2017 Q3 Form 10-Q Financial Statement
#000114420417057315 Filed on November 08, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $112.1M | $113.6M | $110.9M |
YoY Change | 1.1% | 3.81% | -4.35% |
Cost Of Revenue | $34.89M | $37.20M | $32.09M |
YoY Change | 8.72% | 4.2% | -2.11% |
Gross Profit | $77.19M | $76.30M | $78.76M |
YoY Change | -2.0% | 3.67% | -5.23% |
Gross Profit Margin | 68.87% | 67.19% | 71.05% |
Selling, General & Admin | $36.85M | $28.30M | $35.86M |
YoY Change | 2.78% | -42.6% | -13.52% |
% of Gross Profit | 47.74% | 37.09% | 45.52% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $22.30M | $25.10M | $21.10M |
YoY Change | 5.69% | 3.29% | -3.21% |
% of Gross Profit | 28.89% | 32.9% | 26.79% |
Operating Expenses | $108.5M | $36.80M | $86.32M |
YoY Change | 25.75% | -36.88% | -20.66% |
Operating Profit | $3.531M | $17.08M | $24.53M |
YoY Change | -85.61% | -251.12% | 245.92% |
Interest Expense | $19.94M | -$41.30M | $20.32M |
YoY Change | -1.88% | 102.45% | -0.18% |
% of Operating Profit | 564.66% | -241.75% | 82.82% |
Other Income/Expense, Net | $1.850M | $900.0K | $22.00K |
YoY Change | 8309.09% | -156.41% | |
Pretax Income | -$13.86M | -$2.200M | $4.287M |
YoY Change | -423.19% | -93.06% | -132.5% |
Income Tax | -$6.037M | $1.300M | $4.307M |
% Of Pretax Income | 100.47% | ||
Net Earnings | -$7.886M | -$3.367M | -$423.0K |
YoY Change | 1764.3% | -86.17% | -97.67% |
Net Earnings / Revenue | -7.04% | -2.97% | -0.38% |
Basic Earnings Per Share | -$0.17 | -$0.07 | -$0.01 |
Diluted Earnings Per Share | -$0.17 | -$71.58K | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 46.68M | 47.46M shares | 47.48M shares |
Diluted Shares Outstanding | 46.68M | 47.46M shares | 47.48M shares |
Balance Sheet
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $51.90M | $45.80M | $72.20M |
YoY Change | -28.12% | -32.05% | 21.96% |
Cash & Equivalents | $52.95M | $45.81M | $72.17M |
Short-Term Investments | |||
Other Short-Term Assets | $4.287M | $4.772M | $3.986M |
YoY Change | 7.55% | 1.29% | -0.92% |
Inventory | |||
Prepaid Expenses | $8.424M | $7.902M | $7.484M |
Receivables | $110.5M | $104.4M | $101.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $218.3M | $199.7M | $218.2M |
YoY Change | 0.03% | -6.51% | 8.43% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $23.93M | $24.85M | $25.72M |
YoY Change | -6.98% | -15.12% | -14.35% |
Goodwill | $263.3M | $258.3M | $258.3M |
YoY Change | 1.95% | 0.0% | -1.19% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $45.00M | $49.12M | $14.54M |
YoY Change | 209.55% | 293.37% | 5.56% |
Total Long-Term Assets | $1.107B | $1.159B | $1.141B |
YoY Change | -2.98% | 2.31% | -1.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $218.3M | $199.7M | $218.2M |
Total Long-Term Assets | $1.107B | $1.159B | $1.141B |
Total Assets | $1.326B | $1.359B | $1.360B |
YoY Change | -2.49% | 0.91% | -0.28% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.371M | $7.555M | $5.003M |
YoY Change | 47.33% | -10.74% | 38.09% |
Accrued Expenses | $24.60M | $31.90M | $27.50M |
YoY Change | -10.55% | 1.59% | -0.72% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.500M | $3.500M | $3.500M |
YoY Change | 0.0% | 0.0% | 33.33% |
Total Short-Term Liabilities | $83.38M | $92.46M | $88.90M |
YoY Change | -6.2% | 10.86% | 31.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $987.3M | $1.003B | $1.002B |
YoY Change | -1.5% | -1.77% | -1.86% |
Other Long-Term Liabilities | $41.87M | $33.43M | $33.00M |
YoY Change | 26.88% | 15.15% | 18.89% |
Total Long-Term Liabilities | $1.029B | $1.036B | $33.00M |
YoY Change | 3018.72% | -1.31% | -96.85% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $83.38M | $92.46M | $88.90M |
Total Long-Term Liabilities | $1.029B | $1.036B | $33.00M |
Total Liabilities | $1.396B | $1.418B | $1.414B |
YoY Change | -1.25% | 0.74% | 0.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.062B | -$1.053B | -$1.049B |
YoY Change | 1.24% | -0.27% | 1.15% |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$80.20M | -$71.13M | -$66.07M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.326B | $1.359B | $1.360B |
YoY Change | -2.49% | 0.91% | -0.28% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.886M | -$3.367M | -$423.0K |
YoY Change | 1764.3% | -86.17% | -97.67% |
Depreciation, Depletion And Amortization | $22.30M | $25.10M | $21.10M |
YoY Change | 5.69% | 3.29% | -3.21% |
Cash From Operating Activities | $8.100M | $13.60M | $22.40M |
YoY Change | -63.84% | 17.24% | 966.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.000M | -$1.200M | $1.644M |
YoY Change | -160.83% | -7.69% | 9.97% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.000M | -$35.00M | $0.00 |
YoY Change | |||
Cash From Investing Activities | $1.000M | -$36.20M | -$1.600M |
YoY Change | -162.5% | 2485.71% | 6.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -21.60M | -2.900M | -2.800M |
YoY Change | 671.43% | 45.0% | 47.37% |
NET CHANGE | |||
Cash From Operating Activities | 8.100M | 13.60M | 22.40M |
Cash From Investing Activities | 1.000M | -36.20M | -1.600M |
Cash From Financing Activities | -21.60M | -2.900M | -2.800M |
Net Change In Cash | -12.50M | -25.50M | 18.00M |
YoY Change | -169.44% | -410.98% | -1484.62% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.100M | $13.60M | $22.40M |
Capital Expenditures | -$1.000M | -$1.200M | $1.644M |
Free Cash Flow | $9.100M | $14.80M | $20.76M |
YoY Change | -56.16% | 14.73% | 3330.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
22000 | USD |
CY2016Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
32093000 | USD |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
35855000 | USD |
CY2016Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
9906000 | USD |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8469000 | USD |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
86323000 | USD |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-20000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-423000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
34892000 | USD |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36851000 | USD |
CY2017Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
11608000 | USD |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
108547000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3531000 | USD |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
19938000 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
29148000 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
160000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
174000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
61488000 | USD | |
CY2017Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
690000 | USD |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6393000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2646000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4745000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
