|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$294.2M
-13.37%
YoY
|
-$339.6M
-30.32%
YoY
|
-$487.4M
-3.9%
YoY
|
-$507.2M
157.14%
YoY
|
-$197.2M
150.8%
YoY
|
| Depreciation, Depletion And Amortization |
$61.17M
8.18%
YoY
|
$56.55M
-3.39%
YoY
|
$58.53M
-11.23%
YoY
|
$65.94M
92.23%
YoY
|
$34.30M
-15.93%
YoY
|
| Cash From Operating Activities |
-$166.3M
113.51%
YoY
|
-$77.89M
-88.29%
YoY
|
-$665.3M
188.39%
YoY
|
-$230.7M
-282.38%
YoY
|
$126.5M
-39.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$93.63M
-23.76%
YoY
|
$122.8M
200.23%
YoY
|
$40.91M
-72.97%
YoY
|
$151.4M
893.55%
YoY
|
$15.23M
114.29%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$75.09M
-1057.33%
YoY
|
-$7.844M
-91.92%
YoY
|
| Other Investing Activities |
-$4.950M
4614.29%
YoY
|
-$105.0K
-100.13%
YoY
|
$81.78M
-442.37%
YoY
|
-$23.89M
-211.55%
YoY
|
$21.41M
-108.93%
YoY
|
| Cash From Investing Activities |
$180.4M
-486.38%
YoY
|
-$46.68M
-214.22%
YoY
|
$40.87M
-123.32%
YoY
|
-$175.2M
353.17%
YoY
|
-$38.67M
-147.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.633M
236.7%
YoY
|
$485.0K
-1664.52%
YoY
|
-$31.00K
-99.6%
YoY
|
-$7.687M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$210.0M
-14.8%
YoY
|
$246.5M
314.06%
YoY
|
$59.52M
N/A
|
$0.00
-100.0%
YoY
|
$214.1M
237.4%
YoY
|
| Cash From Financing Activities |
-$98.51M
-225.24%
YoY
|
$78.66M
-73.86%
YoY
|
$301.0M
22.95%
YoY
|
$244.8M
-34.55%
YoY
|
$374.0M
-695.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$166.3M
113.51%
YoY
|
-$77.89M
-88.29%
YoY
|
-$665.3M
188.39%
YoY
|
-$230.7M
-282.38%
YoY
|
$126.5M
-39.66%
YoY
|
| Cash From Investing Activities |
$180.4M
-486.38%
YoY
|
-$46.68M
-214.22%
YoY
|
$40.87M
-123.32%
YoY
|
-$175.2M
353.17%
YoY
|
-$38.67M
-147.4%
YoY
|
| Cash From Financing Activities |
-$98.51M
-225.24%
YoY
|
$78.66M
-73.86%
YoY
|
$301.0M
22.95%
YoY
|
$244.8M
-34.55%
YoY
|
$374.0M
-695.7%
YoY
|
| Net Change In Cash |
$14.07M
-130.36%
YoY
|
-$46.36M
-85.67%
YoY
|
-$323.5M
100.73%
YoY
|
-$161.1M
-134.89%
YoY
|
$461.8M
102.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$166.3M
113.51%
YoY
|
-$77.89M
-88.29%
YoY
|
-$665.3M
188.39%
YoY
|
-$230.7M
-282.38%
YoY
|
$126.5M
-39.66%
YoY
|
| Capital Expenditures |
$93.63M
-23.76%
YoY
|
$122.8M
200.23%
YoY
|
$40.91M
-72.97%
YoY
|
$151.4M
893.55%
YoY
|
$15.23M
114.29%
YoY
|
| Free Cash Flow |
-$259.9M
29.51%
