Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.992B | $4.245B | $4.583B | $2.814B | $2.670B | $2.660B | $2.703B | $2.963B | $3.278B | $3.158B | $3.094B | $3.076B | $2.882B | $2.732B | $2.752B | $2.884B | $2.906B | $2.434B | $2.339B | $2.313B | $2.228B | $2.010B | $1.809B | $1.602B | $1.417B | $809.7M | $331.5M | $238.0M | $133.3M | $74.40M | $53.20M | $20.30M | $15.80M |
YoY Change | -5.96% | -7.38% | 62.87% | 5.41% | 0.35% | -1.56% | -8.8% | -9.61% | 3.82% | 2.06% | 0.6% | 6.71% | 5.51% | -0.74% | -4.58% | -0.75% | 19.4% | 4.05% | 1.12% | 3.82% | 10.86% | 11.14% | 12.92% | 13.01% | 75.03% | 144.25% | 39.29% | 78.54% | 79.17% | 39.85% | 162.07% | 28.48% | 33.9% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.992B | $4.245B | $4.583B | $2.814B | $2.670B | $2.660B | $2.703B | $2.963B | $3.278B | $3.158B | $3.094B | $3.076B | $2.882B | $2.732B | $2.752B | $2.884B | $2.906B | $2.434B | $2.339B | $2.313B | $2.228B | $2.010B | $1.809B | $1.602B | $1.417B | $809.7M | $331.5M | $238.0M | $133.3M | $74.40M | $53.20M | $20.30M | $15.80M |
Cost Of Revenue | $1.970B | $2.166B | $2.348B | $1.142B | $1.026B | $972.3M | $984.0M | $1.028B | $1.160B | $973.4M | $940.5M | $938.2M | $829.7M | $736.0M | $764.0M | $815.8M | $776.5M | $654.1M | $629.4M | $619.1M | $598.9M | $521.0M | $467.0M | $414.4M | $121.9M | $74.90M | $47.20M | $32.40M | $5.000M | $2.900M | $1.800M | $500.0K | $600.0K |
Gross Profit | $2.022B | $2.080B | $2.235B | $1.672B | $1.644B | $1.688B | $1.719B | $1.935B | $2.118B | $2.184B | $2.153B | $2.137B | $2.053B | $1.996B | $1.988B | $2.068B | $2.130B | $1.780B | $1.710B | $1.694B | $1.629B | $1.489B | $1.342B | $1.187B | $1.295B | $734.8M | $284.3M | $205.6M | $128.3M | $71.50M | $51.50M | $19.70M | $15.10M |
Gross Profit Margin | 50.65% | 48.98% | 48.76% | 59.42% | 61.58% | 63.45% | 63.59% | 65.3% | 64.61% | 69.17% | 69.6% | 69.5% | 71.21% | 73.06% | 72.24% | 71.72% | 73.28% | 73.13% | 73.09% | 73.23% | 73.12% | 74.08% | 74.18% | 74.13% | 91.39% | 90.75% | 85.76% | 86.39% | 96.25% | 96.1% | 96.8% | 97.04% | 95.57% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $1.591B | $1.643B | $1.610B | $1.343B | $1.399B | $1.504B | $1.648B | $1.750B | $1.855B | $1.891B | $1.819B | $1.745B | $1.731B | $1.670B | $1.694B | $1.777B | $1.809B | $1.479B | $1.441B | $1.353B | $1.247B | $1.134B | $1.075B | $914.3M | $812.6M | $452.5M | $175.8M | $126.7M | $75.80M | $40.60M | $30.00M | $10.20M | $8.400M |
YoY Change | -3.15% | 2.04% | 19.9% | -4.02% | -6.96% | -8.73% | -5.82% | -5.66% | -1.92% | 3.99% | 4.2% | 0.84% | 3.65% | -1.42% | -4.71% | -1.73% | 22.29% | 2.63% | 6.48% | 8.55% | 9.99% | 5.47% | 17.55% | 12.52% | 79.58% | 157.39% | 38.75% | 67.15% | 86.7% | 35.33% | 194.12% | 21.43% | 23.53% |
% of Gross Profit | 78.68% | 79.0% | 72.04% | 80.3% | 85.1% | 89.08% | 95.88% | 90.42% | 87.56% | 86.57% | 84.44% | 81.65% | 84.32% | 83.67% | 85.2% | 85.93% | 84.93% | 83.1% | 84.29% | 79.89% | 76.52% | 76.13% | 80.12% | 77.01% | 62.74% | 61.58% | 61.84% | 61.62% | 59.08% | 56.78% | 58.25% | 51.78% | 55.63% |