76000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13855000 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4287000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15132000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12468000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6037000 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4307000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5967000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8265000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-9165000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
4203000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
68000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
403000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
232000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1259000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9397000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2944000 | USD | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46681585 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47481004 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47487607 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49240165 | shares | |
CY2017Q3 | us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
0 | USD |
CY2016Q3 | us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
0 | USD |
us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
14411000 | USD | |
us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
0 | USD | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-7818000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-20000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-9165000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4203000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
68000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
403000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
232000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1259000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7886000 | USD |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-423000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9397000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2944000 | USD | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45812000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
110497000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
104351000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8424000 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7902000 | USD |
CY2017Q3 | uone |
Content Assets Current
ContentAssetsCurrent
|
42137000 | USD |
CY2016Q4 | uone |
Content Assets Current
ContentAssetsCurrent
|
35854000 | USD |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4287000 | USD |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4772000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
218292000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
199660000 | USD |
CY2017Q3 | uone |
Content Assets Non Current
ContentAssetsNonCurrent
|
60051000 | USD |
CY2016Q4 | uone |
Content Assets Non Current
ContentAssetsNonCurrent
|
66822000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23926000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24851000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
263310000 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
258284000 | USD |
CY2017Q3 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
614535000 | USD |
CY2016Q4 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
643449000 | USD |
CY2017Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
100503000 | USD |
CY2016Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
116600000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
44999000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
49120000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
1325616000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
1358786000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7371000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7555000 | USD |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
15728000 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
16691000 | USD |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8882000 | USD |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
15199000 | USD |
CY2017Q3 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
18691000 | USD |
CY2016Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
22872000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
29212000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
26647000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3500000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3500000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83384000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
92464000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
987305000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1002736000 | USD |
CY2017Q3 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
16613000 | USD |
CY2016Q4 | us-gaap |
Other Loans Payable Long Term
OtherLoansPayableLongTerm
|
16135000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
41872000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
33434000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
266773000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
272733000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
1395947000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
1417502000 | USD |
CY2017Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
9871000 | USD |
CY2016Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
12410000 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
982009000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
981688000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1062260000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1052863000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-80202000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-71126000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1325616000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1358786000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1055000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
969000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-71126000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1946000 | USD | |
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
2771000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
4396000 | USD | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-80202000 | USD |
uone |
Amortization Of Launch Assets
AmortizationOfLaunchAssets
|
61000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
6772000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
46891000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4021000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23804000 | USD | |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67376000 | USD |
CY2016Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
72174000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
59044000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6021000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
421000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3584000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
