Financial Snapshot

Revenue
$4.259B
TTM
Gross Margin
48.97%
TTM
Net Earnings
$81.24M
TTM
Current Assets
$1.421B
Q3 2024
Current Liabilities
$684.1M
Q3 2024
Current Ratio
207.7%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$611.8M
Q3 2024
Cash
Q3 2024
P/E
22.95
Nov 29, 2024 EST
Free Cash Flow
$85.59M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $3.992B $4.245B $4.583B $2.814B $2.670B $2.660B $2.703B $2.963B $3.278B $3.158B $3.094B $3.076B $2.882B $2.732B $2.752B $2.884B $2.906B $2.434B $2.339B $2.313B $2.228B $2.010B $1.809B $1.602B $1.417B $809.7M $331.5M $238.0M $133.3M $74.40M $53.20M $20.30M $15.80M
YoY Change -5.96% -7.38% 62.87% 5.41% 0.35% -1.56% -8.8% -9.61% 3.82% 2.06% 0.6% 6.71% 5.51% -0.74% -4.58% -0.75% 19.4% 4.05% 1.12% 3.82% 10.86% 11.14% 12.92% 13.01% 75.03% 144.25% 39.29% 78.54% 79.17% 39.85% 162.07% 28.48% 33.9%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $3.992B $4.245B $4.583B $2.814B $2.670B $2.660B $2.703B $2.963B $3.278B $3.158B $3.094B $3.076B $2.882B $2.732B $2.752B $2.884B $2.906B $2.434B $2.339B $2.313B $2.228B $2.010B $1.809B $1.602B $1.417B $809.7M $331.5M $238.0M $133.3M $74.40M $53.20M $20.30M $15.80M
Cost Of Revenue $1.970B $2.166B $2.348B $1.142B $1.026B $972.3M $984.0M $1.028B $1.160B $973.4M $940.5M $938.2M $829.7M $736.0M $764.0M $815.8M $776.5M $654.1M $629.4M $619.1M $598.9M $521.0M $467.0M $414.4M $121.9M $74.90M $47.20M $32.40M $5.000M $2.900M $1.800M $500.0K $600.0K
Gross Profit $2.022B $2.080B $2.235B $1.672B $1.644B $1.688B $1.719B $1.935B $2.118B $2.184B $2.153B $2.137B $2.053B $1.996B $1.988B $2.068B $2.130B $1.780B $1.710B $1.694B $1.629B $1.489B $1.342B $1.187B $1.295B $734.8M $284.3M $205.6M $128.3M $71.50M $51.50M $19.70M $15.10M
Gross Profit Margin 50.65% 48.98% 48.76% 59.42% 61.58% 63.45% 63.59% 65.3% 64.61% 69.17% 69.6% 69.5% 71.21% 73.06% 72.24% 71.72% 73.28% 73.13% 73.09% 73.23% 73.12% 74.08% 74.18% 74.13% 91.39% 90.75% 85.76% 86.39% 96.25% 96.1% 96.8% 97.04% 95.57%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $1.591B $1.643B $1.610B $1.343B $1.399B $1.504B $1.648B $1.750B $1.855B $1.891B $1.819B $1.745B $1.731B $1.670B $1.694B $1.777B $1.809B $1.479B $1.441B $1.353B $1.247B $1.134B $1.075B $914.3M $812.6M $452.5M $175.8M $126.7M $75.80M $40.60M $30.00M $10.20M $8.400M
YoY Change -3.15% 2.04% 19.9% -4.02% -6.96% -8.73% -5.82% -5.66% -1.92% 3.99% 4.2% 0.84% 3.65% -1.42% -4.71% -1.73% 22.29% 2.63% 6.48% 8.55% 9.99% 5.47% 17.55% 12.52% 79.58% 157.39% 38.75% 67.15% 86.7% 35.33% 194.12% 21.43% 23.53%
