Financial Snapshot

Revenue
$3.241B
TTM
Gross Margin
48.5%
TTM
Net Earnings
$92.50M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$629.0M
Q4 2024
Cash
Q4 2024
P/E
20.16
Nov 29, 2024 EST
Free Cash Flow
$122.5M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $4.321B $3.992B $4.245B $4.583B $2.814B $2.670B $2.660B $2.703B $2.963B $3.278B $3.158B $3.094B $3.076B $2.882B $2.732B $2.752B $2.884B $2.906B $2.434B $2.339B $2.313B $2.228B $2.010B $1.809B $1.602B $1.417B $809.7M $331.5M $238.0M $133.3M $74.40M $53.20M $20.30M $15.80M
YoY Change 8.22% -5.96% -7.38% 62.87% 5.41% 0.35% -1.56% -8.8% -9.61% 3.82% 2.06% 0.6% 6.71% 5.51% -0.74% -4.58% -0.75% 19.4% 4.05% 1.12% 3.82% 10.86% 11.14% 12.92% 13.01% 75.03% 144.25% 39.29% 78.54% 79.17% 39.85% 162.07% 28.48% 33.9%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $4.321B $3.992B $4.245B $4.583B $2.814B $2.670B $2.660B $2.703B $2.963B $3.278B $3.158B $3.094B $3.076B $2.882B $2.732B $2.752B $2.884B $2.906B $2.434B $2.339B $2.313B $2.228B $2.010B $1.809B $1.602B $1.417B $809.7M $331.5M $238.0M $133.3M $74.40M $53.20M $20.30M $15.80M
Cost Of Revenue $2.240B $1.970B $2.166B $2.348B $1.142B $1.026B $972.3M $984.0M $1.028B $1.160B $973.4M $940.5M $938.2M $829.7M $736.0M $764.0M $815.8M $776.5M $654.1M $629.4M $619.1M $598.9M $521.0M $467.0M $414.4M $121.9M $74.90M $47.20M $32.40M $5.000M $2.900M $1.800M $500.0K $600.0K
Gross Profit $2.080B $2.022B $2.080B $2.235B $1.672B $1.644B $1.688B $1.719B $1.935B $2.118B $2.184B $2.153B $2.137B $2.053B $1.996B $1.988B $2.068B $2.130B $1.780B $1.710B $1.694B $1.629B $1.489B $1.342B $1.187B $1.295B $734.8M $284.3M $205.6M $128.3M $71.50M $51.50M $19.70M $15.10M
Gross Profit Margin 48.15% 50.65% 48.98% 48.76% 59.42% 61.58% 63.45% 63.59% 65.3% 64.61% 69.17% 69.6% 69.5% 71.21% 73.06% 72.24% 71.72% 73.28% 73.13% 73.09% 73.23% 73.12% 74.08% 74.18% 74.13% 91.39% 90.75% 85.76% 86.39% 96.25% 96.1% 96.8% 97.04% 95.57%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $1.591B $1.643B $1.610B $1.343B $1.399B $1.504B $1.648B $1.750B $1.855B $1.891B $1.819B $1.745B $1.731B $1.670B $1.694B $1.777B $1.809B $1.479B $1.441B $1.353B $1.247B $1.134B $1.075B $914.3M $812.6M $452.5M $175.8M $126.7M $75.80M $40.60M $30.00M $10.20M $8.400M
YoY Change -3.15% 2.04% 19.9% -4.02% -6.96% -8.73% -5.82% -5.66% -1.92% 3.99% 4.2% 0.84% 3.65% -1.42% -4.71% -1.73% 22.29% 2.63% 6.48% 8.55% 9.99% 5.47% 17.55% 12.52% 79.58% 157.39% 38.75% 67.15% 86.7% 35.33% 194.12% 21.43% 23.53%
