2023 Q4 Form 10-Q Financial Statement
#000093303623000174 Filed on November 02, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $1.018B | $979.1M |
YoY Change | 2.79% | -4.38% |
Cost Of Revenue | $505.5M | $481.9M |
YoY Change | 2.1% | -7.04% |
Gross Profit | $512.6M | $497.2M |
YoY Change | 3.47% | -1.66% |
Gross Profit Margin | 50.35% | 50.78% |
Selling, General & Admin | $411.0M | $397.4M |
YoY Change | 5.3% | 0.85% |
% of Gross Profit | 80.18% | 79.93% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $36.06M | $35.50M |
YoY Change | 15.95% | 177.39% |
% of Gross Profit | 7.03% | 7.14% |
Operating Expenses | $447.3M | $439.1M |
YoY Change | 6.13% | -6.26% |
Operating Profit | $65.27M | $58.05M |
YoY Change | -11.67% | 56.57% |
Interest Expense | -$28.46M | $27.89M |
YoY Change | 7.78% | 21.46% |
% of Operating Profit | -43.59% | 48.04% |
Other Income/Expense, Net | $0.00 | |
YoY Change | ||
Pretax Income | $27.44M | $31.42M |
YoY Change | 72.58% | 119.21% |
Income Tax | $38.69M | $27.06M |
% Of Pretax Income | 141.01% | 86.11% |
Net Earnings | -$11.25M | $4.363M |
YoY Change | -532.85% | -175.51% |
Net Earnings / Revenue | -1.11% | 0.45% |
Basic Earnings Per Share | $0.08 | |
Diluted Earnings Per Share | -$0.23 | $0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 54.29M shares | 55.98M shares |
Diluted Shares Outstanding | 56.85M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $93.71M | $105.7M |
YoY Change | -34.97% | -36.18% |
Cash & Equivalents | $93.71M | $105.7M |
Short-Term Investments | ||
Other Short-Term Assets | $50.26M | $55.70M |
YoY Change | 9.02% | -21.85% |
Inventory | $1.234B | $1.092B |
Prepaid Expenses | ||
Receivables | $111.0M | $104.8M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.489B | $1.358B |
YoY Change | 4.35% | -4.57% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $273.1M | $277.2M |
YoY Change | -7.53% | -7.64% |
Goodwill | $289.8M | $289.8M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $72.03M | $84.20M |
YoY Change | -13.11% | 23.45% |
Total Long-Term Assets | $1.232B | $1.268B |
YoY Change | -7.8% | -5.76% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.489B | $1.358B |
Total Long-Term Assets | $1.232B | $1.268B |
Total Assets | $2.721B | $2.626B |
YoY Change | -1.53% | -5.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $177.2M | $132.4M |
YoY Change | 14.06% | -5.26% |
Accrued Expenses | $616.3M | $599.1M |
YoY Change | -1.57% | -3.13% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $793.6M | $731.5M |
YoY Change | 1.53% | -3.53% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.307B | $1.239B |
YoY Change | -4.55% | -9.5% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $1.307B | $1.239B |
YoY Change | -4.55% | -9.5% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $793.6M | $731.5M |
Total Long-Term Liabilities | $1.307B | $1.239B |
Total Liabilities | $2.161B | $2.029B |
YoY Change | -3.46% | -8.63% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $994.9M | $1.026B |
YoY Change | -7.64% | -6.15% |
Common Stock | $1.461B | $1.445B |
YoY Change | 12.44% | 14.44% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.891B | $1.868B |
YoY Change | 2.74% | 4.03% |
Treasury Stock Shares | ||
Shareholders Equity | $560.4M | $597.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.721B | $2.626B |
YoY Change | -1.53% | -5.15% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$11.25M | $4.363M |
YoY Change | -532.85% | -175.51% |
Depreciation, Depletion And Amortization | $36.06M | $35.50M |
YoY Change | 15.95% | 177.39% |
Cash From Operating Activities | -$19.65M | $77.90M |
YoY Change | -134.84% | -37.66% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $17.24M | $14.80M |
YoY Change | 43.63% | -179.82% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.469M | $0.00 |
YoY Change | -1334.5% | -100.0% |
Cash From Investing Activities | -$14.77M | -$14.80M |
YoY Change | 22.03% | -21.58% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 21.63M | -43.80M |
YoY Change | -132.68% | -16.55% |
NET CHANGE | ||
Cash From Operating Activities | -19.65M | 77.90M |
Cash From Investing Activities | -14.77M | -14.80M |
Cash From Financing Activities | 21.63M | -43.80M |
Net Change In Cash | -12.78M | 19.30M |
YoY Change | -41.63% | -64.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$19.65M | $77.90M |
Capital Expenditures | $17.24M | $14.80M |
Free Cash Flow | -$36.89M | $63.10M |
YoY Change | -183.08% | -56.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | upbd |
Other Store Revenue
OtherStoreRevenue
|
1429000 | usd |
CY2022Q3 | upbd |
Other Store Revenue
OtherStoreRevenue
|
1340000 | usd |
upbd |
Other Store Revenue
OtherStoreRevenue
|
4422000 | usd | |
upbd |
Other Store Revenue
OtherStoreRevenue
|
3698000 | usd | |
upbd |
Storerevenues
Storerevenues
|
2885908000 | usd | |
CY2022Q3 | upbd |
Franchise Merchandise Sales
FranchiseMerchandiseSales
|
22823000 | usd |
us-gaap |
Revenues
Revenues
|
3254933000 | usd | |
upbd |
Cost Of Rentals And Fees
CostOfRentalsAndFees
|
885662000 | usd | |
upbd |
Cost Of Rentals And Fees
CostOfRentalsAndFees
|
968655000 | usd | |
upbd |
Cost Of Merchandise Sold
CostOfMerchandiseSold
|
492879000 | usd | |
upbd |
Cost Of Merchandise Sold
CostOfMerchandiseSold
|
615543000 | usd | |
upbd |
Cost Of Installment Sales
CostOfInstallmentSales
|
16359000 | usd | |
upbd |
Cost Of Installment Sales
CostOfInstallmentSales
|
18379000 | usd | |
CY2023Q3 | upbd |
Costofstorerevenues
Costofstorerevenues
|
457859000 | usd |
CY2022Q3 | upbd |
Costofstorerevenues
Costofstorerevenues
|
495588000 | usd |
upbd |
Costofstorerevenues
Costofstorerevenues
|
1394900000 | usd | |
upbd |
Costofstorerevenues
Costofstorerevenues
|
1602577000 | usd | |
CY2023Q3 | upbd |
Franchise Cost Of Merchandise Sold
FranchiseCostOfMerchandiseSold
|
24073000 | usd |
CY2022Q3 | upbd |
Franchise Cost Of Merchandise Sold
FranchiseCostOfMerchandiseSold
|
22834000 | usd |
upbd |
Franchise Cost Of Merchandise Sold
FranchiseCostOfMerchandiseSold
|