Research & Development | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||
Depreciation & Amortization | $75.45M | $67.98M | $67.09M | $55.60M | $60.59M | $68.28M | $73.69M | $77.36M | $76.43M | $78.75M | $76.45M | $73.36M | $65.21M | $63.41M | $65.79M | $72.68M | $648.9M | $527.2M | $514.3M | $505.9M | $488.6M | $426.8M | $411.3M | $360.7M | $323.9M | $197.4M | $68.20M | $51.60M | $34.90M | $22.80M | $17.80M | $4.800M | $4.000M |
YoY Change | 10.99% | 1.33% | 20.67% | -8.24% | -11.25% | -7.34% | -4.75% | 1.22% | -2.94% | 3.0% | 4.21% | 12.49% | 2.84% | -3.61% | -9.49% | -88.8% | 23.08% | 2.51% | 1.66% | 3.54% | 14.48% | 3.77% | 14.03% | 11.36% | 64.08% | 189.44% | 32.17% | 47.85% | 53.07% | 28.09% | 270.83% | 20.0% | 0.0% |
% of Gross Profit | 3.73% | 3.27% | 3.0% | 3.32% | 3.69% | 4.04% | 4.29% | 4.0% | 3.61% | 3.61% | 3.55% | 3.43% | 3.18% | 3.18% | 3.31% | 3.51% | 30.47% | 29.62% | 30.08% | 29.86% | 29.99% | 28.66% | 30.66% | 30.38% | 25.01% | 26.86% | 23.99% | 25.1% | 27.2% | 31.89% | 34.56% | 24.37% | 26.49% |
Operating Expenses | $1.859B | $1.931B | $1.954B | $1.435B | $1.390B | $1.632B | $1.782B | $2.002B | $3.126B | $1.991B | $1.906B | $1.824B | $1.761B | $1.692B | $1.692B | $2.610B | $1.824B | $1.485B | $1.453B | $1.364B | $1.259B | $1.139B | $1.105B | $942.6M | $1.105B | $632.5M | $238.4M | $174.5M | $108.5M | $62.20M | $46.90M | $14.40M | $12.30M |
YoY Change | -3.71% | -1.2% | 36.22% | 3.21% | -14.82% | -8.4% | -10.99% | -35.97% | 57.01% | 4.43% | 4.5% | 3.59% | 4.1% | 0.01% | -35.18% | 43.05% | 22.89% | 2.2% | 6.49% | 8.34% | 10.59% | 3.05% | 17.22% | -14.71% | 74.74% | 165.31% | 36.62% | 60.83% | 74.44% | 32.62% | 225.69% | 17.07% | 13.89% |
Operating Profit | $162.9M | $148.5M | $280.5M | $237.3M | $253.9M | $56.14M | -$63.06M | -$66.60M | -$1.008B | $193.5M | $247.0M | $313.0M | $291.3M | $303.8M | $296.3M | $274.4M | $305.2M | $295.2M | $257.0M | $329.9M | $370.1M | $350.5M | $236.6M | $244.7M | $190.0M | $102.3M | $45.90M | $31.10M | $19.80M | $9.300M | $4.600M | $5.300M | $2.800M |
YoY Change | 9.65% | -47.05% | 18.2% | -6.51% | 352.21% | -189.02% | -5.31% | -93.39% | -620.97% | -21.68% | -21.09% | 7.45% | -4.1% | 2.51% | 7.99% | -10.1% | 3.39% | 14.86% | -22.1% | -10.86% | 5.59% | 48.14% | -3.31% | 28.79% | 85.73% | 122.88% | 47.59% | 57.07% | 112.9% | 102.17% | -13.21% | 89.29% | 460.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $113.4M | $87.71M | $70.87M | $15.33M | $31.03M | $42.97M | $46.00M | $47.18M | $49.33M | $47.84M | $39.63M | $32.07M | $37.23M | $26.77M | $26.79M | $66.24M | -$88.00M | -$53.00M | -$40.70M | -$35.30M | -$43.90M | -$62.00M | -$59.80M | -$72.60M | -$74.80M | -$37.10M | -$1.900M | $100.0K | -$1.300M | -$2.200M | -$1.800M | -$600.0K | -$900.0K |
YoY Change | 29.31% | 23.75% | 362.47% | -50.61% | -27.78% | -6.58% | -2.51% | -4.35% | 3.1% | 20.73% | 23.59% | -13.88% | 39.11% | -0.09% | -59.56% | -175.27% | 66.04% | 30.22% | 15.3% | -19.59% | -29.19% | 3.68% | -17.63% | -2.94% | 101.62% | 1852.63% | -2000.0% | -107.69% | -40.91% | 22.22% | 200.0% | -33.33% | -10.0% |