% of Gross Profit 78.68% 79.0% 72.04% 80.3% 85.1% 89.08% 95.88% 90.42% 87.56% 86.57% 84.44% 81.65% 84.32% 83.67% 85.2% 85.93% 84.93% 83.1% 84.29% 79.89% 76.52% 76.13% 80.12% 77.01% 62.74% 61.58% 61.84% 61.62% 59.08% 56.78% 58.25% 51.78% 55.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $72.00M $75.45M $67.98M $67.09M $55.60M $60.59M $68.28M $73.69M $77.36M $76.43M $78.75M $76.45M $73.36M $65.21M $63.41M $65.79M $72.68M $648.9M $527.2M $514.3M $505.9M $488.6M $426.8M $411.3M $360.7M $323.9M $197.4M $68.20M $51.60M $34.90M $22.80M $17.80M $4.800M $4.000M
YoY Change -4.58% 10.99% 1.33% 20.67% -8.24% -11.25% -7.34% -4.75% 1.22% -2.94% 3.0% 4.21% 12.49% 2.84% -3.61% -9.49% -88.8% 23.08% 2.51% 1.66% 3.54% 14.48% 3.77% 14.03% 11.36% 64.08% 189.44% 32.17% 47.85% 53.07% 28.09% 270.83% 20.0% 0.0%
% of Gross Profit 3.46% 3.73% 3.27% 3.0% 3.32% 3.69% 4.04% 4.29% 4.0% 3.61% 3.61% 3.55% 3.43% 3.18% 3.18% 3.31% 3.51% 30.47% 29.62% 30.08% 29.86% 29.99% 28.66% 30.66% 30.38% 25.01% 26.86% 23.99% 25.1% 27.2% 31.89% 34.56% 24.37% 26.49%
Operating Expenses $1.789B $1.859B $1.931B $1.954B $1.435B $1.390B $1.632B $1.782B $2.002B $3.126B $1.991B $1.906B $1.824B $1.761B $1.692B $1.692B $2.610B $1.824B $1.485B $1.453B $1.364B $1.259B $1.139B $1.105B $942.6M $1.105B $632.5M $238.4M $174.5M $108.5M $62.20M $46.90M $14.40M $12.30M
YoY Change -3.8% -3.71% -1.2% 36.22% 3.21% -14.82% -8.4% -10.99% -35.97% 57.01% 4.43% 4.5% 3.59% 4.1% 0.01% -35.18% 43.05% 22.89% 2.2% 6.49% 8.34% 10.59% 3.05% 17.22% -14.71% 74.74% 165.31% 36.62% 60.83% 74.44% 32.62% 225.69% 17.07% 13.89%
Operating Profit $291.6M $162.9M $148.5M $280.5M $237.3M $253.9M $56.14M -$63.06M -$66.60M -$1.008B $193.5M $247.0M $313.0M $291.3M $303.8M $296.3M $274.4M $305.2M $295.2M $257.0M $329.9M $370.1M $350.5M $236.6M $244.7M $190.0M $102.3M $45.90M $31.10M $19.80M $9.300M $4.600M $5.300M $2.800M
YoY Change 79.06% 9.65% -47.05% 18.2% -6.51% 352.21% -189.02% -5.31% -93.39% -620.97% -21.68% -21.09% 7.45% -4.1% 2.51% 7.99% -10.1% 3.39% 14.86% -22.1% -10.86% 5.59% 48.14% -3.31% 28.79% 85.73% 122.88% 47.59% 57.07% 112.9% 102.17% -13.21% 89.29% 460.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $110.6M $113.4M $87.71M $70.87M $15.33M $31.03M $42.97M $46.00M $47.18M $49.33M $47.84M $39.63M $32.07M $37.23M $26.77M $26.79M $66.24M -$88.00M -$53.00M -$40.70M -$35.30M -$43.90M -$62.00M -$59.80M -$72.60M -$74.80M -$37.10M -$1.900M $100.0K -$1.300M -$2.200M -$1.800M -$600.0K -$900.0K
YoY Change -2.5% 29.31% 23.75% 362.47% -50.61% -27.78% -6.58% -2.51% -4.35% 3.1% 20.73% 23.59% -13.88% 39.11% -0.09% -59.56% -175.27% 66.04% 30.22% 15.3% -19.59% -29.19% 3.68% -17.63% -2.94% 101.62% 1852.63% -2000.0% -107.69% -40.91% 22.22% 200.0% -33.33% -10.0%
% of Operating Profit 37.92% 69.64% 59.05% 25.26% 6.46% 12.22% 76.54% 24.73% 16.04% 10.24% 12.78% 8.81% 9.04% 24.14% -28.83% -17.95% -15.84% -10.7% -11.86% -17.69% -25.27% -29.67% -39.37% -36.27% -4.14% 0.32% -6.57% -23.66% -39.13% -11.32% -32.14%
