8M $92.61M
YoY Change 17.48% -4.13%
Operating Profit $7.092M $19.56M
YoY Change -63.74% -10.25%
Interest Expense $20.36M $19.35M
YoY Change 5.2% -13.37%
% of Operating Profit 287.03% 98.93%
Other Income/Expense, Net -$39.00K $29.00K
YoY Change -234.48% 0.0%
Pretax Income -$13.19M $279.0K
YoY Change -4828.32% -157.06%
Income Tax $4.439M $9.037M
% Of Pretax Income 3239.07%
Net Earnings -$18.15M -$13.22M
YoY Change 37.25% -0.01%
Net Earnings / Revenue -15.66% -11.79%
Basic Earnings Per Share -$0.38 -$0.28
Diluted Earnings Per Share -$0.38 -$0.28
COMMON SHARES
Basic Shares Outstanding 48.22M shares 47.60M shares
Diluted Shares Outstanding 48.22M shares 47.60M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $59.20M $57.20M
YoY Change 3.5% 11.07%
Cash & Equivalents $59.16M $55.08M
Short-Term Investments $2.100M
Other Short-Term Assets $4.023M $3.119M
YoY Change 28.98% 21.03%
Inventory
Prepaid Expenses $6.741M $4.710M
Receivables $100.3M $94.20M
Other Receivables $0.00 $0.00
Total Short-Term Assets $201.3M $188.5M
YoY Change 6.8% 2.19%
LONG-TERM ASSETS
Property, Plant & Equipment $30.03M $31.86M
YoY Change -5.76% -8.56%
Goodwill $261.4M $274.7M
YoY Change -4.86% 1.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $13.77M $3.554M
YoY Change 287.48% -2.17%
Total Long-Term Assets $1.162B $1.203B
YoY Change -3.42% -2.62%
TOTAL ASSETS
Total Short-Term Assets $201.3M $188.5M
Total Long-Term Assets $1.162B $1.203B
Total Assets $1.363B $1.392B
YoY Change -2.04% -2.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.623M $7.865M
YoY Change -53.94% -3.03%
Accrued Expenses $27.70M $14.00M
YoY Change 97.86% -15.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.625M $3.829M
YoY Change -31.44% -0.29%
Total Short-Term Liabilities $67.49M $56.88M
YoY Change 18.65% -3.21%
LONG-TERM LIABILITIES
Long-Term Debt $1.021B $817.0M
YoY Change 25.01% 0.57%
Other Long-Term Liabilities $27.76M $19.01M
YoY Change 45.99% -1.13%
Total Long-Term Liabilities $1.049B $836.0M
YoY Change 25.48% 0.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $67.49M $56.88M
Total Long-Term Liabilities $1.049B $836.0M
Total Liabilities $1.400B $1.147B
YoY Change 22.09% 3.72%
SHAREHOLDERS EQUITY
Retained Earnings -$1.037B -$974.2M
YoY Change 6.48% 7.23%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$48.47M $32.59M
YoY Change
Total Liabilities & Shareholders Equity $1.363B $1.392B
YoY Change -2.04% -2.0%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$18.15M -$13.22M
YoY Change 37.25% -0.01%
Depreciation, Depletion And Amortization $21.80M $24.50M
YoY Change -11.02% -8.58%
Cash From Operating Activities $2.100M $5.100M
YoY Change -58.82% -71.02%
INVESTING ACTIVITIES
Capital Expenditures $1.495M -$1.200M
YoY Change -224.58% -7.69%
Acquisitions
YoY Change
Other Investing Activities $0.00 $500.0K
YoY Change -100.0%
Cash From Investing Activities -$1.500M -$900.0K
YoY Change 66.67% -35.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.900M -9.200M
YoY Change -79.35% 12.2%
NET CHANGE
Cash From Operating Activities 2.100M 5.100M
Cash From Investing Activities -1.500M -900.0K
Cash From Financing Activities -1.900M -9.200M
Net Change In Cash -1.300M -5.000M
YoY Change -74.0% -162.5%
FREE CASH FLOW
Cash From Operating Activities $2.100M $5.100M
Capital Expenditures $1.495M -$1.200M
Free Cash Flow $605.0K $6.300M
YoY Change -90.4% -66.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9037000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-17631000 USD
CY2015Q3 us-gaap Revenues
Revenues
115893000 USD
us-gaap Revenues
Revenues
341477000 USD
us-gaap Revenues
Revenues
331657000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
98667000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
105712000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
117072000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
111079000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
37376000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
29440000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
26345000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
27685000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22911000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26220000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-49090000 USD
CY2015Q3 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
14743000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2625000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32785000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
36520000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
41004000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37011000 USD
CY2015Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
12190000 USD
CY2014Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
9901000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8277000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9179000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
108801000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
92611000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
33000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
40000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
20356000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
19350000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13192000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
279000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4439000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-8758000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
514000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4462000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-18145000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-13220000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
us-gaap Operating Expenses
OperatingExpenses
294005000 USD
us-gaap Operating Expenses
OperatingExpenses
273916000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
47472000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
57741000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
68000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
174000 USD
us-gaap Interest Expense
InterestExpense
59620000 USD
us-gaap Interest Expense
InterestExpense
60468000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-5679000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-19417000 USD
us-gaap Profit Loss
ProfitLoss
-34468000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.04
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47963763 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47502733 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
48220262 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47601371 shares
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-25000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17631000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8783000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
514000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4462000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18145000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13245000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
115000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
129000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-42213000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-34339000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
7345000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
14751000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-49558000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59158000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67781000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
100329000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
96426000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6741000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6910000 USD