% of Operating Profit | 69.64% | 59.05% | 25.26% | 6.46% | 12.22% | 76.54% | 24.73% | 16.04% | 10.24% | 12.78% | 8.81% | 9.04% | 24.14% | -28.83% | -17.95% | -15.84% | -10.7% | -11.86% | -17.69% | -25.27% | -29.67% | -39.37% | -36.27% | -4.14% | 0.32% | -6.57% | -23.66% | -39.13% | -11.32% | -32.14% | |||
Other Income/Expense, Net | $0.00 | $0.00 | -$15.58M | $0.00 | -$2.200M | -$500.0K | -$1.900M | $0.00 | $0.00 | -$4.200M | $0.00 | $0.00 | $0.00 | -$3.100M | $0.00 | $0.00 | $0.00 | -$4.800M | $0.00 | -$4.200M | -$35.30M | $0.00 | -$5.000M | $0.00 | $0.00 | ||||||||
YoY Change | -100.0% | -100.0% | 340.0% | -73.68% | -100.0% | -100.0% | -100.0% | -100.0% | -88.1% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $52.87M | $61.47M | $176.0M | $212.9M | $212.4M | $11.29M | -$109.6M | -$110.3M | -$1.041B | $142.4M | $208.2M | $281.8M | $254.7M | $274.8M | $270.4M | $221.3M | $116.3M | $164.1M | $209.1M | $251.4M | $290.8M | $288.4M | $124.8M | $194.4M | $115.3M | $48.70M | $44.00M | $31.10M | $18.50M | $7.100M | $2.700M | $4.700M | $1.900M |
YoY Change | -14.0% | -65.08% | -17.3% | 0.21% | 1781.36% | -110.3% | -0.66% | -89.4% | -831.45% | -31.63% | -26.12% | 10.63% | -7.29% | 1.62% | 22.15% | 90.32% | -29.13% | -21.52% | -16.83% | -13.55% | 0.83% | 131.09% | -35.8% | 68.6% | 136.76% | 10.68% | 41.48% | 68.11% | 160.56% | 162.96% | -42.55% | 147.37% | -416.67% |
Income Tax | $58.05M | $49.11M | $59.36M | $14.66M | $50.24M | $5.349M | -$116.9M | -$8.079M | -$103.1M | $45.93M | $16.70M | $101.8M | $91.26M | $103.1M | $102.5M | $81.72M | $40.00M | $61.00M | $73.30M | $95.50M | $109.3M | $116.3M | $58.60M | $91.40M | $55.90M | $23.90M | $18.20M | $13.10M | $7.800M | $1.600M | $900.0K | $700.0K | $100.0K |
% Of Pretax Income | 109.8% | 79.9% | 33.72% | 6.89% | 23.65% | 47.38% | 32.27% | 8.02% | 36.12% | 35.83% | 37.53% | 37.92% | 36.92% | 34.39% | 37.17% | 35.05% | 37.99% | 37.59% | 40.33% | 46.96% | 47.02% | 48.48% | 49.08% | 41.36% | 42.12% | 42.16% | 22.54% | 33.33% | 14.89% | 5.26% | |||
Net Earnings | -$5.179M | $12.36M | $134.9M | $208.1M | $173.5M | $8.492M | $6.653M | -$105.2M | -$953.5M | $96.42M | $128.8M | $180.0M | $163.5M | $171.6M | $167.9M | $139.6M | $76.30M | $103.1M | $135.7M | $155.9M | $181.5M | $172.2M | $66.20M | $103.0M | $59.40M | $24.80M | $25.90M | $18.00M | $10.70M | $5.500M | $1.800M | $4.100M | $1.800M |
YoY Change | -141.91% | -90.84% | -35.16% | 19.92% | 1943.64% | 27.64% | -106.32% | -88.97% | -1088.9% | -25.11% | -28.48% | 10.13% | -4.76% | 2.26% | 20.22% | 82.99% | -25.99% | -24.02% | -12.96% | -14.1% | 5.4% | 160.12% | -35.73% | 73.4% | 139.52% | -4.25% | 43.89% | 68.22% | 94.55% | 205.56% | -56.1% | 127.78% | -400.0% |
Net Earnings / Revenue | -0.13% | 0.29% | 2.94% | 7.4% | 6.5% | 0.32% | 0.25% | -3.55% | -29.08% | 3.05% | 4.16% | 5.85% | 5.67% | 6.28% | 6.1% | 4.84% | 2.63% | 4.24% | 5.8% | 6.74% | 8.15% | 8.57% | 3.66% | 6.43% | 4.19% | 3.06% | 7.81% | 7.56% | 8.03% | 7.39% | 3.38% | 20.2% | 11.39% |