Other Income/Expense, Net $0.00 $0.00 -$15.58M $0.00 -$2.200M -$500.0K -$1.900M $0.00 $0.00 -$4.200M $0.00 $0.00 $0.00 -$3.100M $0.00 $0.00 $0.00 -$4.800M $0.00 -$4.200M -$35.30M $0.00 -$5.000M $0.00 $0.00
YoY Change -100.0% -100.0% 340.0% -73.68% -100.0% -100.0% -100.0% -100.0% -88.1%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $177.5M $52.87M $61.47M $176.0M $212.9M $212.4M $11.29M -$109.6M -$110.3M -$1.041B $142.4M $208.2M $281.8M $254.7M $274.8M $270.4M $221.3M $116.3M $164.1M $209.1M $251.4M $290.8M $288.4M $124.8M $194.4M $115.3M $48.70M $44.00M $31.10M $18.50M $7.100M $2.700M $4.700M $1.900M
YoY Change 235.83% -14.0% -65.08% -17.3% 0.21% 1781.36% -110.3% -0.66% -89.4% -831.45% -31.63% -26.12% 10.63% -7.29% 1.62% 22.15% 90.32% -29.13% -21.52% -16.83% -13.55% 0.83% 131.09% -35.8% 68.6% 136.76% 10.68% 41.48% 68.11% 160.56% 162.96% -42.55% 147.37% -416.67%
Income Tax $54.06M $58.05M $49.11M $59.36M $14.66M $50.24M $5.349M -$116.9M -$8.079M -$103.1M $45.93M $16.70M $101.8M $91.26M $103.1M $102.5M $81.72M $40.00M $61.00M $73.30M $95.50M $109.3M $116.3M $58.60M $91.40M $55.90M $23.90M $18.20M $13.10M $7.800M $1.600M $900.0K $700.0K $100.0K
% Of Pretax Income 30.45% 109.8% 79.9% 33.72% 6.89% 23.65% 47.38% 32.27% 8.02% 36.12% 35.83% 37.53% 37.92% 36.92% 34.39% 37.17% 35.05% 37.99% 37.59% 40.33% 46.96% 47.02% 48.48% 49.08% 41.36% 42.12% 42.16% 22.54% 33.33% 14.89% 5.26%
Net Earnings $123.5M -$5.179M $12.36M $134.9M $208.1M $173.5M $8.492M $6.653M -$105.2M -$953.5M $96.42M $128.8M $180.0M $163.5M $171.6M $167.9M $139.6M $76.30M $103.1M $135.7M $155.9M $181.5M $172.2M $66.20M $103.0M $59.40M $24.80M $25.90M $18.00M $10.70M $5.500M $1.800M $4.100M $1.800M
YoY Change -2484.21% -141.91% -90.84% -35.16% 19.92% 1943.64% 27.64% -106.32% -88.97% -1088.9% -25.11% -28.48% 10.13% -4.76% 2.26% 20.22% 82.99% -25.99% -24.02% -12.96% -14.1% 5.4% 160.12% -35.73% 73.4% 139.52% -4.25% 43.89% 68.22% 94.55% 205.56% -56.1% 127.78% -400.0%
Net Earnings / Revenue 2.86% -0.13% 0.29% 2.94% 7.4% 6.5% 0.32% 0.25% -3.55% -29.08% 3.05% 4.16% 5.85% 5.67% 6.28% 6.1% 4.84% 2.63% 4.24% 5.8% 6.74% 8.15% 8.57% 3.66% 6.43% 4.19% 3.06% 7.81% 7.56% 8.03% 7.39% 3.38% 20.2% 11.39%
Basic Earnings Per Share $2.26 -$0.09 $0.23 $2.37 $3.84 $3.19 $0.16 $0.12 -$1.98 -$17.97 $1.82 $2.35 $3.06 $2.67 $2.64 $2.54 $2.10
Diluted Earnings Per Share $2.21 -$0.09 $0.21 $2.02 $3.73 $3.10 $0.16 $0.12 -$1.98 -$17.97 $1.81 $2.33 $3.03 $2.64 $2.60 $2.52 $2.08 $1.098M $1.458M $1.831M $1.944M $2.081M $1.894M $714.1K $1.184M $696.4K $394.9K $411.1K $287.1K $205.8K $169.8K $55.73K $126.9K $55.73K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $93.71M $144.1M $108.3M $159.4M $70.50M $155.4M $73.00M $95.40M $60.40M $46.10M $42.30M $61.10M $88.10M $70.70M $101.8M $87.40M $97.40M $92.30M $57.60M $58.80M $143.9M $85.70M $108.0M $36.50M $21.70M $33.80M $4.700M $5.900M $35.30M $1.400M $1.400M