CY2015Q3 roia Content Assets Current
ContentAssetsCurrent
31018000 USD
CY2014Q4 roia Content Assets Current
ContentAssetsCurrent
25615000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
4023000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5185000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
201269000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
201917000 USD
CY2015Q3 roia Content Assets Non Current
ContentAssetsNonCurrent
41464000 USD
CY2014Q4 roia Content Assets Non Current
ContentAssetsNonCurrent
42715000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30028000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30977000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
261392000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
275355000 USD
CY2015Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
666797000 USD
CY2014Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
666797000 USD
CY2015Q3 roia Launch Assets Non Current
LaunchAssetsNonCurrent
1260000 USD
CY2014Q4 roia Launch Assets Non Current
LaunchAssetsNonCurrent
2640000 USD
CY2015Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
147307000 USD
CY2014Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
167651000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13771000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3642000 USD
CY2015Q3 us-gaap Assets
Assets
1363288000 USD
CY2014Q4 us-gaap Assets
Assets
1391694000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3623000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6602000 USD
CY2015Q3 us-gaap Interest Payable Current
InterestPayableCurrent
15932000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
12226000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11744000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8729000 USD
CY2014Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
15043000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-47625000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
220572000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1363288000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1391694000 USD
roia Profit Loss Excluding Redeemable Noncontrolling Interests
ProfitLossExcludingRedeemableNoncontrollingInterests
-43571000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
5739000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
353000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
18898000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
848000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
201674000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3795000 USD
roia Repurchase Of Common Stock Value
RepurchaseOfCommonStockValue
1423000 USD
roia Acquisition Of Additionalship Interest
AcquisitionOfAdditionalshipInterest
221727000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26345000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27685000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3635000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3490000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
36270000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
34551000 USD
roia Amortization Of Launch Assets
AmortizationOfLaunchAssets
2050000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18820000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16124000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3829000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
67487000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
62553000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1021322000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
809615000 USD
CY2015Q3 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
8547000 USD
CY2014Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
14579000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27757000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21076000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
275075000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
252463000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1400188000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
1160286000 USD
CY2015Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
10725000 USD
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
10836000 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-115000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
988822000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1006635000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1037345000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-987672000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
-48473000 USD
roia Amortization Of Launch Assets
AmortizationOfLaunchAssets
7446000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
22612000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
25911000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3795000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
171000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3903000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4126000 USD
roia Premium Paid On Repayment Of Long Term Debt
PremiumPaidOnRepaymentOfLongTermDebt
1554000 USD
roia Payments Of Dividends Minority Interest2
PaymentsOfDividendsMinorityInterest2
5739000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
333000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1002000 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
225000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1062000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-746000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-773000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1403000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2979000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
572000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
3706000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-1351000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
3015000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-4394000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-333000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-780000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2338000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3004000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
46843000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
37394000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6005000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4615000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
3524000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
482000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
591000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
909000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
350000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
335000000 USD
roia Premium Paid On Repayment Of Long Term Debt
PremiumPaidOnRepaymentOfLongTermDebt
827000 USD
roia Payments Of Dividends Minority Interest2
PaymentsOfDividendsMinorityInterest2
18126000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
327034000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
369407000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3967000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
179123000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20028000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8623000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1596000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56676000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55080000 USD
us-gaap Interest Paid
InterestPaid
52216000 USD
us-gaap Interest Paid
InterestPaid