% of Gross Profit 78.68% 79.0% 72.04% 80.3% 85.1% 89.08% 95.88% 90.42% 87.56% 86.57% 84.44% 81.65% 84.32% 83.67% 85.2% 85.93% 84.93% 83.1% 84.29% 79.89% 76.52% 76.13% 80.12% 77.01% 62.74% 61.58% 61.84% 61.62% 59.08% 56.78% 58.25% 51.78% 55.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $75.45M $67.98M $67.09M $55.60M $60.59M $68.28M $73.69M $77.36M $76.43M $78.75M $76.45M $73.36M $65.21M $63.41M $65.79M $72.68M $648.9M $527.2M $514.3M $505.9M $488.6M $426.8M $411.3M $360.7M $323.9M $197.4M $68.20M $51.60M $34.90M $22.80M $17.80M $4.800M $4.000M
YoY Change 10.99% 1.33% 20.67% -8.24% -11.25% -7.34% -4.75% 1.22% -2.94% 3.0% 4.21% 12.49% 2.84% -3.61% -9.49% -88.8% 23.08% 2.51% 1.66% 3.54% 14.48% 3.77% 14.03% 11.36% 64.08% 189.44% 32.17% 47.85% 53.07% 28.09% 270.83% 20.0% 0.0%
% of Gross Profit 3.73% 3.27% 3.0% 3.32% 3.69% 4.04% 4.29% 4.0% 3.61% 3.61% 3.55% 3.43% 3.18% 3.18% 3.31% 3.51% 30.47% 29.62% 30.08% 29.86% 29.99% 28.66% 30.66% 30.38% 25.01% 26.86% 23.99% 25.1% 27.2% 31.89% 34.56% 24.37% 26.49%
Operating Expenses $1.859B $1.931B $1.954B $1.435B $1.390B $1.632B $1.782B $2.002B $3.126B $1.991B $1.906B $1.824B $1.761B $1.692B $1.692B $2.610B $1.824B $1.485B $1.453B $1.364B $1.259B $1.139B $1.105B $942.6M $1.105B $632.5M $238.4M $174.5M $108.5M $62.20M $46.90M $14.40M $12.30M
YoY Change -3.71% -1.2% 36.22% 3.21% -14.82% -8.4% -10.99% -35.97% 57.01% 4.43% 4.5% 3.59% 4.1% 0.01% -35.18% 43.05% 22.89% 2.2% 6.49% 8.34% 10.59% 3.05% 17.22% -14.71% 74.74% 165.31% 36.62% 60.83% 74.44% 32.62% 225.69% 17.07% 13.89%
Operating Profit $162.9M $148.5M $280.5M $237.3M $253.9M $56.14M -$63.06M -$66.60M -$1.008B $193.5M $247.0M $313.0M $291.3M $303.8M $296.3M $274.4M $305.2M $295.2M $257.0M $329.9M $370.1M $350.5M $236.6M $244.7M $190.0M $102.3M $45.90M $31.10M $19.80M $9.300M $4.600M $5.300M $2.800M
YoY Change 9.65% -47.05% 18.2% -6.51% 352.21% -189.02% -5.31% -93.39% -620.97% -21.68% -21.09% 7.45% -4.1% 2.51% 7.99% -10.1% 3.39% 14.86% -22.1% -10.86% 5.59% 48.14% -3.31% 28.79% 85.73% 122.88% 47.59% 57.07% 112.9% 102.17% -13.21% 89.29% 460.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $113.4M $87.71M $70.87M $15.33M $31.03M $42.97M $46.00M $47.18M $49.33M $47.84M $39.63M $32.07M $37.23M $26.77M $26.79M $66.24M -$88.00M -$53.00M -$40.70M -$35.30M -$43.90M -$62.00M -$59.80M -$72.60M -$74.80M -$37.10M -$1.900M $100.0K -$1.300M -$2.200M -$1.800M -$600.0K -$900.0K
YoY Change 29.31% 23.75% 362.47% -50.61% -27.78% -6.58% -2.51% -4.35% 3.1% 20.73% 23.59% -13.88% 39.11% -0.09% -59.56% -175.27% 66.04% 30.22% 15.3% -19.59% -29.19% 3.68% -17.63% -2.94% 101.62% 1852.63% -2000.0% -107.69% -40.91% 22.22% 200.0% -33.33% -10.0%
% of Operating Profit 69.64% 59.05% 25.26% 6.46% 12.22% 76.54% 24.73% 16.04% 10.24% 12.78% 8.81% 9.04% 24.14% -28.83% -17.95% -15.84% -10.7% -11.86% -17.69% -25.27% -29.67% -39.37% -36.27% -4.14% 0.32% -6.57% -23.66% -39.13% -11.32% -32.14%
