|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.90M
-65.49%
YoY
|
-$112.7M
-37.33%
YoY
|
-$179.9M
162.92%
YoY
|
-$68.41M
17.52%
YoY
|
-$58.21M
13.65%
YoY
|
| Depreciation, Depletion And Amortization |
$32.14M
-41.55%
YoY
|
$54.99M
-23.61%
YoY
|
$71.99M
28.21%
YoY
|
$56.15M
6.08%
YoY
|
$52.93M
12.22%
YoY
|
| Cash From Operating Activities |
$25.80M
6.44%
YoY
|
$24.24M
-51.47%
YoY
|
$49.94M
66.59%
YoY
|
$29.98M
-28.17%
YoY
|
$41.74M
17.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.352M
53.29%
YoY
|
$882.0K
-27.7%
YoY
|
$1.220M
40.88%
YoY
|
$866.0K
-22.33%
YoY
|
$1.115M
0.09%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$62.36M
-32.53%
YoY
|
$92.42M
36.6%
YoY
|
| Other Investing Activities |
$10.15M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$62.36M
-32.53%
YoY
|
-$92.42M
36.19%
YoY
|
| Cash From Investing Activities |
$8.800M
-1097.73%
YoY
|
-$882.0K
-27.7%
YoY
|
-$1.220M
-98.07%
YoY
|
-$63.22M
-32.41%
YoY
|
-$93.53M
35.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-97.38%
YoY
|
$191.0K
-30.29%
YoY
|
$274.0K
-99.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.45M
-68.64%
YoY
|
-$202.3M
229.58%
YoY
|
-$61.38M
-165.2%
YoY
|
$94.15M
-1250.99%
YoY
|
-$8.180M
-107.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.80M
6.44%
YoY
|
$24.24M
-51.47%
YoY
|
$49.94M
66.59%
YoY
|
$29.98M
-28.17%
YoY
|
$41.74M
17.18%
YoY
|
| Cash From Investing Activities |
$8.800M
-1097.73%
YoY
|
-$882.0K
-27.7%
YoY
|
-$1.220M
-98.07%
YoY
|
-$63.22M
-32.41%
YoY
|
-$93.53M
35.61%
YoY
|
| Cash From Financing Activities |
-$63.45M
-68.64%
YoY
|
-$202.3M
229.58%
YoY
|
-$61.38M
-165.2%
YoY
|
$94.15M
-1250.99%
YoY
|
-$8.180M
-107.58%
YoY
|
| Net Change In Cash |
-$27.03M
-84.94%
YoY
|
-$179.5M
1384.26%
YoY
|
-$12.09M
-120.33%
YoY
|
$59.50M
-197.74%
YoY
|
-$60.87M
-181.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.80M
6.44%
YoY
|
$24.24M
-51.47%
YoY
|
$49.94M
66.59%
YoY
|
$29.98M
-28.17%
YoY
|
$41.74M
17.18%
YoY
|
| Capital Expenditures |
$1.352M
53.29%
YoY
|
$882.0K
-27.7%
YoY
|
$1.220M
40.88%
YoY
|
$866.0K
-22.33%
YoY
|
$1.115M
0.09%
YoY
|
| Free Cash Flow |
$24.45M
4.67%
YoY
|
$23.36M
-52.06%
YoY
|
$48.72M
67.36%
YoY
|
$29.11M
-28.33%
YoY
|
$40.62M
17.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.230M
-95.24%
YoY
|
-$391.0K
-91.94%
YoY
|
-$1.122M
-35.26%
YoY
|
-$13.03M
13.9%
YoY
|
-$25.85M
-73.11%
YoY
|
-$4.851M
-72.07%
YoY
|
-$1.733M
-80.01%
YoY
|
-$11.44M
-30.57%
YoY
|
-$96.13M
-31.36%
YoY
|
-$17.37M
-27.55%
YoY
|
-$8.670M
33.12%
YoY
|
-$16.48M
0.51%
YoY
|
-$140.0M
513.4%
YoY
|
-$23.98M
220.92%
YoY
|
-$6.513M
-40.87%
YoY
|
-$16.39M
-13.91%
YoY
|
-$22.83M
10.38%
YoY
|
-$7.471M
31.76%
YoY
|
-$11.02M
-2.61%
YoY
|
| Depreciation, Depletion And Amortization |
$6.624M
-31.44%
YoY
|
$6.770M
-50.15%
YoY
|
$7.551M
-45.31%
YoY
|
$8.155M
-40.89%
YoY
|
$9.661M
-30.0%