YoY
|
-$200.7M
-71.58%
YoY
|
-$706.2M
84.84%
YoY
|
-$382.0M
-443.39%
YoY
|
$111.3M
-45.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$82.96M
-16.47%
YoY
|
-$28.88M
-67.01%
YoY
|
-$83.73M
45.03%
YoY
|
-$82.30M
-15.13%
YoY
|
-$99.31M
1.97%
YoY
|
-$87.54M
7.92%
YoY
|
-$57.73M
-60.13%
YoY
|
-$96.97M
-39.62%
YoY
|
-$97.39M
-3.44%
YoY
|
-$81.12M
-66.05%
YoY
|
-$144.8M
66.76%
YoY
|
-$160.6M
73.13%
YoY
|
-$100.9M
13.78%
YoY
|
-$238.9M
25.73%
YoY
|
-$86.84M
48.48%
YoY
|
-$92.76M
254.64%
YoY
|
-$88.65M
201.45%
YoY
|
-$190.0M
12484.11%
YoY
|
-$58.49M
-409.3%
YoY
|
| Depreciation, Depletion And Amortization |
$3.600M
-58.62%
YoY
|
$13.55M
3.6%
YoY
|
$5.000M
35.14%
YoY
|
$4.600M
2.22%
YoY
|
$8.700M
40.32%
YoY
|
$13.07M
-3.2%
YoY
|
$3.700M
-63.0%
YoY
|
$4.500M
-53.61%
YoY
|
$6.200M
-31.11%
YoY
|
$13.51M
-29.19%
YoY
|
$10.00M
-5.66%
YoY
|
$9.700M
-3.96%
YoY
|
$9.000M
-5.26%
YoY
|
$19.07M
44.0%
YoY
|
$10.60M
26.19%
YoY
|
$10.10M
17.44%
YoY
|
$9.500M
6.74%
YoY
|
$13.25M
N/A
|
$8.400M
-16.0%
YoY
|
| Cash From Operating Activities |
-$99.63M
107.89%
YoY
|
-$18.37M
-148.43%
YoY
|
-$37.12M
146.97%
YoY
|
-$62.88M
132.98%
YoY
|
-$47.92M
-35.06%
YoY
|
$37.93M
-1100.42%
YoY
|
-$15.03M
-93.98%
YoY
|
-$26.99M
-87.1%
YoY
|
-$73.79M
-63.56%
YoY
|
-$3.791M
-106.58%
YoY
|
-$249.8M
68.59%
YoY
|
-$209.2M
1003.37%
YoY
|
-$202.5M
67.04%
YoY
|
$57.65M
-79.33%
YoY
|
-$148.2M
-2.18%
YoY
|
-$18.96M
10219.51%
YoY
|
-$121.2M
43.08%
YoY
|
$278.9M
-26581.77%
YoY
|
-$151.5M
565104.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.36M
324.11%
YoY
|
$53.97M
-51.71%
YoY
|
$26.53M
204.55%
YoY
|
$14.52M
46.95%
YoY
|
$14.70M
265.59%
YoY
|
$111.8M
991.29%
YoY
|
$8.710M
89.35%
YoY
|
$9.878M
6.74%
YoY
|
$4.022M
-54.03%
YoY
|
$10.24M
-20.56%
YoY
|
$4.600M
-186.37%
YoY
|
$9.254M
-190.95%
YoY
|
$8.750M
-86.81%
YoY
|
$12.89M
-129.43%
YoY
|
-$5.326M
-67.27%
YoY
|
-$10.18M
N/A
|
$66.34M
2818.74%
YoY
|
-$43.81M
N/A
|
-$16.27M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.53M
-246.99%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$191.0M
389.38%
YoY
|
$50.00M
368.35%
YoY
|
$18.32M
27.48%
YoY
|
-$4.950M
4614.29%
YoY
|
$39.02M
169.25%
YoY
|
$10.68M
-74.64%
YoY
|
$14.37M
-25.85%
YoY
|
-$105.0K
5.0%
YoY
|
$14.49M
54.58%
YoY
|
$42.10M
186.43%
YoY
|
$19.38M
-137.72%
YoY
|
-$100.0K
-102.93%
YoY
|
$9.375M
-30.9%
YoY
|
$14.70M
87.38%
YoY
|
-$51.37M
