|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs and debt discount | |||||
| Payment in kind interest | |||||
| Equity-based compensation | |||||
| Change in fair value of warrant liability | |||||
| Provision for expected credit losses | |||||
| Loss on divestiture | |||||
| Impairment of lease related assets | |||||
| Reserve for excess and obsolete inventory | |||||
| Loss on extinguishment of debt | |||||
| Gain on sale of aircraft held for sale | |||||
| Impairment of goodwill | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Other receivables | |||||
| Parts and supplies inventories | |||||
| Aircraft inventory | |||||
| Prepaid expenses | |||||
| Other non-current assets | |||||
| Operating lease liabilities, net | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Other assets and liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Capitalized software development costs | |||||
| Proceeds from sale of divested business | |||||
| Purchases of aircraft held for sale | |||||
| Proceeds from sale of aircraft held for sale, net | |||||
| Other | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sales of shares of Common Stock | |||||
| Purchase of shares for treasury | |||||
| Purchase of fractional shares | |||||
| Proceeds from Business Combination and PIPE Investment | |||||
| Transaction costs in connection with the Business Combination and PIPE Investment | |||||
| Proceeds from notes payable | |||||
| Repayment of notes payable | |||||
| Proceeds from long-term debt | |||||
| Payment of debt issuance costs | |||||
| Loans to employees | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| CASH PAID DURING THE PERIOD FOR: | |||||
| Interest | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Non-cash consideration issued for business acquisition | |||||
| Total non-cash consideration issued for business acquisition | |||||
| Assumption of warrant liability in Business Combination | |||||
| Non-cash issuance of Common Stock in connection with debt issuance | |||||
Loading...