69766000 | usd | |
upbd |
Franchise Cost Of Merchandise Sold
FranchiseCostOfMerchandiseSold
|
68183000 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
481932000 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
518422000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1464666000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1670760000 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
497166000 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
505535000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1509656000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1584173000 | usd | |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
152080000 | usd |
CY2022Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
156192000 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
460470000 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
486751000 | usd | |
CY2023Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
191455000 | usd |
CY2022Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
197847000 | usd |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
569267000 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
53898000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40002000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1402686000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1477973000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58052000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37077000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
106970000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
106200000 | usd | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
371000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
15425000 | usd |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
19072000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
625593000 | usd |
CY2023Q3 | upbd |
Storerevenues
Storerevenues
|
949203000 | usd |
CY2022Q3 | upbd |
Storerevenues
Storerevenues
|
995133000 | usd |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
624306000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
150434000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
141273000 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12624000 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12798000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
38102000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40208000 | usd | |
CY2023Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
29057000 | usd |
CY2022Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
61619000 | usd |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
184413000 | usd | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
185435000 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
439114000 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
468458000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4363000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2729000 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
27151000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
463000 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-97000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
15618000 | usd |
CY2023Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
18815000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
597245000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
513276000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4237000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
661000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
477000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-8466000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
41410000 | usd |
CY2022Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
20063000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
523058000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19725000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-97000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
783000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-969000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
461000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-42000 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
44773000 | usd |
CY2022Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
19673000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
548163000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6075000 | usd | |
upbd |
Depreciation Of Rental Merchandise
DepreciationOfRentalMerchandise
|
859001000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
17533000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
146724000 | usd | |
us-gaap |
Depreciation
Depreciation
|
53894000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-413000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
43518000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4770000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-32488000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-21025000 | usd | |
upbd |
Increase Decrease In Rental Merchandise
IncreaseDecreaseInRentalMerchandise
|
824151000 | usd | |
upbd |
Increase Decrease In Rental Merchandise
IncreaseDecreaseInRentalMerchandise
|
704191000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10441000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4951000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9600000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7808000 | usd | |
upbd |
Increase Decreaseof Operating Leases Net
IncreaseDecreaseofOperatingLeasesNet
|
-385000 | usd | |
upbd |
Increase Decreaseof Operating Leases Net
IncreaseDecreaseofOperatingLeasesNet
|
2047000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-23070000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4085000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-12621000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-53682000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