YoY
|
$13.58M
-22.44%
YoY
|
$13.81M
-21.99%
YoY
|
$13.80M
-24.54%
YoY
|
$13.80M
-25.39%
YoY
|
$17.51M
18.21%
YoY
|
$17.70M
34.7%
YoY
|
$18.28M
31.25%
YoY
|
$18.50M
29.72%
YoY
|
$14.81M
9.66%
YoY
|
$13.14M
-4.44%
YoY
|
$13.93M
5.55%
YoY
|
$14.26M
14.39%
YoY
|
$13.51M
11.91%
YoY
|
$13.75M
17.63%
YoY
|
| Cash From Operating Activities |
$5.603M
-32.53%
YoY
|
$7.318M
-21.66%
YoY
|
$6.888M
59.93%
YoY
|
$3.289M
-39.87%
YoY
|
$8.305M
62.18%
YoY
|
$9.341M
6.28%
YoY
|
$4.307M
-76.46%
YoY
|
$5.470M
-22.1%
YoY
|
$5.121M
-67.64%
YoY
|
$8.789M
50.47%
YoY
|
$18.30M
874.44%
YoY
|
$7.022M
-49.98%
YoY
|
$15.83M
92.47%
YoY
|
$5.841M
-55.38%
YoY
|
$1.878M
-64.82%
YoY
|
$14.04M
29.89%
YoY
|
$8.222M
-34.24%
YoY
|
$13.09M
-39.02%
YoY
|
$5.338M
-71.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$81.00K
-80.9%
YoY
|
$87.00K
-72.81%
YoY
|
$207.0K
97.14%
YoY
|
$634.0K
131.39%
YoY
|
$424.0K
131.69%
YoY
|
$320.0K
72.04%
YoY
|
$105.0K
-80.19%
YoY
|
$274.0K
-5.19%
YoY
|
$183.0K
-14.88%
YoY
|
$186.0K
25.68%
YoY
|
$530.0K
-225.89%
YoY
|
$289.0K
-338.84%
YoY
|
$215.0K
22.16%
YoY
|
$148.0K
-198.67%
YoY
|
-$421.0K
-8.08%
YoY
|
-$121.0K
-46.7%
YoY
|
$176.0K
-37.59%
YoY
|
-$150.0K
-46.43%
YoY
|
-$458.0K
252.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$62.33M
-14.16%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$177.0K
-95.8%
YoY
|
$922.0K
N/A
|
$167.0K
N/A
|
$4.850M
N/A
|
$4.213M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$23.00K
-99.88%
YoY
|
-$62.33M
-14.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$96.00K
-97.47%
YoY
|
$835.0K
-360.94%
YoY
|
-$40.00K
-61.9%
YoY
|
$4.216M
-1638.69%
YoY
|
$3.789M
-2170.49%
YoY
|
-$320.0K
72.04%
YoY
|
-$105.0K
-80.19%
YoY
|
-$274.0K
-5.19%
YoY
|
-$183.0K
-14.88%
YoY
|
-$186.0K
25.68%
YoY
|
-$530.0K
25.89%
YoY
|
-$289.0K
100.69%
YoY
|
-$215.0K
-99.66%
YoY
|
-$148.0K
-1.33%
YoY
|
-$421.0K
-8.08%
YoY
|
-$144.0K
-99.28%
YoY
|
-$62.51M
-14.25%
YoY
|
-$150.0K
-46.43%
YoY
|
-$458.0K
227.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$182.0K
18100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.109M
-85.29%
YoY
|
-$1.857M
-80.39%
YoY
|
-$25.33M
-85.81%
YoY
|
-$1.539M
-67.25%
YoY
|
-$34.72M
261.74%
YoY
|
-$9.469M
-25.08%
YoY
|
-$178.5M
347.02%
YoY
|
-$4.699M
131.14%
YoY
|
-$9.599M
41.56%
YoY
|
-$12.64M
324.7%
YoY
|
-$39.94M
-138.5%
YoY
|
-$2.033M
-15.19%
YoY
|
-$6.781M
61.03%
YoY
|
-$2.976M
-3.5%
YoY
|
$103.7M
-6148.69%
YoY
|
-$2.397M
87.12%
YoY
|
-$4.211M
101.0%
YoY
|
-$3.084M
-26.22%
YoY
|
-$1.715M
-101.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.603M
-32.53%
YoY
|
$7.318M
-21.66%
YoY
|
$6.888M
59.93%
YoY
|
$3.289M
-39.87%
YoY
|
$8.305M
62.18%
YoY
|
$9.341M
6.28%
YoY
|
$4.307M
-76.46%
YoY
|
$5.470M
-22.1%
YoY
|
$5.121M
-67.64%
YoY
|
$8.789M
50.47%
YoY
|
$18.30M
874.44%
YoY
|
$7.022M
-49.98%
YoY
|
$15.83M
92.47%
YoY
|
$5.841M
-55.38%