25548000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2900000 | USD | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
35468000 | USD | |
uone |
Amortization Of Launch Assets
AmortizationOfLaunchAssets
|
324000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5960000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1946000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6146000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1222000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1916000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-184000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-963000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-6317000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1030000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
38683000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4483000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-29125000 | USD | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46781000 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
52947000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
58210000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
629000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
15517000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
8860000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
19774000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34623000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6166000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4798000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2000000 | USD | |
us-gaap |
Income Tax Effects Allocated Directly To Equity Equity Transactions
IncomeTaxEffectsAllocatedDirectlyToEquityEquityTransactions
|
0 | USD | |
us-gaap |
Income Tax Effects Allocated Directly To Equity Equity Transactions
IncomeTaxEffectsAllocatedDirectlyToEquityEquityTransactions
|
3538000 | USD | |
uone |
Payments To Acquire Digital Assets
PaymentsToAcquireDigitalAssets
|
5000000 | USD | |
uone |
Payments To Acquire Digital Assets
PaymentsToAcquireDigitalAssets
|
0 | USD | |
us-gaap |
Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
|
25000000 | USD | |
us-gaap |
Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
|
0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
19369000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
17174000 | USD | |
uone |
Increase Decrease Of Launch Support
IncreaseDecreaseOfLaunchSupport
|
-1848000 | USD | |
uone |
Increase Decrease Of Launch Support
IncreaseDecreaseOfLaunchSupport
|
0 | USD | |
CY2017Q3 | uone |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
0 | shares |
CY2016Q3 | uone |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
0 | shares |
uone |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
0 | shares | |
uone |
Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
|
1173898 | shares | |
CY2017Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
9871000 | USD |
CY2016Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
12410000 | USD |
CY2017Q3 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
973000 | USD |
CY2016Q4 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
426000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
25000000 | USD |
CY2016Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
2200000 | USD |
CY2017Q2 | us-gaap |
Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
|
25000000 | USD |
CY2017Q2 | uone |
Sale And Leaseback Transaction Gain
SaleAndLeasebackTransactionGain
|
22500000 | USD |
CY2017Q2 | us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
14400000 | USD |
CY2017Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
115095000 | USD |
CY2017Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
373379000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
5026000 | USD | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1005122000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1021622000 | USD |
CY2017Q3 | uone |
Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
|
14317000 | USD |
CY2016Q4 | uone |
Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
|
15386000 | USD |
CY2017Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
815000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3500000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
15372000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
298500000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
3500000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
683375000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
875000 | USD |
CY2016Q3 | uone |
Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
|
77854000 | USD |
CY2017Q3 | uone |
Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
|
83351000 | USD |
uone |
Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
|
244217000 | USD | |
uone |
Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
|
245880000 | USD | |
uone |
Radio Music License Committee Agreement Term
RadioMusicLicenseCommitteeAgreementTerm
|
P5Y | ||
uone |
Payment Of Launch Support
PaymentOfLaunchSupport
|
1800000 | USD | |
CY2017Q3 | uone |
Payment Of Launch Support
PaymentOfLaunchSupport
|
0 | USD |
uone |
Payment Of Launch Support
PaymentOfLaunchSupport
|
0 | USD | |
us-gaap |
Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
|
The fee is up to the first $1.0 million after the Fantastic Voyage nets $250,000 to the Foundation. The balance of any operating income is earned by the Foundation less a performance bonus of 50% to Reach Media of any excess over $1.25 million. | ||
CY2017Q3 | uone |
Payments Under2017 Credit Facility
PaymentsUnder2017CreditFacility
|
875000 | USD |
uone |
Payments Under2017 Credit Facility
PaymentsUnder2017CreditFacility
|
1800000 | USD | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7489 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6991 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1166930 | shares | |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1700000 | USD |
uone |
Sale Lease Back Transaction Lease Expiration Period
SaleLeaseBackTransactionLeaseExpirationPeriod
|
P10Y | ||
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
782000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
4712000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
4978000 | USD | |
CY2017Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
964000 | USD |
CY2016Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1644000 | USD |
CY2017Q3 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
2000000 | USD |
CY2017Q3 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
2058000 | USD |
CY2017Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
31294000 | USD |
CY2017Q3 | uone |
Deferred Gain Loss On Bussiness Combination
DeferredGainLossOnBussinessCombination
|
8100000 | USD |
CY2017Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.436 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.394 | pure | |
us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
2000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
0 | USD |