Other Income/Expense, Net $0.00 $0.00 -$15.58M $0.00 -$2.200M -$500.0K -$1.900M $0.00 $0.00 -$4.200M $0.00 $0.00 $0.00 -$3.100M $0.00 $0.00 $0.00 -$4.800M $0.00 -$4.200M -$35.30M $0.00 -$5.000M $0.00 $0.00
YoY Change -100.0% -100.0% 340.0% -73.68% -100.0% -100.0% -100.0% -100.0% -88.1%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $52.87M $61.47M $176.0M $212.9M $212.4M $11.29M -$109.6M -$110.3M -$1.041B $142.4M $208.2M $281.8M $254.7M $274.8M $270.4M $221.3M $116.3M $164.1M $209.1M $251.4M $290.8M $288.4M $124.8M $194.4M $115.3M $48.70M $44.00M $31.10M $18.50M $7.100M $2.700M $4.700M $1.900M
YoY Change -14.0% -65.08% -17.3% 0.21% 1781.36% -110.3% -0.66% -89.4% -831.45% -31.63% -26.12% 10.63% -7.29% 1.62% 22.15% 90.32% -29.13% -21.52% -16.83% -13.55% 0.83% 131.09% -35.8% 68.6% 136.76% 10.68% 41.48% 68.11% 160.56% 162.96% -42.55% 147.37% -416.67%
Income Tax $58.05M $49.11M $59.36M $14.66M $50.24M $5.349M -$116.9M -$8.079M -$103.1M $45.93M $16.70M $101.8M $91.26M $103.1M $102.5M $81.72M $40.00M $61.00M $73.30M $95.50M $109.3M $116.3M $58.60M $91.40M $55.90M $23.90M $18.20M $13.10M $7.800M $1.600M $900.0K $700.0K $100.0K
% Of Pretax Income 109.8% 79.9% 33.72% 6.89% 23.65% 47.38% 32.27% 8.02% 36.12% 35.83% 37.53% 37.92% 36.92% 34.39% 37.17% 35.05% 37.99% 37.59% 40.33% 46.96% 47.02% 48.48% 49.08% 41.36% 42.12% 42.16% 22.54% 33.33% 14.89% 5.26%
Net Earnings -$5.179M $12.36M $134.9M $208.1M $173.5M $8.492M $6.653M -$105.2M -$953.5M $96.42M $128.8M $180.0M $163.5M $171.6M $167.9M $139.6M $76.30M $103.1M $135.7M $155.9M $181.5M $172.2M $66.20M $103.0M $59.40M $24.80M $25.90M $18.00M $10.70M $5.500M $1.800M $4.100M $1.800M
YoY Change -141.91% -90.84% -35.16% 19.92% 1943.64% 27.64% -106.32% -88.97% -1088.9% -25.11% -28.48% 10.13% -4.76% 2.26% 20.22% 82.99% -25.99% -24.02% -12.96% -14.1% 5.4% 160.12% -35.73% 73.4% 139.52% -4.25% 43.89% 68.22% 94.55% 205.56% -56.1% 127.78% -400.0%
Net Earnings / Revenue -0.13% 0.29% 2.94% 7.4% 6.5% 0.32% 0.25% -3.55% -29.08% 3.05% 4.16% 5.85% 5.67% 6.28% 6.1% 4.84% 2.63% 4.24% 5.8% 6.74% 8.15% 8.57% 3.66% 6.43% 4.19% 3.06% 7.81% 7.56% 8.03% 7.39% 3.38% 20.2% 11.39%
Basic Earnings Per Share -$0.09 $0.23 $2.37 $3.84 $3.19 $0.16 $0.12 -$1.98 -$17.97 $1.82 $2.35 $3.06 $2.67 $2.64 $2.54 $2.10
Diluted Earnings Per Share -$0.09 $0.21 $2.02 $3.73 $3.10 $0.16 $0.12 -$1.98 -$17.97 $1.81 $2.33 $3.03 $2.64 $2.60 $2.52 $2.08 $1.098M $1.458M $1.831M $1.944M $2.081M $1.894M $714.1K $1.184M $696.4K $394.9K $411.1K $287.1K $205.8K $169.8K $55.73K $126.9K $55.73K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $93.71M $144.1M $108.3M $159.4M $70.50M $155.4M $73.00M $95.40M $60.40M $46.10M $42.30M $61.10M $88.10M $70.70M $101.8M $87.40M $97.40M $92.30M $57.60M $58.80M $143.9M $85.70M $108.0M $36.50M $21.70M $33.80M $4.700M $5.900M $35.30M $1.400M $1.400M