YoY
|
$1.878M
-64.82%
YoY
|
$14.04M
29.89%
YoY
|
$8.222M
-34.24%
YoY
|
$13.09M
-39.02%
YoY
|
$5.338M
-71.38%
YoY
|
| Cash From Investing Activities |
$96.00K
-97.47%
YoY
|
$835.0K
-360.94%
YoY
|
-$40.00K
-61.9%
YoY
|
$4.216M
-1638.69%
YoY
|
$3.789M
-2170.49%
YoY
|
-$320.0K
72.04%
YoY
|
-$105.0K
-80.19%
YoY
|
-$274.0K
-5.19%
YoY
|
-$183.0K
-14.88%
YoY
|
-$186.0K
25.68%
YoY
|
-$530.0K
25.89%
YoY
|
-$289.0K
100.69%
YoY
|
-$215.0K
-99.66%
YoY
|
-$148.0K
-1.33%
YoY
|
-$421.0K
-8.08%
YoY
|
-$144.0K
-99.28%
YoY
|
-$62.51M
-14.25%
YoY
|
-$150.0K
-46.43%
YoY
|
-$458.0K
227.14%
YoY
|
| Cash From Financing Activities |
-$5.109M
-85.29%
YoY
|
-$1.857M
-80.39%
YoY
|
-$25.33M
-85.81%
YoY
|
-$1.539M
-67.25%
YoY
|
-$34.72M
261.74%
YoY
|
-$9.469M
-25.08%
YoY
|
-$178.5M
347.02%
YoY
|
-$4.699M
131.14%
YoY
|
-$9.599M
41.56%
YoY
|
-$12.64M
324.7%
YoY
|
-$39.94M
-138.5%
YoY
|
-$2.033M
-15.19%
YoY
|
-$6.781M
61.03%
YoY
|
-$2.976M
-3.5%
YoY
|
$103.7M
-6148.69%
YoY
|
-$2.397M
87.12%
YoY
|
-$4.211M
101.0%
YoY
|
-$3.084M
-26.22%
YoY
|
-$1.715M
-101.35%
YoY
|
| Net Change In Cash |
$383.0K
-101.69%
YoY
|
$6.296M
-1505.36%
YoY
|
-$18.48M
-89.4%
YoY
|
$5.966M
1100.4%
YoY
|
-$22.72M
359.47%
YoY
|
-$448.0K
-88.9%
YoY
|
-$174.3M
686.37%
YoY
|
$497.0K
-89.43%
YoY
|
-$4.945M
-154.54%
YoY
|
-$4.036M
-248.55%
YoY
|
-$22.17M
-121.08%
YoY
|
$4.700M
-59.12%
YoY
|
$9.067M
-115.44%
YoY
|
$2.717M
-72.44%
YoY
|
$105.2M
3223.6%
YoY
|
$11.50M
-209.53%
YoY
|
-$58.72M
-7.33%
YoY
|
$9.858M
-42.05%
YoY
|
$3.165M
-97.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.603M
-32.53%
YoY
|
$7.318M
-21.66%
YoY
|
$6.888M
59.93%
YoY
|
$3.289M
-39.87%
YoY
|
$8.305M
62.18%
YoY
|
$9.341M
6.28%
YoY
|
$4.307M
-76.46%
YoY
|
$5.470M
-22.1%
YoY
|
$5.121M
-67.64%
YoY
|
$8.789M
50.47%
YoY
|
$18.30M
874.44%
YoY
|
$7.022M
-49.98%
YoY
|
$15.83M
92.47%
YoY
|
$5.841M
-55.38%
YoY
|
$1.878M
-64.82%
YoY
|
$14.04M
29.89%
YoY
|
$8.222M
-34.24%
YoY
|
$13.09M
-39.02%
YoY
|
$5.338M
-71.38%
YoY
|
| Capital Expenditures |
$81.00K
-80.9%
YoY
|
$87.00K
-72.81%
YoY
|
$207.0K
97.14%
YoY
|
$634.0K
131.39%
YoY
|
$424.0K
131.69%
YoY
|
$320.0K
72.04%
YoY
|
$105.0K
-80.19%
YoY
|
$274.0K
-5.19%
YoY
|
$183.0K
-14.88%
YoY
|
$186.0K
25.68%
YoY
|
$530.0K
-225.89%
YoY
|
$289.0K
-338.84%
YoY
|
$215.0K
22.16%
YoY
|
$148.0K
-198.67%
YoY
|
-$421.0K
-8.08%
YoY
|
-$121.0K
-46.7%
YoY
|
$176.0K
-37.59%
YoY
|
-$150.0K
-46.43%
YoY
|
-$458.0K
252.31%
YoY
|
| Free Cash Flow |
$5.522M
-29.93%
YoY
|
$7.231M
-19.84%
YoY
|
$6.681M
59.0%
YoY
|
$2.655M
-48.9%
YoY
|
$7.881M
59.6%
YoY
|
$9.021M
4.86%
YoY
|
$4.202M
-76.35%
YoY
|
$5.196M
-22.83%
YoY
|
$4.938M
-68.37%
YoY
|
$8.603M
51.12%
YoY
|
$17.77M
672.94%
YoY
|
$6.733M
-52.45%
YoY
|
$15.61M
94.01%
YoY
|
$5.693M
-57.01%
YoY
|
$2.299M
-60.33%
YoY
|
$14.16M
28.31%
YoY
|
$8.046M
-34.16%
YoY
|
$13.24M
-39.12%
YoY
|
$5.796M
-69.14%
YoY
|
Loading...