2017 Q3 Form 10-Q Financial Statement

#000114420417057315 Filed on November 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q4 2016 Q3
Revenue $112.1M $113.6M $110.9M
YoY Change 1.1% 3.81% -4.35%
Cost Of Revenue $34.89M $37.20M $32.09M
YoY Change 8.72% 4.2% -2.11%
Gross Profit $77.19M $76.30M $78.76M
YoY Change -2.0% 3.67% -5.23%
Gross Profit Margin 68.87% 67.19% 71.05%
Selling, General & Admin $36.85M $28.30M $35.86M
YoY Change 2.78% -42.6% -13.52%
% of Gross Profit 47.74% 37.09% 45.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.30M $25.10M $21.10M
YoY Change 5.69% 3.29% -3.21%
% of Gross Profit 28.89% 32.9% 26.79%
Operating Expenses $108.5M $36.80M $86.32M
YoY Change 25.75% -36.88% -20.66%
Operating Profit $3.531M $17.08M $24.53M
YoY Change -85.61% -251.12% 245.92%
Interest Expense $19.94M -$41.30M $20.32M
YoY Change -1.88% 102.45% -0.18%
% of Operating Profit 564.66% -241.75% 82.82%
Other Income/Expense, Net $1.850M $900.0K $22.00K
YoY Change 8309.09% -156.41%
Pretax Income -$13.86M -$2.200M $4.287M
YoY Change -423.19% -93.06% -132.5%
Income Tax -$6.037M $1.300M $4.307M
% Of Pretax Income 100.47%
Net Earnings -$7.886M -$3.367M -$423.0K
YoY Change 1764.3% -86.17% -97.67%
Net Earnings / Revenue -7.04% -2.97% -0.38%
Basic Earnings Per Share -$0.17 -$0.07 -$0.01
Diluted Earnings Per Share -$0.17 -$71.58K -$0.01
COMMON SHARES
Basic Shares Outstanding 46.68M 47.46M shares 47.48M shares
Diluted Shares Outstanding 46.68M 47.46M shares 47.48M shares

Balance Sheet

Concept 2017 Q3 2016 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $51.90M $45.80M $72.20M
YoY Change -28.12% -32.05% 21.96%
Cash & Equivalents $52.95M $45.81M $72.17M
Short-Term Investments
Other Short-Term Assets $4.287M $4.772M $3.986M
YoY Change 7.55% 1.29% -0.92%
Inventory
Prepaid Expenses $8.424M $7.902M $7.484M
Receivables $110.5M $104.4M $101.4M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $218.3M $199.7M $218.2M
YoY Change 0.03% -6.51% 8.43%
LONG-TERM ASSETS
Property, Plant & Equipment $23.93M $24.85M $25.72M
YoY Change -6.98% -15.12% -14.35%
Goodwill $263.3M $258.3M $258.3M
YoY Change 1.95% 0.0% -1.19%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $45.00M $49.12M $14.54M
YoY Change 209.55% 293.37% 5.56%
Total Long-Term Assets $1.107B $1.159B $1.141B
YoY Change -2.98% 2.31% -1.78%
TOTAL ASSETS
Total Short-Term Assets $218.3M $199.7M $218.2M
Total Long-Term Assets $1.107B $1.159B $1.141B
Total Assets $1.326B $1.359B $1.360B
YoY Change -2.49% 0.91% -0.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.371M $7.555M $5.003M
YoY Change 47.33% -10.74% 38.09%
Accrued Expenses $24.60M $31.90M $27.50M
YoY Change -10.55% 1.59% -0.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.500M $3.500M $3.500M
YoY Change 0.0% 0.0% 33.33%
Total Short-Term Liabilities $83.38M $92.46M $88.90M
YoY Change -6.2% 10.86% 31.73%
LONG-TERM LIABILITIES
Long-Term Debt $987.3M $1.003B $1.002B
YoY Change -1.5% -1.77% -1.86%
Other Long-Term Liabilities $41.87M $33.43M $33.00M
YoY Change 26.88% 15.15% 18.89%
Total Long-Term Liabilities $1.029B $1.036B $33.00M
YoY Change 3018.72% -1.31% -96.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $83.38M $92.46M $88.90M
Total Long-Term Liabilities $1.029B $1.036B $33.00M
Total Liabilities $1.396B $1.418B $1.414B
YoY Change -1.25% 0.74% 0.96%
SHAREHOLDERS EQUITY
Retained Earnings -$1.062B -$1.053B -$1.049B
YoY Change 1.24% -0.27% 1.15%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$80.20M -$71.13M -$66.07M
YoY Change
Total Liabilities & Shareholders Equity $1.326B $1.359B $1.360B
YoY Change -2.49% 0.91% -0.28%