YoY Change -34.97% 33.02% -32.04% 126.1% -54.63% 112.88% -23.48% 57.95% 31.02% 8.98% -30.77% -30.65% 24.61% -30.55% 16.48% -10.27% 5.53% 60.24% -2.04% -59.14% 67.91% -20.65% 195.89% 68.2% -35.8% 619.15% -20.34% -83.29% 2421.43% 0.0%
Cash & Equivalents $93.71M $144.1M $108.3M $159.4M $70.50M $155.4M $73.00M $95.40M $60.40M $46.10M $42.30M $61.10M $88.10M $70.70M $101.8M $87.40M $97.40M $92.30M $57.60M $58.80M $143.9M $85.70M $108.0M $36.50M $21.70M $33.80M $4.700M $5.900M $35.30M $1.400M $1.400M
Short-Term Investments
Other Short-Term Assets $50.26M $46.10M $63.47M $50.00M $46.00M $51.40M $64.60M $55.00M $158.8M $206.2M $78.50M $72.00M $69.30M $170.7M $50.70M $59.20M $56.40M $54.10M $38.50M $65.10M $70.70M $53.50M $29.80M $31.80M $27.90M $65.70M $3.200M $2.300M $2.400M $1.100M $800.0K
YoY Change 9.02% -27.36% 26.94% 8.7% -10.51% -20.43% 17.45% -65.37% -22.99% 162.68% 9.03% 3.9% -59.4% 236.69% -14.36% 4.96% 4.25% 40.52% -40.86% -7.92% 32.15% 79.53% -6.29% 13.98% -57.53% 1953.13% 39.13% -4.17% 118.18% 37.5%
Inventory $1.234B $1.125B $1.306B $909.2M $835.7M $807.5M $869.0M $1.002B $1.137B $1.238B $1.124B $1.008B $953.2M $836.9M $750.0M $819.1M $938.0M $1.056B $750.7M $759.1M $682.4M $631.7M $653.7M $587.2M
Prepaid Expenses
Receivables $111.0M $111.9M $126.4M $90.00M $84.10M $69.60M $69.80M $69.80M $69.30M $65.50M $59.20M $52.80M $48.20M $53.90M $63.40M $51.80M $41.60M $34.70M $20.40M $16.30M $14.90M $5.900M $1.700M $3.300M $3.900M $3.300M $2.800M $3.000M $0.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.489B $1.427B $1.604B $1.209B $1.036B $1.084B $1.076B $1.222B $1.425B $1.556B $1.304B $1.193B $1.159B $1.132B $965.9M $1.018B $1.133B $1.237B $867.2M $899.3M $911.9M $776.8M $793.2M $658.8M $53.50M $102.8M $10.70M $11.20M $37.70M $2.500M $2.200M
YoY Change 4.35% -11.05% 32.73% 16.63% -4.39% 0.7% -11.93% -14.23% -8.4% 19.28% 9.28% 2.99% 2.35% 17.22% -5.07% -10.23% -8.4% 42.68% -3.57% -1.38% 17.39% -2.07% 20.4% 1131.4% -47.96% 860.75% -4.46% -70.29% 1408.0% 13.64%
Property, Plant & Equipment $562.8M $597.7M $599.4M $425.1M $447.7M $226.3M $282.9M $316.4M $330.9M $332.7M $336.5M $309.8M $287.6M $224.6M $204.6M $208.9M $222.2M $218.1M $149.9M $144.8M $121.9M $105.9M $106.9M $87.20M -$142.5M -$25.80M -$41.90M -$29.60M -$22.80M $30.70M $22.90M
YoY Change -5.84% -0.29% 41.01% -5.05% 97.83% -20.01% -10.59% -4.38% -0.54% -1.13% 8.62% 7.72% 28.05% 9.78% -2.06% -5.99% 1.88% 45.5% 3.52% 18.79% 15.11% -0.94% 22.59% -161.19% 452.33% -38.42% 41.55% 29.82% -174.27% 34.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $756.3M $519.6M $172.4M $137.5M $94.40M
YoY Change 45.55% 201.39% 25.38% 45.66%
