2016 Q1 Form 10-Q Financial Statement

#000114420416099472 Filed on May 06, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $109.1M $105.8M
YoY Change 3.14% -4.78%
Cost Of Revenue $34.00M $34.46M
YoY Change -1.32% -2.31%
Gross Profit $75.09M $71.31M
YoY Change 5.3% -5.93%
Gross Profit Margin 68.83% 67.42%
Selling, General & Admin $35.54M $35.44M
YoY Change 0.27% -12.74%
% of Gross Profit 47.33% 49.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.682M $9.088M
YoY Change -4.47% -1.96%
% of Gross Profit 11.56% 12.75%
Operating Expenses $90.28M $90.17M
YoY Change 0.12% -5.32%
Operating Profit $18.81M $15.59M
YoY Change 20.62% -1.5%
Interest Expense $20.64M $19.25M
YoY Change 7.24% -11.97%
% of Operating Profit 109.73% 123.42%
Other Income/Expense, Net $11.00K $152.0K
YoY Change -92.76% -330.3%
Pretax Income -$1.751M -$3.493M
YoY Change -49.87% -70.21%
Income Tax $1.775M $8.530M
% Of Pretax Income
Net Earnings -$3.947M -$18.49M
YoY Change -78.65% -26.58%
Net Earnings / Revenue -3.62% -17.48%
Basic Earnings Per Share -$0.08 -$0.39
Diluted Earnings Per Share -$80.08K -$0.39
COMMON SHARES
Basic Shares Outstanding 48.66M shares 47.61M shares
Diluted Shares Outstanding 48.66M shares 47.61M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $72.70M $61.00M
YoY Change 19.18% 32.32%
Cash & Equivalents $72.67M $61.04M
Short-Term Investments $0.00
Other Short-Term Assets $3.726M $3.752M
YoY Change -0.69% 13.94%
Inventory
Prepaid Expenses $9.737M $12.30M
Receivables $100.6M $95.45M
Other Receivables $0.00 $0.00
Total Short-Term Assets $213.9M $201.6M
YoY Change 6.11% 11.48%
LONG-TERM ASSETS
Property, Plant & Equipment $29.12M $31.22M
YoY Change -6.72% -6.74%
Goodwill $258.3M $275.9M
YoY Change -6.4% 0.43%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.46M $3.052M
YoY Change 308.32% -54.59%
Total Long-Term Assets $1.129B $1.184B
YoY Change -4.62% -3.44%
TOTAL ASSETS
Total Short-Term Assets $213.9M $201.6M
Total Long-Term Assets $1.129B $1.184B
Total Assets $1.343B $1.385B
YoY Change -3.06% -1.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.666M $7.557M
YoY Change 14.68% 4.31%
Accrued Expenses $25.60M $12.80M
YoY Change 100.0% -3.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.500M $484.8M
YoY Change -99.28% 12524.38%
Total Short-Term Liabilities $79.51M $539.1M
YoY Change -85.25% 914.7%
LONG-TERM LIABILITIES
Long-Term Debt $1.021B $335.0M
YoY Change 204.85% -59.11%
Other Long-Term Liabilities $31.85M $22.74M
YoY Change 40.05% 14.81%
Total Long-Term Liabilities $1.053B $357.7M
YoY Change 194.37% -57.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $79.51M $539.1M
Total Long-Term Liabilities $1.053B $357.7M
Total Liabilities $1.407B $1.169B
YoY Change 20.29% 3.21%
SHAREHOLDERS EQUITY
Retained Earnings -$1.060B -$1.006B
YoY Change 5.32% 5.89%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$76.03M $1.659M
YoY Change
Total Liabilities & Shareholders Equity $1.343B $1.385B
YoY Change -3.06% -1.52%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income -$3.947M -$18.49M
YoY Change -78.65% -26.58%
Depreciation, Depletion And Amortization $8.682M $9.088M
YoY Change -4.47% -1.96%
Cash From Operating Activities $10.16M $476.0K
YoY Change 2035.29% -56.77%
INVESTING ACTIVITIES
Capital Expenditures $1.249M $2.924M
YoY Change -57.28% 74.88%
Acquisitions $2.000M $0.00
YoY Change -100.0%
Other Investing Activities -$2.000M $2.400M
YoY Change -183.33% -130.38%
Cash From Investing Activities -$3.249M -$491.0K
YoY Change 561.71% -94.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $649.0K $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$1.624M -$6.727M
YoY Change -75.86% 176.95%
NET CHANGE
Cash From Operating Activities $10.16M $476.0K
Cash From Investing Activities -$3.249M -$491.0K
Cash From Financing Activities -$1.624M -$6.727M
Net Change In Cash $5.291M -$6.742M
YoY Change -178.48% -37.99%
FREE CASH FLOW
Cash From Operating Activities $10.16M $476.0K
Capital Expenditures $1.249M $2.924M
Free Cash Flow $8.915M -$2.448M
YoY Change -464.17% 328.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q1 roia Launch Assets Non Current
LaunchAssetsNonCurrent
645000 USD
CY2015Q4 roia Launch Assets Non Current
LaunchAssetsNonCurrent
665000 USD
CY2016Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
134402000 USD
CY2015Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
140768000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12462000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12487000 USD
CY2016Q1 us-gaap Assets
Assets
1342790000 USD
CY2015Q4 us-gaap Assets
Assets
1346524000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
8666000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8464000 USD
CY2016Q1 us-gaap Interest Payable Current
InterestPayableCurrent
16075000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
17366000 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9515000 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12929000 USD
CY2016Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
12018000 USD
CY2015Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
14998000 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29739000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26149000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
3500000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3500000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
79513000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
83406000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1021244000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1020837000 USD
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
RADIO ONE, INC.
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72667000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67376000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
100645000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105184000 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9737000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7650000 USD
CY2016Q1 roia Content Assets Current
ContentAssetsCurrent
27119000 USD
CY2015Q4 roia Content Assets Current
ContentAssetsCurrent
28638000 USD
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3726000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4711000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
213894000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
213559000 USD
CY2016Q1 roia Content Assets Non Current
ContentAssetsNonCurrent
48873000 USD
CY2015Q4 roia Content Assets Non Current
ContentAssetsNonCurrent
48244000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29123000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29278000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
258284000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
258284000 USD
CY2016Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
645107000 USD
CY2015Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
643239000 USD
CY2016Q1 roia Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
CY2015Q1 roia Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Trading Symbol
TradingSymbol
ROIA
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001041657
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6051000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-25000 USD
CY2016Q1 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
5549000 USD
CY2015Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
6885000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
31854000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29034000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
268571000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
266900000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
1406731000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1407062000 USD
CY2016Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
12084000 USD
CY2015Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
11286000 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
983593000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
983847000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1059668000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1055721000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
-76025000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-71824000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1342790000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1346524000 USD
CY2016Q1 us-gaap Revenues
Revenues
109088000 USD
CY2015Q1 us-gaap Revenues
Revenues
105763000 USD
CY2016Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
34003000 USD
CY2015Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
34457000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
35536000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
35442000 USD
CY2016Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
12059000 USD
CY2015Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
11183000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8682000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9088000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