Cashflow Statement

Concept 2017 Q3 2016 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income -$7.886M -$3.367M -$423.0K
YoY Change 1764.3% -86.17% -97.67%
Depreciation, Depletion And Amortization $22.30M $25.10M $21.10M
YoY Change 5.69% 3.29% -3.21%
Cash From Operating Activities $8.100M $13.60M $22.40M
YoY Change -63.84% 17.24% 966.67%
INVESTING ACTIVITIES
Capital Expenditures -$1.000M -$1.200M $1.644M
YoY Change -160.83% -7.69% 9.97%
Acquisitions
YoY Change
Other Investing Activities $2.000M -$35.00M $0.00
YoY Change
Cash From Investing Activities $1.000M -$36.20M -$1.600M
YoY Change -162.5% 2485.71% 6.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -21.60M -2.900M -2.800M
YoY Change 671.43% 45.0% 47.37%
NET CHANGE
Cash From Operating Activities 8.100M 13.60M 22.40M
Cash From Investing Activities 1.000M -36.20M -1.600M
Cash From Financing Activities -21.60M -2.900M -2.800M
Net Change In Cash -12.50M -25.50M 18.00M
YoY Change -169.44% -410.98% -1484.62%
FREE CASH FLOW
Cash From Operating Activities $8.100M $13.60M $22.40M
Capital Expenditures -$1.000M -$1.200M $1.644M
Free Cash Flow $9.100M $14.80M $20.76M
YoY Change -56.16% 14.73% 3330.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32093000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
35855000 USD
CY2016Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
9906000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8469000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
86323000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-20000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-423000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
34892000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
36851000 USD
CY2017Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
11608000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
108547000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3531000 USD
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
12000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
19938000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
29148000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
160000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
174000 USD
us-gaap Interest Expense
InterestExpense
61488000 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
690000 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6393000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2646000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4745000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
76000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13855000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4287000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15132000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12468000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6037000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4307000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5967000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8265000 USD
us-gaap Profit Loss
ProfitLoss
-9165000 USD
us-gaap Profit Loss
ProfitLoss
4203000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
68000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
403000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
232000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1259000 USD
us-gaap Net Income Loss
NetIncomeLoss
-9397000 USD
us-gaap Net Income Loss
NetIncomeLoss
2944000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46681585 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47481004 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47487607 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49240165 shares
CY2017Q3 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
0 USD
CY2016Q3 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
0 USD
us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
14411000 USD
us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
0 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7818000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-20000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-9165000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4203000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
68000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
403000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
232000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1259000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7886000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-423000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9397000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2944000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45812000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
110497000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
104351000 USD
CY2017Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8424000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7902000 USD
CY2017Q3 uone Content Assets Current
ContentAssetsCurrent
42137000 USD
CY2016Q4 uone Content Assets Current
ContentAssetsCurrent
35854000 USD
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
4287000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4772000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
218292000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
199660000 USD
CY2017Q3 uone Content Assets Non Current
ContentAssetsNonCurrent
60051000 USD
CY2016Q4 uone Content Assets Non Current
ContentAssetsNonCurrent
66822000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23926000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24851000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
263310000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
258284000 USD
CY2017Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
614535000 USD
CY2016Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
643449000 USD
CY2017Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
100503000 USD
CY2016Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
116600000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
44999000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49120000 USD
CY2017Q3 us-gaap Assets
Assets
1325616000 USD
CY2016Q4 us-gaap Assets
Assets
1358786000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7371000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7555000 USD
CY2017Q3 us-gaap Interest Payable Current
InterestPayableCurrent
15728000 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
16691000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8882000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
15199000 USD
CY2017Q3 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
18691000 USD
CY2016Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
22872000 USD
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29212000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26647000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3500000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3500000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
83384000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
92464000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
987305000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1002736000 USD
CY2017Q3 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
16613000 USD
CY2016Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
16135000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
41872000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33434000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
266773000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
272733000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
1395947000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1417502000 USD
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
9871000 USD
CY2016Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
12410000 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
982009000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
981688000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1062260000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1052863000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
-80202000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-71126000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1325616000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1358786000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1055000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