YoY Change -34.97% 33.02% -32.04% 126.1% -54.63% 112.88% -23.48% 57.95% 31.02% 8.98% -30.77% -30.65% 24.61% -30.55% 16.48% -10.27% 5.53% 60.24% -2.04% -59.14% 67.91% -20.65% 195.89% 68.2% -35.8% 619.15% -20.34% -83.29% 2421.43% 0.0%
Cash & Equivalents $93.71M $144.1M $108.3M $159.4M $70.50M $155.4M $73.00M $95.40M $60.40M $46.10M $42.30M $61.10M $88.10M $70.70M $101.8M $87.40M $97.40M $92.30M $57.60M $58.80M $143.9M $85.70M $108.0M $36.50M $21.70M $33.80M $4.700M $5.900M $35.30M $1.400M $1.400M
Short-Term Investments
Other Short-Term Assets $50.26M $46.10M $63.47M $50.00M $46.00M $51.40M $64.60M $55.00M $158.8M $206.2M $78.50M $72.00M $69.30M $170.7M $50.70M $59.20M $56.40M $54.10M $38.50M $65.10M $70.70M $53.50M $29.80M $31.80M $27.90M $65.70M $3.200M $2.300M $2.400M $1.100M $800.0K
YoY Change 9.02% -27.36% 26.94% 8.7% -10.51% -20.43% 17.45% -65.37% -22.99% 162.68% 9.03% 3.9% -59.4% 236.69% -14.36% 4.96% 4.25% 40.52% -40.86% -7.92% 32.15% 79.53% -6.29% 13.98% -57.53% 1953.13% 39.13% -4.17% 118.18% 37.5%
Inventory $1.234B $1.125B $1.306B $909.2M $835.7M $807.5M $869.0M $1.002B $1.137B $1.238B $1.124B $1.008B $953.2M $836.9M $750.0M $819.1M $938.0M $1.056B $750.7M $759.1M $682.4M $631.7M $653.7M $587.2M
Prepaid Expenses
Receivables $111.0M $111.9M $126.4M $90.00M $84.10M $69.60M $69.80M $69.80M $69.30M $65.50M $59.20M $52.80M $48.20M $53.90M $63.40M $51.80M $41.60M $34.70M $20.40M $16.30M $14.90M $5.900M $1.700M $3.300M $3.900M $3.300M $2.800M $3.000M $0.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.489B $1.427B $1.604B $1.209B $1.036B $1.084B $1.076B $1.222B $1.425B $1.556B $1.304B $1.193B $1.159B $1.132B $965.9M $1.018B $1.133B $1.237B $867.2M $899.3M $911.9M $776.8M $793.2M $658.8M $53.50M $102.8M $10.70M $11.20M $37.70M $2.500M $2.200M
YoY Change 4.35% -11.05% 32.73% 16.63% -4.39% 0.7% -11.93% -14.23% -8.4% 19.28% 9.28% 2.99% 2.35% 17.22% -5.07% -10.23% -8.4% 42.68% -3.57% -1.38% 17.39% -2.07% 20.4% 1131.4% -47.96% 860.75% -4.46% -70.29% 1408.0% 13.64%
Property, Plant & Equipment $562.8M $597.7M $599.4M $425.1M $447.7M $226.3M $282.9M $316.4M $330.9M $332.7M $336.5M $309.8M $287.6M $224.6M $204.6M $208.9M $222.2M $218.1M $149.9M $144.8M $121.9M $105.9M $106.9M $87.20M -$142.5M -$25.80M -$41.90M -$29.60M -$22.80M $30.70M $22.90M
YoY Change -5.84% -0.29% 41.01% -5.05% 97.83% -20.01% -10.59% -4.38% -0.54% -1.13% 8.62% 7.72% 28.05% 9.78% -2.06% -5.99% 1.88% 45.5% 3.52% 18.79% 15.11% -0.94% 22.59% -161.19% 452.33% -38.42% 41.55% 29.82% -174.27% 34.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $756.3M $519.6M $172.4M $137.5M $94.40M
YoY Change 45.55% 201.39% 25.38% 45.66%