90280000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
90170000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
18808000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15593000 USD
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
68000 USD
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
20638000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
19245000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
152000 USD
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
48664524 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47608038 shares
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1751000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3493000 USD
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
116000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3526000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-11907000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
421000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6466000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3947000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18373000 USD
CY2016Q1 roia Profit Loss Excluding Redeemable Noncontrolling Interests
ProfitLossExcludingRedeemableNoncontrollingInterests
-3947000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-3947000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-18489000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1775000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8530000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-3526000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
-12023000 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
421000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6466000 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
772000 USD
CY2016Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-377000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8682000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9088000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1282000 USD
CY2015Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1164000 USD
CY2016Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
13484000 USD
CY2015Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
12599000 USD
CY2016Q1 roia Amortization Of Launch Assets
AmortizationOfLaunchAssets
20000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-978000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1102000 USD
CY2015Q1 roia Amortization Of Launch Assets
AmortizationOfLaunchAssets
880000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1671000 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8530000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
772000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1581000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4539000 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-468000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
202000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
955000 USD
CY2016Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-1291000 USD
CY2015Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-7747000 USD
CY2016Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3414000 USD
CY2015Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-367000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
5730000 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
5396000 USD
CY2016Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
16910000 USD
CY2015Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
14975000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1249000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2924000 USD
CY2016Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
CY2015Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
3035000 USD
CY2016Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0 USD
CY2015Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
602000 USD
CY2016Q1 roia Payments Of Dividends Minority Interest2
PaymentsOfDividendsMinorityInterest2
0 USD
CY2015Q1 roia Payments Of Dividends Minority Interest2
PaymentsOfDividendsMinorityInterest2
5347000 USD
CY2016Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
875000 USD
CY2015Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
957000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5291000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6742000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67781000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61039000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
20646000 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
25764000 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
105000 USD
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
54000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
476000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10164000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3249000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-491000 USD
CY2016Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
100000 USD
CY2015Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
423000 USD
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
649000 USD
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2016Q1 roia Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
81598000 USD
CY2015Q1 roia Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
81082000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
1044247000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
1045122000 USD
CY2016Q1 roia Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
19503000 USD
CY2015Q4 roia Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
20785000 USD
CY2016Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
115095000 USD
CY2016Q1 us-gaap Goodwill Gross
GoodwillGross
373379000 USD
CY2015Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07375 pure
CY2015 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
7100000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2625000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3500000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
341250000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
11872000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
335000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
350000000 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2000000 USD
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1624000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6727000 USD
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
The fee is up to the first $1.0 million after the Fantastic Voyage nets $250,000 to the Foundation. The balance of any operating income is earned by the Foundation less a performance bonus of 50% to Reach Media of any excess over $1.25 million.
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48664524 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47608038 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48664524 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47608038 shares
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6461 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6899 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-71824000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-76025000 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.39
CY2016Q1 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2016Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
649000 USD
CY2016Q1 us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
At the Company’s election, the interest rate on borrowings under the 2015 Credit Facility is based on either (i) the then applicable base rate plus 3.5% (as defined in the 2015 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time and (c) the one-month LIBOR rate commencing on such day plus 1.00%), or (ii) the then applicable LIBOR rate plus 4.5% (as defined in the 2015 Credit Facility). The average interest rate was approximately 5.11% for 2016. Quarterly installments of 0.25%, or $875,000, of the principal balance on the term loan are payable on the last day of each March, June, September and December beginning on September 30, 2015. During the three months ended March 31, 2016, the Company repaid $875,000 under the 2015 Credit Facility.

Files In Submission

Name View Source Status
0001144204-16-099472-index-headers.html Edgar Link pending
0001144204-16-099472-index.html Edgar Link pending
0001144204-16-099472.txt Edgar Link pending
0001144204-16-099472-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
roia-20160331.xml Edgar Link completed
roia-20160331.xsd Edgar Link pending
roia-20160331_cal.xml Edgar Link unprocessable
roia-20160331_def.xml Edgar Link unprocessable
roia-20160331_lab.xml Edgar Link unprocessable
roia-20160331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v437841_10q.htm Edgar Link pending
v437841_ex31-1.htm Edgar Link pending
v437841_ex31-2.htm Edgar Link pending
v437841_ex32-1.htm Edgar Link pending
v437841_ex32-2.htm Edgar Link pending