N/A
|
$3.412M
N/A
|
$13.57M
-191.99%
YoY
|
$7.844M
-103.49%
YoY
|
| Cash From Investing Activities |
-$38.66M
-339.95%
YoY
|
$137.0M
-288.32%
YoY
|
$23.47M
1094.4%
YoY
|
$3.801M
-15.35%
YoY
|
$16.11M
-17.8%
YoY
|
-$72.74M
-1811.1%
YoY
|
$1.965M
-94.76%
YoY
|
$4.490M
-55.65%
YoY
|
$19.60M
-277.64%
YoY
|
$4.251M
-220.87%
YoY
|
$37.50M
300.13%
YoY
|
$10.12M
-116.45%
YoY
|
-$11.04M
-90.77%
YoY
|
-$3.517M
-88.37%
YoY
|
$9.372M
-211.2%
YoY
|
-$61.55M
N/A
|
-$119.6M
-4195.65%
YoY
|
-$30.24M
105.03%
YoY
|
-$8.428M
-96.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$201.0K
84.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.0K
-67.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$338.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.107M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$37.08M
100.96%
YoY
|
N/A
|
N/A
|
N/A
|
$18.45M
-23.04%
YoY
|
N/A
|
N/A
|
N/A
|
$23.98M
255.09%
YoY
|
N/A
|
N/A
|
N/A
|
$6.752M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$175.5M
N/A
|
| Cash From Financing Activities |
$63.42M
-830.19%
YoY
|
-$109.9M
-183.49%
YoY
|
$28.94M
-350.2%
YoY
|
-$8.874M
-48.05%
YoY
|
-$8.686M
-64.28%
YoY
|
$131.6M
640.16%
YoY
|
-$11.56M
-103.83%
YoY
|
-$17.08M
43.17%
YoY
|
-$24.31M
260.1%
YoY
|
$17.78M
-92.95%
YoY
|
$301.9M
-45981.46%
YoY
|
-$11.93M
1950.0%
YoY
|
-$6.752M
10.56%
YoY
|
$252.1M
40048.57%
YoY
|
-$658.0K
-100.18%
YoY
|
-$582.0K
-488.0%
YoY
|
-$6.107M
-52.24%
YoY
|
$628.0K
-95.73%
YoY
|
$373.1M
64.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$99.63M
107.89%
YoY
|
-$18.37M
-148.43%
YoY
|
-$37.12M
146.97%
YoY
|
-$62.88M
132.98%
YoY
|
-$47.92M
-35.06%
YoY
|
$37.93M
-1100.42%
YoY
|
-$15.03M
-93.98%
YoY
|
-$26.99M
-87.1%
YoY
|
-$73.79M
-63.56%
YoY
|
-$3.791M
-106.58%
YoY
|
-$249.8M
68.59%
YoY
|
-$209.2M
1003.37%
YoY
|
-$202.5M
67.04%
YoY
|
$57.65M
-79.33%
YoY
|
-$148.2M
-2.18%
YoY
|
-$18.96M
10219.51%
YoY
|
-$121.2M
43.08%
YoY
|
$278.9M
-26581.77%
YoY
|
-$151.5M
565104.29%
YoY
|
| Cash From Investing Activities |
-$38.66M
-339.95%
YoY
|
$137.0M
-288.32%
YoY
|
$23.47M
1094.4%
YoY
|
$3.801M
-15.35%
YoY
|
$16.11M
-17.8%
YoY
|
-$72.74M
-1811.1%
YoY
|
$1.965M
-94.76%
YoY
|
$4.490M
-55.65%
YoY
|
$19.60M
-277.64%
YoY
|
$4.251M
-220.87%
YoY
|
$37.50M
300.13%
YoY
|
$10.12M
-116.45%
YoY
|
-$11.04M
-90.77%
YoY
|
-$3.517M
-88.37%
YoY
|
$9.372M
-211.2%
YoY
|
-$61.55M