Other Assets $72.03M $82.90M $68.39M $33.80M $14.90M $25.60M $0.00 $1.500M $0.00 $0.00 $0.00 $8.800M $32.60M $110.4M $178.4M $6.500M $6.100M $7.000M $0.00 $0.00
YoY Change -13.11% 21.21% 102.34% 126.85% -41.8% -100.0% -100.0% -73.01% -70.47% -38.12% 2644.62% 6.56% -12.86%
Total Long-Term Assets $1.232B $1.337B $1.389B $542.4M $546.5M $313.0M $344.4M $380.5M $549.5M $1.716B $1.714B $1.666B $1.643B $1.556B $1.478B $1.479B $1.494B $1.504B $1.082B $1.068B $919.4M $849.9M $826.7M $828.1M $1.432B $1.400B $198.2M $163.3M $109.6M $34.50M $32.60M
YoY Change -7.8% -3.77% 156.11% -0.75% 74.6% -9.12% -9.49% -30.76% -67.97% 0.09% 2.86% 1.45% 5.56% 5.28% -0.07% -0.96% -0.68% 39.04% 1.22% 16.22% 8.18% 2.81% -0.17% -42.15% 2.24% 606.46% 21.37% 49.0% 217.68% 5.83%
Total Assets $2.721B $2.764B $2.993B $1.751B $1.583B $1.397B $1.421B $1.603B $1.975B $3.271B $3.018B $2.860B $2.801B $2.688B $2.444B $2.497B $2.627B $2.741B $1.949B $1.968B $1.831B $1.627B $1.620B $1.487B $1.485B $1.503B $208.9M $174.5M $147.3M $37.00M $34.80M
YoY Change
Accounts Payable $177.2M $155.4M $135.7M $186.1M $168.1M $113.8M $90.40M $108.2M $96.40M $141.9M $120.4M $99.60M $105.1M $126.1M $97.20M $93.50M $100.4M $118.4M $88.10M $94.40M $72.70M $54.10M $49.90M $65.70M $53.50M $43.90M $11.90M $17.00M $3.300M $2.000M $1.200M
YoY Change 14.06% 14.55% -27.1% 10.71% 47.72% 25.88% -16.45% 12.24% -32.06% 17.86% 20.88% -5.23% -16.65% 29.73% 3.96% -6.87% -15.2% 34.39% -6.67% 29.85% 34.38% 8.42% -24.05% 22.8% 21.87% 268.91% -30.0% 415.15% 65.0% 66.67%
Accrued Expenses $498.0M $508.7M $549.7M $518.4M $482.6M $271.9M $231.0M $332.2M $332.6M $351.8M $327.1M $309.1M $252.0M $251.8M $231.6M $260.3M $276.5M $350.8M $188.1M $207.8M $132.8M $122.7M $163.1M $86.80M $106.8M $239.0M $16.10M $12.90M $6.700M $1.800M $1.400M
YoY Change -2.11% -7.46% 6.04% 7.42% 77.49% 17.71% -30.46% -0.12% -5.46% 7.55% 5.82% 22.66% 0.08% 8.72% -11.03% -5.86% -21.18% 86.5% -9.48% 56.48% 8.23% -24.77% 87.9% -18.73% -55.31% 1384.47% 24.81% 92.54% 272.22% 28.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14.40M $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $712.5M $699.6M $713.2M $721.5M $666.6M $385.7M $327.1M $440.4M $429.0M $493.7M $447.5M $408.7M $403.8M $414.5M $362.3M $383.2M $410.8M $504.7M $279.9M $302.2M $205.5M $176.8M $220.1M $155.3M $160.3M $282.9M $29.80M $44.30M $10.00M $4.400M $3.000M
YoY Change 1.84% -1.9% -1.15% 8.24% 72.83% 17.92% -25.73% 2.66% -13.11% 10.32% 9.49% 1.21% -2.58% 14.41% -5.45% -6.72% -18.61% 80.31% -7.38% 47.06% 16.23% -19.67% 41.73% -3.12% -43.34% 849.33% -32.73% 343.0% 127.27% 46.67%
Long-Term Debt $1.307B $1.369B $1.571B $190.5M $230.9M $540.0M $667.2M $724.2M $955.8M $1.043B $916.3M $687.5M $740.7M $701.1M $711.2M $947.1M $1.259B $1.293B $724.1M $708.3M $698.0M $521.3M $702.5M $741.1M $847.2M $805.7M $26.30M $4.600M $40.90M $23.40M $27.60M
