2018 Q1 Form 10-Q Financial Statement

#000114420418026486 Filed on May 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $99.62M $101.3M
YoY Change -1.65% -7.15%
Cost Of Revenue $32.15M $31.90M
YoY Change 0.77% -6.18%
Gross Profit $67.47M $69.40M
YoY Change -2.78% -7.57%
Gross Profit Margin 67.73% 68.52%
Selling, General & Admin $35.24M $43.60M
YoY Change -19.19% 22.69%
% of Gross Profit 52.22% 62.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.288M $8.312M
YoY Change -0.29% -4.26%
% of Gross Profit 12.28% 11.98%
Operating Expenses $92.31M $51.90M
YoY Change 77.85% -42.51%
Operating Profit $7.315M $16.45M
YoY Change -55.54% -12.52%
Interest Expense $19.28M $20.35M
YoY Change -5.23% -1.41%
% of Operating Profit 263.58% 123.66%
Other Income/Expense, Net $1.901M $1.321M
YoY Change 43.91% 11909.09%
Pretax Income -$9.682M -$2.469M
YoY Change 292.14% 41.01%
Income Tax $12.84M -$112.0K
% Of Pretax Income
Net Earnings -$22.56M -$2.313M
YoY Change 875.14% -41.4%
Net Earnings / Revenue -22.64% -2.28%
Basic Earnings Per Share -$0.05
Diluted Earnings Per Share -$482.9K -$47.92K
COMMON SHARES
Basic Shares Outstanding 46.76M 47.97M
Diluted Shares Outstanding 46.76M 47.97M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $43.00M $39.90M
YoY Change 7.77% -45.12%
Cash & Equivalents $42.96M $39.90M
Short-Term Investments
Other Short-Term Assets $3.201M $3.351M
YoY Change -4.48% -10.06%
Inventory
Prepaid Expenses $10.96M $11.95M
Receivables $98.18M $104.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $190.9M $201.3M
YoY Change -5.16% -5.89%
LONG-TERM ASSETS
Property, Plant & Equipment $24.35M $24.14M
YoY Change 0.87% -17.12%
Goodwill $260.2M $258.3M
YoY Change 0.73% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $45.84M $50.71M
YoY Change -9.61% 306.92%
Total Long-Term Assets $1.115B $1.152B
YoY Change -3.2% 2.0%
TOTAL ASSETS
Total Short-Term Assets $190.9M $201.3M
Total Long-Term Assets $1.115B $1.152B
Total Assets $1.306B $1.353B
YoY Change -3.49% 0.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.596M $7.225M
YoY Change 5.13% -16.63%
Accrued Expenses $24.30M $24.80M
YoY Change -2.02% -3.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.500M $3.500M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $91.21M $87.58M
YoY Change 4.14% 10.14%
LONG-TERM LIABILITIES
Long-Term Debt $956.0M $1.003B
YoY Change -4.7% -1.77%
Other Long-Term Liabilities $45.31M $33.57M
YoY Change 34.98% 5.38%
Total Long-Term Liabilities $1.001B $1.037B
YoY Change -3.42% -1.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $91.21M $87.58M
Total Long-Term Liabilities $1.001B $1.037B
Total Liabilities $1.277B $1.415B
YoY Change -9.73% 0.56%
SHAREHOLDERS EQUITY
Retained Earnings -$963.5M -$1.055B
YoY Change -8.69% -0.42%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.32M -$73.48M
YoY Change
Total Liabilities & Shareholders Equity $1.306B $1.353B
YoY Change -3.49% 0.75%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$22.56M -$2.313M
YoY Change 875.14% -41.4%
Depreciation, Depletion And Amortization $8.288M $8.312M
YoY Change -0.29% -4.26%
Cash From Operating Activities $22.00M -$2.665M
YoY Change -925.67% -126.22%
INVESTING ACTIVITIES
Capital Expenditures $914.0K $1.459M
YoY Change -37.35% 16.81%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$914.0K -$1.459M
YoY Change -37.35% -55.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.951M $915.0K
YoY Change 222.51% 40.99%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.81M -$1.790M
YoY Change 727.32% 10.22%
NET CHANGE
Cash From Operating Activities 22.00M -$2.665M
Cash From Investing Activities -914.0K -$1.459M
Cash From Financing Activities -14.81M -$1.790M
Net Change In Cash 6.281M -$5.914M
YoY Change -206.21% -211.77%
FREE CASH FLOW
Cash From Operating Activities $22.00M -$2.665M
Capital Expenditures $914.0K $1.459M
Free Cash Flow $21.09M -$4.124M
YoY Change -611.4% -146.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-44000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-22555000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-2313000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.48
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.05
CY2018Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
6556000 USD
CY2017Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
16453000 USD
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
144000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
19281000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
20346000 USD
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
239000 USD
CY2017Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1901000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1321000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9682000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2469000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12840000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-112000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-22522000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-2357000 USD
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
33000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
33000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-44000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22555000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2313000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-22522000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-2357000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42958000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37009000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
98181000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
111596000 USD
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10964000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9013000 USD
CY2018Q1 uone Content Assets Current
ContentAssetsCurrent
34463000 USD
CY2017Q4 uone Content Assets Current
ContentAssetsCurrent
37549000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3201000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3766000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
190901000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
199735000 USD
CY2018Q1 uone Content Assets Non Current
ContentAssetsNonCurrent
86327000 USD
CY2017Q4 uone Content Assets Non Current