58137000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7140000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30389000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30851000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-218597000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11957000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
23480000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4472000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1423000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
125000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
209855000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
350000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
119000000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 USD
us-gaap Notes Assumed1
NotesAssumed1
11872000 USD
us-gaap Notes Assumed1
NotesAssumed1
0 USD
CY2015Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
10725000 USD
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
10836000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
2911000 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
19037000 USD
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48220262 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47601371 shares
CY2015Q3 roia Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
CY2014Q3 roia Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48220262 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47601371 shares
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
roia Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
roia Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47963763 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47502733 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.04
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47963763 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47502733 shares
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
1045997000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
822532000 USD
CY2015Q3 roia Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
22050000 USD
CY2014Q4 roia Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
9088000 USD
CY2015Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07375 pure
roia Loss On Retirement Of Debt
LossOnRetirementOfDebt
-7100000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
875000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
3500000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3500000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
341250000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
11872000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
335000000 USD
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
350000000 USD
CY2015Q2 roia Increase In Tax Basis Of Assets Acquired
IncreaseInTaxBasisOfAssetsAcquired
196700000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P9M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
293338 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
75300 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
92000 shares
CY2015Q3 roia Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
85979000 USD
CY2014Q3 roia Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
83432000 USD
roia Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
246231000 USD
CY2015Q3 us-gaap Fair Value Disclosure Offbalance Sheet Risks Face Amount Liability
FairValueDisclosureOffbalanceSheetRisksFaceAmountLiability
1000000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
RADIO ONE, INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001041657
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Trading Symbol
TradingSymbol
ROIA
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6426000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3975000 USD
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
roia Payments Of Dividends Minority Interest3
PaymentsOfDividendsMinorityInterest3
1001000 USD
roia Payments Of Dividends Minority Interest3
PaymentsOfDividendsMinorityInterest3
0 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.808 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0 pure
us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
At the Companys election, the interest rate on borrowings under the 2015 Credit Facility is based on either (i) the then applicable base rate plus 3.5% (as defined in the 2015 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time and (c) the one-month LIBOR rate commencing on such day plus 1.00%), or (ii) the then applicable LIBOR rate plus 4.5% (as defined in the 2015 Credit Facility). The average interest rate was 4.79% for the three months ended September 30, 2015. Quarterly installments of 0.25%, or $875,000, of the principal balance on the term loan are payable on the last day of each March, June, September and December beginning on September 30, 2015. During the three and nine months ended September 30, 2015, the Company repaid $875,000 under the 2015 Credit Facility
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0184 pure
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0184 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0 pure
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P0Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.808 pure
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0 pure
roia Payment Of Launch Support
PaymentOfLaunchSupport
0 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
50000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
50000 shares
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1000000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
61000 USD
CY2015Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
21460000 USD
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
0 shares
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
0 shares
CY2014Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
92000 shares
roia Payment Of Launch Support
PaymentOfLaunchSupport
670000 USD
CY2015Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
14545000 USD
CY2014Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
14545000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
roia Goodwill Period Increase
GoodwillPeriodIncrease
582000 USD
roia Goodwill Period Decrease
GoodwillPeriodDecrease
14545000 USD
CY2015Q3 roia Pro Forma Last Twelve Months Covenant Ebitda
ProFormaLastTwelveMonthsCovenantEbitda
136400000 USD
roia Pro Forma Last Twelve Months Interest Expense
ProFormaLastTwelveMonthsInterestExpense
74700000 USD
CY2015Q3 us-gaap Senior Notes
SeniorNotes
641500000 USD
us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
14500000 USD
us-gaap Goodwill Impaired Change In Estimate Description
GoodwillImpairedChangeInEstimateDescription
During the three and nine months ended September 30, 2015, the Company identified a triggering event to perform a goodwill interim impairment analysis on the Interactive One reporting unit. Based on preliminary calculations, the Company recorded an estimated goodwill impairment charge related to Interactive One of approximately $14.5 million.
roia Interest Coverage Ratios
InterestCoverageRatios
1.83 pure
roia Senior Secured Leverage Ratios
SeniorSecuredLeverageRatios
4.70 pure

Files In Submission

Name View Source Status
0001144204-15-063641-index-headers.html Edgar Link pending
0001144204-15-063641-index.html Edgar Link pending
0001144204-15-063641.txt Edgar Link pending
0001144204-15-063641-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
roia-20150930.xml Edgar Link completed
roia-20150930.xsd Edgar Link pending
roia-20150930_cal.xml Edgar Link unprocessable
roia-20150930_def.xml Edgar Link unprocessable
roia-20150930_lab.xml Edgar Link unprocessable
roia-20150930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v422726_10q.htm Edgar Link pending
v422726_ex31-1.htm Edgar Link pending
v422726_ex31-2.htm Edgar Link pending
v422726_ex32-1.htm Edgar Link pending
v422726_ex32-2.htm Edgar Link pending