YoY Change -4.55% -12.88% 724.78% -17.5% -57.24% -19.06% -7.87% -24.23% -8.34% 13.81% 33.28% -7.18% 5.65% -1.42% -24.91% -24.79% -2.63% 78.61% 2.23% 1.48% 33.9% -25.79% -5.21% -12.52% 5.15% 2963.5% 471.74% -88.75% 74.79% -15.22%
Other Long-Term Liabilities $81.09M $82.00M $81.73M $70.50M $62.30M $65.50M $67.00M
YoY Change -1.11% 0.34% 15.92% 13.16% -4.89% -2.24%
Total Long-Term Liabilities $1.388B $1.451B $1.653B $261.0M $293.2M $605.5M $734.2M $724.2M $955.8M $1.043B $916.3M $687.5M $740.7M $701.1M $711.2M $947.1M $1.259B $1.293B $724.1M $708.3M $698.0M $521.3M $702.5M $741.1M $847.2M $805.7M $26.30M $4.600M $40.90M $23.40M $27.60M
YoY Change -4.35% -12.22% 533.3% -10.98% -51.58% -17.53% 1.38% -24.23% -8.34% 13.81% 33.28% -7.18% 5.65% -1.42% -24.91% -24.79% -2.63% 78.61% 2.23% 1.48% 33.9% -25.79% -5.21% -12.52% 5.15% 2963.5% 471.74% -88.75% 74.79% -15.22%
Total Liabilities $2.161B $2.239B $2.480B $1.159B $1.124B $1.110B $1.148B $1.338B $1.591B $1.882B $1.682B $1.396B $1.442B $1.335B $1.197B $1.418B $1.680B $1.798B $1.125B $1.174B $1.037B $784.3M $922.6M $896.3M $1.007B $1.089B $56.10M $49.00M $50.80M $27.70M $30.60M
YoY Change -3.46% -9.74% 114.0% 3.12% 1.21% -3.3% -14.17% -15.91% -15.46% 11.86% 20.53% -3.22% 8.07% 11.53% -15.59% -15.62% -6.57% 59.79% -4.12% 13.22% 32.16% -14.99% 2.93% -11.03% -7.46% 1840.46% 14.49% -3.54% 83.39% -9.48%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $1.8647 Billion

About UPBOUND GROUP, INC.

Upbound Group, Inc. engages in the provision of furniture, electronics, appliances, computers, and smartphones through flexible rental purchase agreements. The company is headquartered in Plano, Texas and currently employs 12,970 full-time employees. The firm operates through four segments: Acima, Rent-A-Center, Mexico, and Franchising. Acima segment generally offers lease-to-own transactions to consumers who do not qualify for traditional financing. Rent-A-Center Business segment consists of the Company-owned lease-to-own stores in the United States and Puerto Rico. The segment operates 1,839 company owned stores in the United States and Puerto Rico, including 52 retail installment sales stores under the names Get It Now and Home Choice. The segment operates approximately 131 stores in Mexico. The stores in its Franchising segment use its Rent-A-Center, ColorTyme or RimTyme trade names, service marks, trademarks, and logos. The segment franchises approximately 440 stores in 30 states operating under the Rent-A-Center (392 stores), ColorTyme (18 stores) and RimTyme (37 stores) trade names.

Industry: Services-Equipment Rental & Leasing, NEC Peers: BEST BUY CO INC CONNS INC Simply, Inc. Legacy EJY, Inc. GameStop Corp.