ContentAssetsNonCurrent
74508000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24347000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25181000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
260182000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
262894000 USD
CY2018Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
610691000 USD
CY2017Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
614535000 USD
CY2018Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
87271000 USD
CY2017Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
94055000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45839000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45847000 USD
CY2018Q1 us-gaap Assets
Assets
1305558000 USD
CY2017Q4 us-gaap Assets
Assets
1316755000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
7596000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8127000 USD
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
15545000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
15428000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8756000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8648000 USD
CY2018Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
26090000 USD
CY2017Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
17891000 USD
CY2018Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29720000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
27236000 USD
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
3500000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3500000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
91207000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
80830000 USD
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
956021000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
967166000 USD
CY2018Q1 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
23035000 USD
CY2017Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
21879000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45309000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44853000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
161449000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
148592000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
1277021000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
1263320000 USD
CY2018Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
11214000 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
10780000 USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
980805000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
983582000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-963531000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-940976000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
17323000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
42655000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1305558000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1316755000 USD
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1134000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
802000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17323000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1376000 USD
CY2018Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-1202000 USD
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2951000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8312000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1366000 USD
CY2017Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
11179000 USD
CY2017Q1 uone Amortization Of Launch Assets
AmortizationOfLaunchAssets
51000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-156000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
133000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
145000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3026000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1167000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-330000 USD
CY2017Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-871000 USD
CY2017Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-6236000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3587000 USD
CY2017Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
15339000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1459000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1790000 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
19852000 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
167000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1459000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
915000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8288000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
715000 USD
CY2018Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
11267000 USD
CY2018Q1 uone Amortization Of Launch Assets
AmortizationOfLaunchAssets
105000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12857000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1376000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-13415000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1781000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-8000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-531000 USD
CY2018Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
117000 USD
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
108000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2910000 USD
CY2018Q1 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
10645000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
914000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14809000 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
18447000 USD
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
748000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-914000 USD
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2951000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22004000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2665000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6281000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5914000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37811000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46781000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