Other Assets $72.03M $82.90M $68.39M $33.80M $14.90M $25.60M $0.00 $1.500M $0.00 $0.00 $0.00 $8.800M $32.60M $110.4M $178.4M $6.500M $6.100M $7.000M $0.00 $0.00
YoY Change -13.11% 21.21% 102.34% 126.85% -41.8% -100.0% -100.0% -73.01% -70.47% -38.12% 2644.62% 6.56% -12.86%
Total Long-Term Assets $1.232B $1.337B $1.389B $542.4M $546.5M $313.0M $344.4M $380.5M $549.5M $1.716B $1.714B $1.666B $1.643B $1.556B $1.478B $1.479B $1.494B $1.504B $1.082B $1.068B $919.4M $849.9M $826.7M $828.1M $1.432B $1.400B $198.2M $163.3M $109.6M $34.50M $32.60M
YoY Change -7.8% -3.77% 156.11% -0.75% 74.6% -9.12% -9.49% -30.76% -67.97% 0.09% 2.86% 1.45% 5.56% 5.28% -0.07% -0.96% -0.68% 39.04% 1.22% 16.22% 8.18% 2.81% -0.17% -42.15% 2.24% 606.46% 21.37% 49.0% 217.68% 5.83%
Total Assets $2.721B $2.764B $2.993B $1.751B $1.583B $1.397B $1.421B $1.603B $1.975B $3.271B $3.018B $2.860B $2.801B $2.688B $2.444B $2.497B $2.627B $2.741B $1.949B $1.968B $1.831B $1.627B $1.620B $1.487B $1.485B $1.503B $208.9M $174.5M $147.3M $37.00M $34.80M
YoY Change
Accounts Payable $177.2M $155.4M $135.7M $186.1M $168.1M $113.8M $90.40M $108.2M $96.40M $141.9M $120.4M $99.60M $105.1M $126.1M $97.20M $93.50M $100.4M $118.4M $88.10M $94.40M $72.70M $54.10M $49.90M $65.70M $53.50M $43.90M $11.90M $17.00M $3.300M $2.000M $1.200M
YoY Change 14.06% 14.55% -27.1% 10.71% 47.72% 25.88% -16.45% 12.24% -32.06% 17.86% 20.88% -5.23% -16.65% 29.73% 3.96% -6.87% -15.2% 34.39% -6.67% 29.85% 34.38% 8.42% -24.05% 22.8% 21.87% 268.91% -30.0% 415.15% 65.0% 66.67%
Accrued Expenses $498.0M $508.7M $549.7M $518.4M $482.6M $271.9M $231.0M $332.2M $332.6M $351.8M $327.1M $309.1M $252.0M $251.8M $231.6M $260.3M $276.5M $350.8M $188.1M $207.8M $132.8M $122.7M $163.1M $86.80M $106.8M $239.0M $16.10M $12.90M $6.700M $1.800M $1.400M
YoY Change -2.11% -7.46% 6.04% 7.42% 77.49% 17.71% -30.46% -0.12% -5.46% 7.55% 5.82% 22.66% 0.08% 8.72% -11.03% -5.86% -21.18% 86.5% -9.48% 56.48% 8.23% -24.77% 87.9% -18.73% -55.31% 1384.47% 24.81% 92.54% 272.22% 28.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14.40M $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $712.5M $699.6M $713.2M $721.5M $666.6M $385.7M $327.1M $440.4M $429.0M $493.7M $447.5M $408.7M $403.8M $414.5M $362.3M $383.2M $410.8M $504.7M $279.9M $302.2M $205.5M $176.8M $220.1M $155.3M $160.3M $282.9M $29.80M $44.30M $10.00M $4.400M $3.000M
YoY Change 1.84% -1.9% -1.15% 8.24% 72.83% 17.92% -25.73% 2.66% -13.11% 10.32% 9.49% 1.21% -2.58% 14.41% -5.45% -6.72% -18.61% 80.31% -7.38% 47.06% 16.23% -19.67% 41.73% -3.12% -43.34% 849.33% -32.73% 343.0% 127.27% 46.67%
Long-Term Debt $1.307B $1.369B $1.571B $190.5M $230.9M $540.0M $667.2M $724.2M $955.8M $1.043B $916.3M $687.5M $740.7M $701.1M $711.2M $947.1M $1.259B $1.293B $724.1M $708.3M $698.0M $521.3M $702.5M $741.1M $847.2M $805.7M $26.30M $4.600M $40.90M $23.40M $27.60M
YoY Change -4.55% -12.88% 724.78% -17.5% -57.24% -19.06% -7.87% -24.23% -8.34% 13.81% 33.28% -7.18% 5.65% -1.42% -24.91% -24.79% -2.63% 78.61% 2.23% 1.48% 33.9% -25.79% -5.21% -12.52% 5.15% 2963.5% 471.74% -88.75% 74.79% -15.22%
Other Long-Term Liabilities $81.09M $82.00M $81.73M $70.50M $62.30M $65.50M $67.00M
YoY Change -1.11% 0.34% 15.92% 13.16% -4.89% -2.24%
Total Long-Term Liabilities $1.388B $1.451B $1.653B $261.0M $293.2M $605.5M $734.2M $724.2M $955.8M $1.043B $916.3M $687.5M $740.7M $701.1M $711.2M $947.1M $1.259B $1.293B $724.1M $708.3M $698.0M $521.3M $702.5M $741.1M $847.2M $805.7M $26.30M $4.600M $40.90M $23.40M $27.60M
YoY Change -4.35% -12.22% 533.3% -10.98% -51.58% -17.53% 1.38% -24.23% -8.34% 13.81% 33.28% -7.18% 5.65% -1.42% -24.91% -24.79% -2.63% 78.61% 2.23% 1.48% 33.9% -25.79% -5.21% -12.52% 5.15% 2963.5% 471.74% -88.75% 74.79% -15.22%
Total Liabilities $2.161B $2.239B $2.480B $1.159B $1.124B $1.110B $1.148B $1.338B $1.591B $1.882B $1.682B $1.396B $1.442B $1.335B $1.197B $1.418B $1.680B $1.798B $1.125B $1.174B $1.037B $784.3M $922.6M $896.3M $1.007B $1.089B $56.10M $49.00M $50.80M $27.70M $30.60M
YoY Change -3.46% -9.74% 114.0% 3.12% 1.21% -3.3% -14.17% -15.91% -15.46% 11.86% 20.53% -3.22% 8.07% 11.53% -15.59% -15.62% -6.57% 59.79% -4.12% 13.22% 32.16% -14.99% 2.93% -11.03% -7.46% 1840.46% 14.49% -3.54% 83.39% -9.48%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.8647 Billion

About UPBOUND GROUP, INC.

Upbound Group, Inc. engages in the provision of furniture, electronics, appliances, computers, and smartphones through flexible rental purchase agreements. The company is headquartered in Plano, Texas and currently employs 12,970 full-time employees. The firm operates through four segments: Acima, Rent-A-Center, Mexico, and Franchising. Acima segment generally offers lease-to-own transactions to consumers who do not qualify for traditional financing. Rent-A-Center Business segment consists of the Company-owned lease-to-own stores in the United States and Puerto Rico. The segment operates 1,839 company owned stores in the United States and Puerto Rico, including 52 retail installment sales stores under the names Get It Now and Home Choice. The segment operates approximately 131 stores in Mexico. The stores in its Franchising segment use its Rent-A-Center, ColorTyme or RimTyme trade names, service marks, trademarks, and logos. The segment franchises approximately 440 stores in 30 states operating under the Rent-A-Center (392 stores), ColorTyme (18 stores) and RimTyme (37 stores) trade names.

Industry: Services-Equipment Rental & Leasing, NEC Peers: BEST BUY CO INC CONNS INC Simply, Inc. Legacy EJY, Inc. GameStop Corp.