969000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-71126000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1946000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
2771000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4396000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-80202000 USD
uone Amortization Of Launch Assets
AmortizationOfLaunchAssets
61000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
6772000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
46891000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4021000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23804000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
67376000 USD
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
72174000 USD
us-gaap Interest Paid Net
InterestPaidNet
59044000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6021000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
421000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3584000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25548000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2900000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
35468000 USD
uone Amortization Of Launch Assets
AmortizationOfLaunchAssets
324000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5960000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1946000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6146000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1222000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1916000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-184000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-963000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-6317000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1030000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
38683000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4483000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29125000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46781000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
52947000 USD
us-gaap Interest Paid Net
InterestPaidNet
58210000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
629000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
15517000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8860000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19774000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34623000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6166000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4798000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2000000 USD
us-gaap Income Tax Effects Allocated Directly To Equity Equity Transactions
IncomeTaxEffectsAllocatedDirectlyToEquityEquityTransactions
0 USD
us-gaap Income Tax Effects Allocated Directly To Equity Equity Transactions
IncomeTaxEffectsAllocatedDirectlyToEquityEquityTransactions
3538000 USD
uone Payments To Acquire Digital Assets
PaymentsToAcquireDigitalAssets
5000000 USD
uone Payments To Acquire Digital Assets
PaymentsToAcquireDigitalAssets
0 USD
us-gaap Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
25000000 USD
us-gaap Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
19369000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
17174000 USD
uone Increase Decrease Of Launch Support
IncreaseDecreaseOfLaunchSupport
-1848000 USD
uone Increase Decrease Of Launch Support
IncreaseDecreaseOfLaunchSupport
0 USD
CY2017Q3 uone Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
CY2016Q3 uone Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
uone Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
uone Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
1173898 shares
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
9871000 USD
CY2016Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
12410000 USD
CY2017Q3 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
973000 USD
CY2016Q4 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
426000 USD
CY2017Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
25000000 USD
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
2200000 USD
CY2017Q2 us-gaap Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
25000000 USD
CY2017Q2 uone Sale And Leaseback Transaction Gain
SaleAndLeasebackTransactionGain
22500000 USD
CY2017Q2 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
14400000 USD
CY2017Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
115095000 USD
CY2017Q3 us-gaap Goodwill Gross
GoodwillGross
373379000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5026000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
1005122000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
1021622000 USD
CY2017Q3 uone Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
14317000 USD
CY2016Q4 uone Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
15386000 USD
CY2017Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
815000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3500000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
15372000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
298500000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
3500000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
683375000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
875000 USD
CY2016Q3 uone Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
77854000 USD
CY2017Q3 uone Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
83351000 USD
uone Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
244217000 USD
uone Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
245880000 USD
uone Radio Music License Committee Agreement Term
RadioMusicLicenseCommitteeAgreementTerm
P5Y
uone Payment Of Launch Support
PaymentOfLaunchSupport
1800000 USD
CY2017Q3 uone Payment Of Launch Support
PaymentOfLaunchSupport
0 USD
uone Payment Of Launch Support
PaymentOfLaunchSupport
0 USD
us-gaap Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
The fee is up to the first $1.0 million after the Fantastic Voyage nets $250,000 to the Foundation. The balance of any operating income is earned by the Foundation less a performance bonus of 50% to Reach Media of any excess over $1.25 million.
CY2017Q3 uone Payments Under2017 Credit Facility
PaymentsUnder2017CreditFacility
875000 USD
uone Payments Under2017 Credit Facility
PaymentsUnder2017CreditFacility
1800000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7489 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6991 USD
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1166930 shares
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1700000 USD
uone Sale Lease Back Transaction Lease Expiration Period
SaleLeaseBackTransactionLeaseExpirationPeriod
P10Y
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
782000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4712000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4978000 USD
CY2017Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
964000 USD
CY2016Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1644000 USD
CY2017Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
2000000 USD
CY2017Q3 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
2058000 USD
CY2017Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
31294000 USD
CY2017Q3 uone Deferred Gain Loss On Bussiness Combination
DeferredGainLossOnBussinessCombination
8100000 USD
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.436 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.394 pure
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
2000000 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 USD

Files In Submission

Name View Source Status
0001144204-17-057315-index-headers.html Edgar Link pending
0001144204-17-057315-index.html Edgar Link pending
0001144204-17-057315.txt Edgar Link pending
0001144204-17-057315-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
roia_logo.jpg Edgar Link pending
Show.js Edgar Link pending
tv477505_10q.htm Edgar Link pending
tv477505_ex31-1.htm Edgar Link pending
tv477505_ex31-2.htm Edgar Link pending
tv477505_ex32-1.htm Edgar Link pending
tv477505_ex32-2.htm Edgar Link pending
uone-20170930.xml Edgar Link completed
uone-20170930.xsd Edgar Link pending
uone-20170930_cal.xml Edgar Link unprocessable
uone-20170930_def.xml Edgar Link unprocessable
uone-20170930_lab.xml Edgar Link unprocessable
uone-20170930_pre.xml Edgar Link unprocessable