44092000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40867000 USD
CY2017Q4 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
1100000 USD
CY2018Q1 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
660000 USD
CY2017Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
25000000 USD
CY2017Q2 us-gaap Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
25000000 USD
CY2017Q2 uone Sale And Leaseback Transaction Gain
SaleAndLeasebackTransactionGain
22500000 USD
CY2017Q2 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
14400000 USD
CY2017Q2 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
8100000 USD
CY2017Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
2000000 USD
CY2018Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
738000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
15372000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
267500000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3500000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
353500000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
329875000 USD
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
717902 shares
CY2017Q1 uone Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
76524000 USD
CY2018Q1 uone Operating Expenses Excluding Depreciation Amortization And Impairment Charges And Including Stock Based Compensation
OperatingExpensesExcludingDepreciationAmortizationAndImpairmentChargesAndIncludingStockBasedCompensation
77462000 USD
CY2018Q1 uone Radio Music License Committee Agreement Term
RadioMusicLicenseCommitteeAgreementTerm
P5Y
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47965189 shares
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46757386 shares
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
875000 USD
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
875000 USD
CY2018Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
10788000 USD
CY2017Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46757386 shares
CY2017Q2 us-gaap Goodwill
Goodwill
4600000 USD
CY2017Q2 uone Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Customer Relationship
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCustomerRelationship
1400000 USD
CY2018Q1 us-gaap Goodwill Gross
GoodwillGross
377989000 USD
CY2018Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
2712000 USD
CY2018Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
115095000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2625000 USD
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47965189 shares
CY2018Q1 uone Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
CY2017Q1 uone Dilutive Securities Stock Options And Restrictive Stock Units
DilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46757386 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47965189 shares
CY2018Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
195000 USD
CY2017Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 USD
CY2018Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
36430000 USD
CY2017Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
33903000 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
10780000 USD
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
914000 USD
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1459000 USD
CY2018Q1 uone Income On Cost Method Investments
IncomeOnCostMethodInvestments
1600000 USD
CY2017Q1 uone Income On Cost Method Investments
IncomeOnCostMethodInvestments
1500000 USD
CY2018Q1 us-gaap Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
The fee is up to the first $1.0 million after the Fantastic Voyage nets $250,000 to the Foundation. The balance of any operating income is earned by the Foundation less a performance bonus of 50% to Reach Media of any excess over $1.25 million.
CY2018Q1 uone Tax Rate Based On Estimated Annual Effective Rate
TaxRateBasedOnEstimatedAnnualEffectiveRate
-1.411 pure
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
984247000 USD
CY2017Q4 uone Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
13581000 USD
CY2018Q1 uone Longterm Portion Of Original Issue Discount
LongtermPortionOfOriginalIssueDiscount
12851000 USD
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.48
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2018Q1 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
11214000 USD
CY2018Q1 uone Reassessed Estimated Fair Value Of Award
ReassessedEstimatedFairValueOfAward
33500000 USD
CY2017Q4 uone Reassessed Estimated Fair Value Of Award
ReassessedEstimatedFairValueOfAward
32300000 USD
CY2018Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
6284000 USD
CY2017Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
4850000 USD
CY2017Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
7639000 USD
CY2018Q1 uone Customer Advances And Unearned Income
CustomerAdvancesAndUnearnedIncome
4516000 USD
CY2017Q4 uone Customer Advances And Unearned Income
CustomerAdvancesAndUnearnedIncome
3372000 USD
CY2017Q1 uone Customer Advances And Unearned Income
CustomerAdvancesAndUnearnedIncome
3712000 USD
CY2018Q1 uone Unearned Event Income
UnearnedEventIncome
6157000 USD
CY2017Q4 uone Unearned Event Income
UnearnedEventIncome
4117000 USD
CY2017Q1 uone Unearned Event Income
UnearnedEventIncome
7023000 USD
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2018Q1 uone Estimated Annual Discrete Tax Provision Adjustment
EstimatedAnnualDiscreteTaxProvisionAdjustment
823000 USD
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.326 pure
CY2018Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
2915000 USD
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1580000 USD

Files In Submission

Name View Source Status
0001144204-18-026486-index-headers.html Edgar Link pending
0001144204-18-026486-index.html Edgar Link pending
0001144204-18-026486.txt Edgar Link pending
0001144204-18-026486-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv491673_10q.htm Edgar Link pending
tv491673_ex31-1.htm Edgar Link pending
tv491673_ex31-2.htm Edgar Link pending
tv491673_ex32-1.htm Edgar Link pending
tv491673_ex32-2.htm Edgar Link pending
u1_logo.jpg Edgar Link pending
uone-20180331.xml Edgar Link completed
uone-20180331.xsd Edgar Link pending
uone-20180331_cal.xml Edgar Link unprocessable
uone-20180331_def.xml Edgar Link unprocessable
uone-20180331_lab.xml Edgar Link unprocessable
uone-20180331_pre.xml Edgar Link unprocessable