N/A
|
-$119.6M
-4195.65%
YoY
|
-$30.24M
105.03%
YoY
|
-$8.428M
-96.25%
YoY
|
| Cash From Financing Activities |
$63.42M
-830.19%
YoY
|
-$109.9M
-183.49%
YoY
|
$28.94M
-350.2%
YoY
|
-$8.874M
-48.05%
YoY
|
-$8.686M
-64.28%
YoY
|
$131.6M
640.16%
YoY
|
-$11.56M
-103.83%
YoY
|
-$17.08M
43.17%
YoY
|
-$24.31M
260.1%
YoY
|
$17.78M
-92.95%
YoY
|
$301.9M
-45981.46%
YoY
|
-$11.93M
1950.0%
YoY
|
-$6.752M
10.56%
YoY
|
$252.1M
40048.57%
YoY
|
-$658.0K
-100.18%
YoY
|
-$582.0K
-488.0%
YoY
|
-$6.107M
-52.24%
YoY
|
$628.0K
-95.73%
YoY
|
$373.1M
64.49%
YoY
|
| Net Change In Cash |
-$75.77M
92.29%
YoY
|
$8.726M
-90.99%
YoY
|
$15.28M
-162.05%
YoY
|
-$67.95M
71.68%
YoY
|
-$39.41M
-50.46%
YoY
|
$96.81M
430.67%
YoY
|
-$24.63M
-127.49%
YoY
|
-$39.58M
-81.24%
YoY
|
-$79.54M
-63.91%
YoY
|
$18.24M
-94.04%
YoY
|
$89.60M
-164.25%
YoY
|
-$211.0M
160.21%
YoY
|
-$220.4M
-10.74%
YoY
|
$306.3M
22.86%
YoY
|
-$139.5M
-165.4%
YoY
|
-$81.09M
240368.56%
YoY
|
-$246.9M
161.0%
YoY
|
$249.3M
-22536.5%
YoY
|
$213.2M
11545.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$99.63M
107.89%
YoY
|
-$18.37M
-148.43%
YoY
|
-$37.12M
146.97%
YoY
|
-$62.88M
132.98%
YoY
|
-$47.92M
-35.06%
YoY
|
$37.93M
-1100.42%
YoY
|
-$15.03M
-93.98%
YoY
|
-$26.99M
-87.1%
YoY
|
-$73.79M
-63.56%
YoY
|
-$3.791M
-106.58%
YoY
|
-$249.8M
68.59%
YoY
|
-$209.2M
1003.37%
YoY
|
-$202.5M
67.04%
YoY
|
$57.65M
-79.33%
YoY
|
-$148.2M
-2.18%
YoY
|
-$18.96M
10219.51%
YoY
|
-$121.2M
43.08%
YoY
|
$278.9M
-26581.77%
YoY
|
-$151.5M
565104.29%
YoY
|
| Capital Expenditures |
$62.36M
324.11%
YoY
|
$53.97M
-51.71%
YoY
|
$26.53M
204.55%
YoY
|
$14.52M
46.95%
YoY
|
$14.70M
265.59%
YoY
|
$111.8M
991.29%
YoY
|
$8.710M
89.35%
YoY
|
$9.878M
6.74%
YoY
|
$4.022M
-54.03%
YoY
|
$10.24M
-20.56%
YoY
|
$4.600M
-186.37%
YoY
|
$9.254M
-190.95%
YoY
|
$8.750M
-86.81%
YoY
|
$12.89M
-129.43%
YoY
|
-$5.326M
-67.27%
YoY
|
-$10.18M
N/A
|
$66.34M
2818.74%
YoY
|
-$43.81M
N/A
|
-$16.27M
N/A
|
| Free Cash Flow |
-$162.0M
158.66%
YoY
|
-$72.34M
-2.02%
YoY
|
-$63.65M
168.09%
YoY
|
-$77.40M
109.93%
YoY
|
-$62.63M
-19.52%
YoY
|
-$73.83M
426.18%
YoY
|
-$23.74M
-90.67%
YoY
|
-$36.87M
-83.12%
YoY
|
-$77.82M
-63.16%
YoY
|
-$14.03M
-131.35%
YoY
|
-$254.4M
78.1%
YoY
|
-$218.4M
2386.82%
YoY
|
-$211.2M
12.62%
YoY
|
$44.76M
-86.13%
YoY
|
-$142.8M
5.65%
YoY
|
-$8.784M
N/A
|
-$187.6M
115.6%
YoY
|
$322.7M
N/A
|
-$135.2M
N/A
|
Loading...