219942000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
412083000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
36167000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
49436000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
15000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
35000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
39000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
775000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36191000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-50176000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
24049000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
29797000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1518000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1720000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2632000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
9477000 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
90000000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
134229000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
296563000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
64366000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
60410000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-223758000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-304527000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1592000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-86000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-38415000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
57294000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
144141000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
108333000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
105726000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
165627000 | usd |
upbd |
Franchise Royalty Income And Fees
FranchiseRoyaltyIncomeAndFees
|
19962000 | usd | |
us-gaap |
Revenues
Revenues
|
3254933000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In preparing financial statements in conformity with U.S. generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent losses and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. In applying accounting principles, we must often make individual estimates and assumptions regarding expected outcomes or uncertainties. Our estimates, judgments and assumptions are continually evaluated based on available information and experience. However, uncertainties, including those related to recent macroeconomic trends or other factors, may affect certain estimates and assumptions inherent in the financial reporting process, which may impact reported amounts of assets and liabilities in future periods and cause actual results to differ from those estimates.</span></div> | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | segment | |
CY2023Q3 | upbd |
Rentals And Fees
RentalsAndFees
|
806766000 | usd |
CY2023Q3 | upbd |
Merchandise Sales
MerchandiseSales
|
127564000 | usd |
CY2023Q3 | upbd |
Installment Sales
InstallmentSales
|
13444000 | usd |
CY2023Q3 | upbd |
Storerevenues
Storerevenues
|
949203000 | usd |
CY2023Q3 | upbd |
Franchise Merchandise Sales
FranchiseMerchandiseSales
|
24082000 | usd |
CY2023Q3 | upbd |
Franchise Royalty Income And Fees
FranchiseRoyaltyIncomeAndFees
|
5813000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
979098000 | usd |
upbd |
Rentals And Fees
RentalsAndFees
|
2421039000 | usd | |
upbd |
Merchandise Sales
MerchandiseSales
|
415256000 | usd | |
upbd |
Installment Sales
InstallmentSales
|
45191000 | usd | |
upbd |
Other Store Revenue
OtherStoreRevenue
|
4422000 | usd | |
upbd |
Storerevenues
Storerevenues
|
2885908000 | usd | |
upbd |
Franchise Merchandise Sales
FranchiseMerchandiseSales
|
69778000 | usd | |
upbd |
Franchise Royalty Income And Fees
FranchiseRoyaltyIncomeAndFees
|
18636000 | usd | |
us-gaap |
Revenues
Revenues
|
2974322000 | usd | |
CY2022Q3 | upbd |
Rentals And Fees
RentalsAndFees
|
829459000 | usd |
CY2022Q3 | upbd |
Merchandise Sales
MerchandiseSales
|
147616000 | usd |
CY2022Q3 | upbd |
Installment Sales
InstallmentSales
|
16718000 | usd |
CY2022Q3 | upbd |
Other Store Revenue
OtherStoreRevenue
|
1340000 | usd |
CY2022Q3 | upbd |
Storerevenues
Storerevenues
|
995133000 | usd |
CY2022Q3 | upbd |
Franchise Merchandise Sales
FranchiseMerchandiseSales
|
22823000 | usd |
CY2022Q3 | upbd |
Franchise Royalty Income And Fees
FranchiseRoyaltyIncomeAndFees
|
6001000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1023957000 | usd |
upbd |
Rentals And Fees
RentalsAndFees
|
2569804000 | usd | |
upbd |
Merchandise Sales
MerchandiseSales
|
541265000 | usd | |
upbd |
Installment Sales
InstallmentSales
|
52355000 | usd | |
upbd |
Other Store Revenue
OtherStoreRevenue
|
3698000 | usd | |
upbd |
Storerevenues
Storerevenues
|
3167122000 | usd | |
upbd |
Franchise Merchandise Sales
FranchiseMerchandiseSales
|
67849000 | usd | |
us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
8700000 | usd | |
us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
9200000 | usd | |
CY2023Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
117892000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
125079000 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13120000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13214000 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
104772000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
111865000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13214000 | usd |
upbd |
Provisionfordoubtfulaccountsbaddebtexpense
Provisionfordoubtfulaccountsbaddebtexpense
|
17533000 | usd | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
17627000 | usd | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
13120000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P5Y | |
CY2023Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
734000 | usd |
CY2022Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
1642000 | usd |
