|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$53.60M
-141.69%
YoY
|
-$128.6M
-46.45%
YoY
|
-$240.1M
120.98%
YoY
|
-$108.7M
-180.23%
YoY
|
$135.4M
2163.8%
YoY
|
| Depreciation, Depletion And Amortization |
$24.84M
20.86%
YoY
|
$20.55M
-17.48%
YoY
|
$24.90M
84.29%
YoY
|
$13.51M
79.19%
YoY
|
$7.541M
231.04%
YoY
|
| Cash From Operating Activities |
-$147.7M
-179.28%
YoY
|
$186.3M
-216.1%
YoY
|
-$160.5M
-76.21%
YoY
|
-$674.7M
-500.75%
YoY
|
$168.4M
972.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$347.0K
-58.54%
YoY
|
$837.0K
-45.19%
YoY
|
$1.527M
-82.7%
YoY
|
$8.825M
4.72%
YoY
|
$8.427M
521.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.76M
N/A
|
| Other Investing Activities |
-$158.8M
-30.29%
YoY
|
-$227.7M
114.1%
YoY
|
-$106.4M
16.62%
YoY
|
-$91.21M
-29.16%
YoY
|
-$128.8M
-190.6%
YoY
|
| Cash From Investing Activities |
-$177.2M
-25.47%
YoY
|
-$237.7M
100.69%
YoY
|
-$118.5M
3.79%
YoY
|
-$114.1M
-20.68%
YoY
|
-$143.9M
-205.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$177.9M
-32.6%
YoY
|
$263.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$405.6M
-27.55%
YoY
|
$559.9M
161.29%
YoY
|
$214.3M
64.78%
YoY
|
$130.0M
-84.8%
YoY
|
$855.4M
982.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$147.7M
-179.28%
YoY
|
$186.3M
-216.1%
YoY
|
-$160.5M
-76.21%
YoY
|
-$674.7M
-500.75%
YoY
|
$168.4M
972.52%
YoY
|
| Cash From Investing Activities |
-$177.2M
-25.47%
YoY
|
-$237.7M
100.69%
YoY
|
-$118.5M
3.79%
YoY
|
-$114.1M
-20.68%
YoY
|
-$143.9M
-205.39%
YoY
|
| Cash From Financing Activities |
$405.6M
-27.55%
YoY
|
$559.9M
161.29%
YoY
|
$214.3M
64.78%
YoY
|
$130.0M
-84.8%
YoY
|
$855.4M
982.11%
YoY
|
| Net Change In Cash |
$80.75M
-84.12%
YoY
|
$508.5M
-886.14%
YoY
|
-$64.68M
-90.18%
YoY
|
-$658.8M
-174.87%
YoY
|
$879.9M
280.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$147.7M
-179.28%
YoY
|
$186.3M
-216.1%
YoY
|
-$160.5M
-76.21%
YoY
|
-$674.7M
-500.75%
YoY
|
$168.4M
972.52%
YoY
|
| Capital Expenditures |
$347.0K
-58.54%
YoY
|
$837.0K
-45.19%
YoY
|
$1.527M
-82.7%
YoY
|
$8.825M
4.72%
YoY
|
$8.427M
521.92%
YoY
|
| Free Cash Flow |
-$148.1M
-179.83%
YoY
|
$185.5M
-214.49%
YoY
|
-$162.0M
-76.3%
YoY
|
-$683.5M
-527.39%
YoY
|
$159.9M
1015.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.646M
171.6%
YoY
|
$18.64M
-776.44%
YoY
|
$31.81M
-570.63%
YoY
|
$5.607M
-110.29%
YoY
|
-$2.447M
-96.21%
YoY
|
-$2.755M
-93.5%
YoY
|
-$6.758M
-83.24%
YoY
|
-$54.47M
93.4%
YoY
|
-$64.60M
-50.02%
YoY
|
-$42.40M
-23.28%
YoY
|
-$40.32M
-28.29%
YoY
|
-$28.17M
-5.71%
YoY
|
-$129.3M
-495.37%
YoY
|
-$55.26M
-193.76%
YoY
|
-$56.22M
-293.12%
YoY
|
-$29.87M
-180.12%
YoY
|
$32.69M
223.62%
YoY
|
$58.94M
5794.4%
YoY
|
$29.11M
201.1%
YoY
|
| Depreciation, Depletion And Amortization |
$5.858M
-8.47%
YoY
|
$6.461M
37.5%
YoY
|
$0.00
-100.0%
YoY
|
$5.600M
24.44%
YoY
|
$6.400M
13.64%
YoY
|
$4.699M
-48.38%
YoY
|
$5.100M
30.77%
YoY
|
$4.500M
2.27%
YoY
|
$5.632M
-12.56%
YoY
|
$9.103M
149.12%
YoY
|
$3.900M
44.44%
YoY
|
$4.400M
91.3%
YoY
|
$6.441M
131.61%
YoY
|
$3.654M
42.9%
YoY
|
$2.700M
23.57%
YoY
|
$2.300M
16.22%
YoY
|
$2.781M
240.81%
YoY
|
$2.557M
293.38%
YoY
|
$2.185M
34.05%
YoY
|
| Cash From Operating Activities |
-$133.3M
888.41%
YoY
|
$108.6M
-197.86%
YoY
|
-$122.6M
-168.38%
YoY
|
-$120.2M
-284.03%
YoY
|
-$13.49M
-125.63%
YoY
|
-$110.9M
-22.81%
YoY
|
$179.3M
-273.28%
YoY
|
$65.30M
-59.79%
YoY
|
$52.62M
-169.49%
YoY
|
-$143.7M
-43.17%
YoY
|
-$103.5M
2.11%
YoY
|
$162.4M
-402.74%
YoY
|
-$75.73M
-71.62%
YoY
|
-$252.9M
2169.18%
YoY
|
-$101.4M
-332.49%
YoY
|
-$53.64M
-157.8%
YoY
|
-$266.8M
-719.13%
YoY
|
-$11.14M
-116.26%
YoY
|
$43.60M
-182.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.750M
N/A
|
$3.919M
14.62%
YoY
|
$3.963M
58.9%
YoY
|
$4.366M
87.54%
YoY
|
$0.00
-100.0%
YoY
|
$3.419M
105.22%
YoY
|
$2.494M
-14.0%
YoY
|
$2.328M
16.4%
YoY
|
$684.0K
-38.43%
YoY
|
$1.666M
-66.57%
YoY
|
$2.900M
-152.51%
YoY
|
$2.000M
-128.09%
YoY
|
$1.111M
-31.8%
YoY
|
$4.983M
-187.68%
YoY
|
-$5.523M
4.46%
YoY
|
-$7.120M
100.85%
YoY
|
$1.629M
510.11%
YoY
|
-$5.683M
317.87%
YoY
|
-$5.287M
24.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.868M
-110.87%
YoY
|
$135.7M
-282.11%
YoY
|
-$116.5M
166.84%
YoY
|
-$105.5M
42.96%
YoY
|
-$72.41M
102.27%
YoY
|
-$74.49M
163.9%
YoY
|
-$43.68M
106.02%
YoY
|
-$73.77M
102.12%
YoY
|
-$35.80M
75.53%
YoY
|
-$28.23M
-64.77%
YoY
|
-$21.20M
13.22%
YoY
|
-$36.50M
1193.87%
YoY
|
-$20.39M
-294.9%
YoY
|
-$80.13M
468.58%
YoY
|
-$18.73M
-76.33%
YoY
|
-$2.821M
-92.39%
YoY
|
$10.46M
597.6%
YoY
|
-$14.09M
-238.71%
YoY
|
-$79.12M
-159.95%
YoY
|
| Cash From Investing Activities |
$876.0K
-101.11%
YoY
|
$131.7M
-269.09%
YoY
|
-$120.5M
161.0%
YoY
|
-$109.8M
44.33%
YoY
|
-$78.57M
109.26%
YoY
|
-$77.91M
160.63%
YoY
|
-$46.17M
90.0%
YoY
|
-$76.10M
98.18%
YoY
|
-$37.55M
45.24%
YoY
|
-$29.89M
-64.88%
YoY
|
-$24.30M
0.21%
YoY
|
-$38.40M
286.28%
YoY
|
-$25.85M
-599.36%
YoY
|
-$85.11M
330.39%
YoY
|
-$24.25M
-71.27%
YoY
|
-$9.941M
-75.51%
YoY
|
$5.177M
473.95%
YoY
|
-$19.78M
-324.47%
YoY
|
-$84.40M
-166.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.743M
-115.09%
YoY
|
-$20.18M
-103.96%
YoY
|
$378.6M
-1095.71%
YoY
|
$91.93M
-30.5%
YoY
|
-$44.68M
2.22%
YoY
|
$509.3M
1831.92%
YoY
|
-$38.02M
-116.33%
YoY
|
$132.3M
-300.72%
YoY
|
-$43.71M
-308.44%
YoY
|
$26.36M
-34.95%
YoY
|
$232.8M
466.16%
YoY
|
-$65.90M
89.97%
YoY
|
$20.97M
-74.76%
YoY
|
$40.53M
-19.58%
YoY
|
$41.12M
-93.09%
YoY
|
-$34.69M
-115.13%
YoY
|
$83.07M
-531.29%
YoY
|
$50.40M
-59.14%
YoY
|
$595.0M
-1442.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$133.3M
888.41%
YoY
|
$108.6M
-197.86%
YoY
|
-$122.6M
-168.38%
YoY
|
-$120.2M
-284.03%
YoY
|
-$13.49M
-125.63%
YoY
|
-$110.9M
-22.81%
YoY
|
$179.3M
-273.28%
YoY
|
$65.30M
-59.79%
YoY
|
$52.62M
-169.49%
YoY
|
-$143.7M
-43.17%
YoY
|
-$103.5M
2.11%
YoY
|
$162.4M
-402.74%
YoY
|
-$75.73M
-71.62%
YoY
|
-$252.9M
2169.18%
YoY
|
-$101.4M
-332.49%
YoY
|
-$53.64M
-157.8%
YoY
|
-$266.8M
-719.13%
YoY
|
-$11.14M
-116.26%
YoY
|
$43.60M
-182.55%
YoY
|
| Cash From Investing Activities |
$876.0K
-101.11%
YoY
|
$131.7M
-269.09%
YoY
|
-$120.5M
161.0%
YoY
|
-$109.8M
44.33%
YoY
|
-$78.57M
109.26%
YoY
|
-$77.91M
160.63%
YoY
|
-$46.17M
90.0%
YoY
|
-$76.10M
98.18%
YoY
|
-$37.55M
45.24%
YoY
|
-$29.89M
-64.88%
YoY
|
-$24.30M
0.21%
YoY
|
-$38.40M
286.28%
YoY
|
-$25.85M
-599.36%
YoY
|
-$85.11M
330.39%
YoY
|
-$24.25M
-71.27%
YoY
|
-$9.941M
-75.51%
YoY
|
$5.177M
473.95%
YoY
|
-$19.78M
-324.47%
YoY
|
-$84.40M
-166.09%
YoY
|
| Cash From Financing Activities |
$6.743M
-115.09%
YoY
|
-$20.18M
-103.96%
YoY
|
$378.6M
-1095.71%
YoY
|
$91.93M
-30.5%
YoY
|
-$44.68M
2.22%
YoY
|
$509.3M
1831.92%
YoY
|
-$38.02M
-116.33%
YoY
|
$132.3M
-300.72%
YoY
|
-$43.71M
-308.44%
YoY
|
$26.36M
-34.95%
YoY
|
$232.8M
466.16%
YoY
|
-$65.90M
89.97%
YoY
|
$20.97M
-74.76%
YoY
|
$40.53M
-19.58%
YoY
|
$41.12M
-93.09%
YoY
|
-$34.69M
-115.13%
YoY
|
$83.07M
-531.29%
YoY
|
$50.40M
-59.14%
YoY
|
$595.0M
-1442.88%
YoY
|
| Net Change In Cash |
-$125.7M
-8.09%
YoY
|
$220.1M
-31.32%
YoY
|
$135.4M
42.35%
YoY
|
-$138.1M
-213.67%
YoY
|
-$136.7M
377.49%
YoY
|
$320.5M
-317.67%
YoY
|
$95.15M
-9.38%
YoY
|
$121.5M
109.07%
YoY
|
-$28.64M
-64.47%
YoY
|
-$147.2M
-50.5%
YoY
|
$105.0M
-224.27%
YoY
|
$58.10M
-159.12%
YoY
|
-$80.61M
-54.85%
YoY
|
-$297.5M
-1627.0%
YoY
|
-$84.49M
-115.25%
YoY
|
-$98.27M
-134.91%
YoY
|
-$178.5M
-821.9%
YoY
|
$19.48M
-90.29%
YoY
|
$554.2M
1712.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$133.3M
888.41%
YoY
|
$108.6M
-197.86%
YoY
|
-$122.6M
-168.38%
YoY
|
-$120.2M
-284.03%
YoY
|
-$13.49M
-125.63%
YoY
|
-$110.9M
-22.81%
YoY
|
$179.3M
-273.28%
YoY
|
$65.30M
-59.79%
YoY
|
$52.62M
-169.49%
YoY
|
-$143.7M
-43.17%
YoY
|
-$103.5M
2.11%
YoY
|
$162.4M
-402.74%
YoY
|
-$75.73M
-71.62%
YoY
|
-$252.9M
2169.18%
YoY
|
-$101.4M
-332.49%
YoY
|
-$53.64M
-157.8%
YoY
|
-$266.8M
-719.13%
YoY
|
-$11.14M
-116.26%
YoY
|
$43.60M
-182.55%
YoY
|
| Capital Expenditures |
$2.750M
N/A
|
$3.919M
14.62%
YoY
|
$3.963M
58.9%
YoY
|
$4.366M
87.54%
YoY
|
$0.00
-100.0%
YoY
|
$3.419M
105.22%
YoY
|
$2.494M
-14.0%
YoY
|
$2.328M
16.4%
YoY
|
$684.0K
-38.43%
YoY
|
$1.666M
-66.57%
YoY
|
$2.900M
-152.51%
YoY
|
$2.000M
-128.09%
YoY
|
$1.111M
-31.8%
YoY
|
$4.983M
-187.68%
YoY
|
-$5.523M
4.46%
YoY
|
-$7.120M
100.85%
YoY
|
$1.629M
510.11%
YoY
|
-$5.683M
317.87%
YoY
|
-$5.287M
24.4%
YoY
|
| Free Cash Flow |
-$136.0M
908.8%
YoY
|
$104.6M
-191.51%
YoY
|
-$126.6M
-171.58%
YoY
|
-$124.5M
-297.77%
YoY
|
-$13.49M
-125.97%
YoY
|
-$114.3M
-21.35%
YoY
|
$176.8M
-266.21%
YoY
|
$62.97M
-60.74%
YoY
|
$51.94M
-167.59%
YoY
|
-$145.4M
-43.62%
YoY
|
-$106.4M
11.01%
YoY
|
$160.4M
-444.78%
YoY
|
-$76.84M
-71.37%
YoY
|
-$257.9M
4621.85%
YoY
|
-$95.84M
-296.05%
YoY
|
-$46.52M
-148.28%
YoY
|
-$268.4M
-726.79%
YoY
|
-$5.461M
-107.81%
YoY
|
$48.89M
-200.65%
YoY
|
Loading...