Basic Earnings Per Share | -$0.09 | $0.23 | $2.37 | $3.84 | $3.19 | $0.16 | $0.12 | -$1.98 | -$17.97 | $1.82 | $2.35 | $3.06 | $2.67 | $2.64 | $2.54 | $2.10 | |||||||||||||||||
Diluted Earnings Per Share | -$0.09 | $0.21 | $2.02 | $3.73 | $3.10 | $0.16 | $0.12 | -$1.98 | -$17.97 | $1.81 | $2.33 | $3.03 | $2.64 | $2.60 | $2.52 | $2.08 | $1.098M | $1.458M | $1.831M | $1.944M | $2.081M | $1.894M | $714.1K | $1.184M | $696.4K | $394.9K | $411.1K | $287.1K | $205.8K | $169.8K | $55.73K | $126.9K | $55.73K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $93.71M | $144.1M | $108.3M | $159.4M | $70.50M | $155.4M | $73.00M | $95.40M | $60.40M | $46.10M | $42.30M | $61.10M | $88.10M | $70.70M | $101.8M | $87.40M | $97.40M | $92.30M | $57.60M | $58.80M | $143.9M | $85.70M | $108.0M | $36.50M | $21.70M | $33.80M | $4.700M | $5.900M | $35.30M | $1.400M | $1.400M | ||
YoY Change | -34.97% | 33.02% | -32.04% | 126.1% | -54.63% | 112.88% | -23.48% | 57.95% | 31.02% | 8.98% | -30.77% | -30.65% | 24.61% | -30.55% | 16.48% | -10.27% | 5.53% | 60.24% | -2.04% | -59.14% | 67.91% | -20.65% | 195.89% | 68.2% | -35.8% | 619.15% | -20.34% | -83.29% | 2421.43% | 0.0% | |||
Cash & Equivalents | $93.71M | $144.1M | $108.3M | $159.4M | $70.50M | $155.4M | $73.00M | $95.40M | $60.40M | $46.10M | $42.30M | $61.10M | $88.10M | $70.70M | $101.8M | $87.40M | $97.40M | $92.30M | $57.60M | $58.80M | $143.9M | $85.70M | $108.0M | $36.50M | $21.70M | $33.80M | $4.700M | $5.900M | $35.30M | $1.400M | $1.400M | ||
Short-Term Investments | |||||||||||||||||||||||||||||||||
Other Short-Term Assets | $50.26M | $46.10M | $63.47M | $50.00M | $46.00M | $51.40M | $64.60M | $55.00M | $158.8M | $206.2M | $78.50M | $72.00M | $69.30M | $170.7M | $50.70M | $59.20M | $56.40M | $54.10M | $38.50M | $65.10M | $70.70M | $53.50M | $29.80M | $31.80M | $27.90M | $65.70M | $3.200M | $2.300M | $2.400M | $1.100M | $800.0K | ||
YoY Change | 9.02% | -27.36% | 26.94% | 8.7% | -10.51% | -20.43% | 17.45% | -65.37% | -22.99% | 162.68% | 9.03% | 3.9% | -59.4% | 236.69% | -14.36% | 4.96% | 4.25% | 40.52% | -40.86% | -7.92% | 32.15% | 79.53% | -6.29% | 13.98% | -57.53% | 1953.13% | 39.13% | -4.17% | 118.18% | 37.5% | |||
Inventory | $1.234B | $1.125B | $1.306B | $909.2M | $835.7M | $807.5M | $869.0M | $1.002B | $1.137B | $1.238B | $1.124B | $1.008B | $953.2M | $836.9M | $750.0M | $819.1M | $938.0M | $1.056B | $750.7M | $759.1M | $682.4M | $631.7M | $653.7M | $587.2M | |||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||
Receivables | $111.0M | $111.9M | $126.4M | $90.00M | $84.10M | $69.60M | $69.80M | $69.80M | $69.30M | $65.50M | $59.20M | $52.80M | $48.20M | $53.90M | $63.40M | $51.80M | $41.60M | $34.70M | $20.40M | $16.30M | $14.90M | $5.900M | $1.700M | $3.300M | $3.900M | $3.300M | $2.800M | $3.000M | $0.00 | $0.00 | $0.00 | ||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $1.489B | $1.427B | $1.604B | $1.209B | $1.036B | $1.084B | $1.076B | $1.222B | $1.425B | $1.556B | $1.304B | $1.193B | $1.159B | $1.132B | $965.9M | $1.018B | $1.133B | $1.237B | $867.2M | $899.3M | $911.9M | $776.8M | $793.2M | $658.8M | $53.50M | $102.8M | $10.70M | $11.20M | $37.70M | $2.500M | $2.200M | ||
YoY Change | 4.35% | -11.05% | 32.73% | 16.63% | -4.39% | 0.7% | -11.93% | -14.23% | -8.4% | 19.28% | 9.28% | 2.99% | 2.35% | 17.22% | -5.07% | -10.23% | -8.4% | 42.68% | -3.57% | -1.38% | 17.39% | -2.07% | 20.4% | 1131.4% | -47.96% | 860.75% | -4.46% | -70.29% | 1408.0% | 13.64% | |||
Property, Plant & Equipment | $562.8M | $597.7M | $599.4M | $425.1M | $447.7M | $226.3M | $282.9M | $316.4M | $330.9M | $332.7M | $336.5M | $309.8M | $287.6M | $224.6M | $204.6M | $208.9M | $222.2M | $218.1M | $149.9M | $144.8M | $121.9M | $105.9M | $106.9M | $87.20M | -$142.5M | -$25.80M | -$41.90M | -$29.60M | -$22.80M | $30.70M | $22.90M | ||
YoY Change | -5.84% | -0.29% | 41.01% | -5.05% | 97.83% | -20.01% | -10.59% | -4.38% | -0.54% | -1.13% | 8.62% | 7.72% | 28.05% | 9.78% | -2.06% | -5.99% | 1.88% | 45.5% | 3.52% | 18.79% | 15.11% | -0.94% | 22.59% | -161.19% | 452.33% | -38.42% | 41.55% | 29.82% | -174.27% | 34.06% | |||
Goodwill | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
Long-Term Investments | $756.3M | $519.6M | $172.4M | $137.5M | $94.40M | ||||||||||||||||||||||||||||
YoY Change | 45.55% | 201.39% | 25.38% | 45.66% | |||||||||||||||||||||||||||||
Other Assets | $72.03M | $82.90M | $68.39M | $33.80M | $14.90M | $25.60M | $0.00 | $1.500M | $0.00 | $0.00 | $0.00 | $8.800M | $32.60M | $110.4M | $178.4M | $6.500M | $6.100M | $7.000M | $0.00 | $0.00 | |||||||||||||
YoY Change | -13.11% | 21.21% | 102.34% | 126.85% | -41.8% | -100.0% | -100.0% | -73.01% | -70.47% | -38.12% | 2644.62% | 6.56% | -12.86% | ||||||||||||||||||||
Total Long-Term Assets | $1.232B | $1.337B | $1.389B | $542.4M | $546.5M | $313.0M | $344.4M | $380.5M | $549.5M | $1.716B | $1.714B | $1.666B | $1.643B | $1.556B | $1.478B | $1.479B | $1.494B | $1.504B | $1.082B | $1.068B | $919.4M | $849.9M | $826.7M | $828.1M | $1.432B | $1.400B | $198.2M | $163.3M | $109.6M | $34.50M | $32.60M | ||
YoY Change | -7.8% | -3.77% | 156.11% | -0.75% | 74.6% | -9.12% | -9.49% | -30.76% | -67.97% | 0.09% | 2.86% | 1.45% | 5.56% | 5.28% | -0.07% | -0.96% | -0.68% | 39.04% | 1.22% | 16.22% | 8.18% | 2.81% | -0.17% | -42.15% | 2.24% | 606.46% | 21.37% | 49.0% | 217.68% | 5.83% | |||
Total Assets | $2.721B | $2.764B | $2.993B | $1.751B | $1.583B | $1.397B | $1.421B | $1.603B | $1.975B | $3.271B | $3.018B | $2.860B | $2.801B | $2.688B | $2.444B | $2.497B | $2.627B | $2.741B | $1.949B | $1.968B | $1.831B | $1.627B | $1.620B | $1.487B | $1.485B | $1.503B | $208.9M | $174.5M | $147.3M | $37.00M | $34.80M | ||
YoY Change | |||||||||||||||||||||||||||||||||
Accounts Payable | $177.2M | $155.4M | $135.7M | $186.1M | $168.1M | $113.8M | $90.40M | $108.2M | $96.40M | $141.9M | $120.4M | $99.60M | $105.1M | $126.1M | $97.20M | $93.50M | $100.4M | $118.4M | $88.10M | $94.40M | $72.70M | $54.10M | $49.90M | $65.70M | $53.50M | $43.90M | $11.90M | $17.00M | $3.300M | $2.000M | $1.200M | ||
YoY Change | 14.06% | 14.55% | -27.1% | 10.71% | 47.72% | 25.88% | -16.45% | 12.24% | -32.06% | 17.86% | 20.88% | -5.23% | -16.65% | 29.73% | 3.96% | -6.87% | -15.2% | 34.39% | -6.67% | 29.85% | 34.38% | 8.42% | -24.05% | 22.8% | 21.87% | 268.91% | -30.0% | 415.15% | 65.0% | 66.67% | |||
Accrued Expenses | $498.0M | $508.7M | $549.7M | $518.4M | $482.6M | $271.9M | $231.0M | $332.2M | $332.6M | $351.8M | $327.1M | $309.1M | $252.0M | $251.8M | $231.6M | $260.3M | $276.5M | $350.8M | $188.1M | $207.8M | $132.8M | $122.7M | $163.1M | $86.80M | $106.8M | $239.0M | $16.10M | $12.90M | $6.700M | $1.800M | $1.400M | ||
YoY Change | -2.11% | -7.46% | 6.04% | 7.42% | 77.49% | 17.71% | -30.46% | -0.12% | -5.46% | 7.55% | 5.82% | 22.66% | 0.08% | 8.72% | -11.03% | -5.86% | -21.18% | 86.5% | -9.48% | 56.48% | 8.23% | -24.77% | 87.9% | -18.73% | -55.31% | 1384.47% | 24.81% | 92.54% | 272.22% | 28.57% | |||
Deferred Revenue | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $5.700M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $14.40M | $0.00 | $0.00 | $0.00 | ||
YoY Change | -100.0% | -100.0% | |||||||||||||||||||||||||||||||
Long-Term Debt Due | |||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $712.5M | $699.6M | $713.2M | $721.5M | $666.6M | $385.7M | $327.1M | $440.4M | $429.0M | $493.7M | $447.5M | $408.7M | $403.8M | $414.5M | $362.3M | $383.2M | $410.8M | $504.7M | $279.9M | $302.2M | $205.5M | $176.8M | $220.1M | $155.3M | $160.3M | $282.9M | $29.80M | $44.30M | $10.00M | $4.400M | $3.000M | ||
YoY Change | 1.84% | -1.9% | -1.15% | 8.24% | 72.83% | 17.92% | -25.73% | 2.66% | -13.11% | 10.32% | 9.49% | 1.21% | -2.58% | 14.41% | -5.45% | -6.72% | -18.61% | 80.31% | -7.38% | 47.06% | 16.23% | -19.67% | 41.73% | -3.12% | -43.34% | 849.33% | -32.73% | 343.0% | 127.27% | 46.67% | |||
Long-Term Debt | $1.307B | $1.369B | $1.571B | $190.5M | $230.9M | $540.0M | $667.2M | $724.2M | $955.8M | $1.043B | $916.3M | $687.5M | $740.7M | $701.1M | $711.2M | $947.1M | $1.259B | $1.293B | $724.1M | $708.3M | $698.0M | $521.3M | $702.5M | $741.1M | $847.2M | $805.7M | $26.30M | $4.600M | $40.90M | $23.40M | $27.60M | ||
YoY Change | -4.55% | -12.88% | 724.78% | -17.5% | -57.24% | -19.06% | -7.87% | -24.23% | -8.34% | 13.81% | 33.28% | -7.18% | 5.65% | -1.42% | -24.91% | -24.79% | -2.63% | 78.61% | 2.23% | 1.48% | 33.9% | -25.79% | -5.21% | -12.52% | 5.15% | 2963.5% | 471.74% | -88.75% | 74.79% | -15.22% | |||
Other Long-Term Liabilities | $81.09M | $82.00M | $81.73M | $70.50M | $62.30M | $65.50M | $67.00M | ||||||||||||||||||||||||||
YoY Change | -1.11% | 0.34% | 15.92% | 13.16% | -4.89% | -2.24% | |||||||||||||||||||||||||||
Total Long-Term Liabilities | $1.388B | $1.451B | $1.653B | $261.0M | $293.2M | $605.5M | $734.2M | $724.2M | $955.8M | $1.043B | $916.3M | $687.5M | $740.7M | $701.1M | $711.2M | $947.1M | $1.259B | $1.293B | $724.1M | $708.3M | $698.0M | $521.3M | $702.5M | $741.1M | $847.2M | $805.7M | $26.30M | $4.600M | $40.90M | $23.40M | $27.60M | ||
YoY Change | -4.35% | -12.22% | 533.3% | -10.98% | -51.58% | -17.53% | 1.38% | -24.23% | -8.34% | 13.81% | 33.28% | -7.18% | 5.65% | -1.42% | -24.91% | -24.79% | -2.63% | 78.61% | 2.23% | 1.48% | 33.9% | -25.79% | -5.21% | -12.52% | 5.15% | 2963.5% | 471.74% | -88.75% | 74.79% | -15.22% | |||
Total Liabilities | $2.161B | $2.239B | $2.480B | $1.159B | $1.124B | $1.110B | $1.148B | $1.338B | $1.591B | $1.882B | $1.682B | $1.396B | $1.442B | $1.335B | $1.197B | $1.418B | $1.680B | $1.798B | $1.125B | $1.174B | $1.037B | $784.3M | $922.6M | $896.3M | $1.007B | $1.089B | $56.10M | $49.00M | $50.80M | $27.70M | $30.60M | ||
YoY Change | -3.46% | -9.74% | 114.0% | 3.12% | 1.21% | -3.3% | -14.17% | -15.91% | -15.46% | 11.86% | 20.53% | -3.22% | 8.07% | 11.53% | -15.59% | -15.62% | -6.57% | 59.79% | -4.12% | 13.22% | 32.16% | -14.99% | 2.93% | -11.03% | -7.46% | 1840.46% | 14.49% | -3.54% | 83.39% | -9.48% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 54.98M shares | 53.85M shares | 57.05M shares | 54.19M shares | 54.33M shares | 53.47M shares | 53.28M shares | 53.12M shares | 53.05M shares | 52.85M shares | 54.80M shares | 58.91M shares | 61.19M shares | 65.10M shares | 65.99M shares | ||||||||||||||||||
Diluted Shares Outstanding | 54.98M shares | 58.97M shares | 66.84M shares | 55.75M shares | 55.96M shares | 54.54M shares | 53.84M shares | 53.12M shares | 53.05M shares | 53.13M shares | 55.16M shares | 59.41M shares | 61.89M shares | 65.90M shares | 66.57M shares | ||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About UPBOUND GROUP, INC.
Upbound Group, Inc. engages in the provision of furniture, electronics, appliances, computers, and smartphones through flexible rental purchase agreements. The company is headquartered in Plano, Texas and currently employs 12,970 full-time employees. The firm operates through four segments: Acima, Rent-A-Center, Mexico, and Franchising. Acima segment generally offers lease-to-own transactions to consumers who do not qualify for traditional financing. Rent-A-Center Business segment consists of the Company-owned lease-to-own stores in the United States and Puerto Rico. The segment operates 1,839 company owned stores in the United States and Puerto Rico, including 52 retail installment sales stores under the names Get It Now and Home Choice. The segment operates approximately 131 stores in Mexico. The stores in its Franchising segment use its Rent-A-Center, ColorTyme or RimTyme trade names, service marks, trademarks, and logos. The segment franchises approximately 440 stores in 30 states operating under the Rent-A-Center (392 stores), ColorTyme (18 stores) and RimTyme (37 stores) trade names.
Industry: Services-Equipment Rental & Leasing, NEC Peers: BEST BUY CO INC CONNS INC Simply, Inc. Legacy EJY, Inc. GameStop Corp.