us-gaap |
Sublease Income
SubleaseIncome
|
3012000 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
5700000 | usd | |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
30409000 | usd |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
29722000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
90196000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
87964000 | usd | |
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
9900000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
29000000 | usd | |
CY2022Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
9400000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
27200000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
79871000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
77780000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
13240000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14170000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
50786000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
81937000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.076 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.070 | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
29524000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
103277000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
85151000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
59870000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
38556000 | usd |
CY2023Q3 | upbd |
Lease Operating Lease Liability To Be Paid After Year Four
LeaseOperatingLeaseLiabilityToBePaidAfterYearFour
|
33499000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
349877000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
50368000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
299509000 | usd |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.761 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.787 | ||
CY2023Q3 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
CY2021Q1 | upbd |
Originalissuediscount
Originalissuediscount
|
4400000 | usd |
CY2021Q1 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
30200000 | usd |
CY2021Q3 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
5400000 | usd |
CY2023Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
64400000 | usd |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.00375 | ||
CY2023Q3 | us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
800000 | usd |
CY2022Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2202000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | usd | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2202000 | usd | |
CY2023Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
0 | usd |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
184413000 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
979098000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1023957000 | usd |
us-gaap |
Revenues
Revenues
|
2974322000 | usd | |
us-gaap |
Revenues
Revenues
|
3254933000 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
497166000 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
505535000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1509656000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1584173000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58052000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37077000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
106970000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
106200000 | usd | |
CY2023Q3 | upbd |
Depreciation Amortizationand Writedownof Intangibles
DepreciationAmortizationandWritedownofIntangibles
|
12624000 | usd |
CY2022Q3 | upbd |
Depreciation Amortizationand Writedownof Intangibles
DepreciationAmortizationandWritedownofIntangibles
|
12798000 | usd |
upbd |
Depreciation Amortizationand Writedownof Intangibles
DepreciationAmortizationandWritedownofIntangibles
|
38102000 | usd | |
upbd |
Depreciation Amortizationand Writedownof Intangibles
DepreciationAmortizationandWritedownofIntangibles
|
40208000 | usd | |
CY2023Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
14773000 | usd |
CY2022Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
18541000 | usd |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
36167000 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
49436000 | usd | |
CY2023Q3 | upbd |
Rental Merchandise On Rent Net
RentalMerchandiseOnRentNet
|
968965000 | usd |
CY2022Q4 | upbd |
Rental Merchandise On Rent Net
RentalMerchandiseOnRentNet
|
989869000 | usd |
CY2023Q3 | upbd |
Rental Merchandise Held For Rent Net
RentalMerchandiseHeldForRentNet
|
122493000 | usd |
CY2022Q4 | upbd |
Rental Merchandise Held For Rent Net
RentalMerchandiseHeldForRentNet
|
134959000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
2626075000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
2763619000 | usd |
upbd |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Performance Based Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsPerformanceBasedGrantsInPeriod
|
599845 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
361169 | shares | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5778000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6075000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9710000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55485000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55380000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55294000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54376000 | shares | |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1367000 | shares |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1373000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5422000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56852000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55380000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56667000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59798000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |