Financial Snapshot

Revenue
$557.9M
TTM
Gross Margin
72.22%
TTM
Net Earnings
-$168.2M
TTM
Current Assets
$491.4M
Q3 2024
Current Liabilities
$303.8M
Q3 2024
Current Ratio
161.75%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$595.5M
Q3 2024
Cash
Q3 2024
P/E
-40.47
Nov 29, 2024 EST
Free Cash Flow
$146.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $513.6M $842.4M $848.6M $233.4M $164.2M $88.50M $51.20M
YoY Change -39.04% -0.72% 263.55% 42.16% 85.52% 72.85%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $513.6M $842.4M $848.6M $233.4M $164.2M $88.50M $51.20M
Cost Of Revenue $150.4M $188.0M $117.6M $37.60M $24.90M $15.40M $10.20M
Gross Profit $363.1M $719.3M $683.7M $191.0M $134.9M $73.10M $40.90M
Gross Profit Margin 70.71% 85.38% 80.57% 81.83% 82.16% 82.6% 79.88%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $339.5M $531.1M $456.1M $145.3M $125.0M $83.50M $49.30M
YoY Change -36.07% 16.43% 213.99% 16.18% 49.75% 69.37%
% of Gross Profit 93.5% 73.83% 66.72% 76.06% 92.69% 114.23% 120.54%
Research & Development $280.1M $237.2M $134.0M $38.80M $18.78M $8.400M $5.300M
YoY Change 18.08% 77.05% 245.34% 106.65% 123.54% 58.49%
% of Gross Profit 77.14% 32.98% 19.6% 20.32% 13.92% 11.49% 12.96%
Depreciation & Amortization $24.90M $13.51M $7.541M $2.278M $774.0K $310.0K $90.00K
YoY Change 84.29% 79.19% 231.04% 194.32% 149.68% 244.44%
% of Gross Profit 6.86% 1.88% 1.1% 1.19% 0.57% 0.42% 0.22%
Operating Expenses $770.1M $956.3M $707.7M $221.7M $168.8M $91.90M $54.60M
YoY Change -19.47% 35.13% 219.29% 31.34% 83.64% 68.32%
Operating Profit -$256.5M -$113.9M $140.9M $11.77M -$4.575M -$18.80M -$13.70M
YoY Change 125.29% -180.82% 1097.46% -357.16% -75.66% 37.23%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017
Interest Expense $34.89M $10.84M $3.274M $8.026M $26.49M $10.80M $6.100M
YoY Change 221.81% 231.19% -59.21% -69.7% 145.23% 77.05%
% of Operating Profit 2.32% 68.22%
Other Income/Expense, Net $21.21M $9.473M -$5.174M $5.549M $1.036M -$3.200M -$1.300M
YoY Change 123.86% -283.09% -193.24% 435.62% -132.38% 146.15%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017
Pretax Income -$240.0M -$109.1M $133.7M $6.000M -$4.900M -$11.20M -$8.900M
YoY Change 119.98% -181.6% 2128.33% -222.45% -56.25% 25.84%
Income Tax $107.0K -$409.0K -$1.712M $371.0K $74.00K $0.00 $0.00
% Of Pretax Income -1.28% 6.18%
Net Earnings -$240.1M -$108.7M $135.4M $5.983M -$466.0K -$12.30M -$7.700M
YoY Change 120.98% -180.23% 2163.8% -1383.91% -96.21% 59.74%
Net Earnings / Revenue -46.76% -12.9% 15.96% 2.56% -0.28% -13.9% -15.04%
Basic Earnings Per Share -$2.87 -$1.31 $1.73 $0.00 -$0.03
Diluted Earnings Per Share -$2.87 -$1.31 $1.43 $0.00 -$0.03 -$169.7K -$106.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $368.4M $422.4M $986.6M $250.8M $44.40M $73.00M
YoY Change -12.79% -57.19% 293.38% 464.86% -39.18%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $408.9M $469.1M $1.042B $262.5M $52.70M $75.50M
YoY Change -12.83% -54.99% 297.0% 398.1% -30.2%
Property, Plant & Equipment $97.35M $130.5M $120.4M $28.30M $22.20M $1.500M
YoY Change -25.4% 8.41% 325.36% 27.48% 1380.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $41.25M $41.25M $40.00M
YoY Change 0.0% 3.13%
Other Assets $117.4M $126.8M $234.6M $66.50M $40.90M $55.10M
YoY Change -7.44% -45.96% 252.85% 62.59% -25.77%
Total Long-Term Assets $1.608B $1.467B $778.3M $214.8M $340.8M $570.4M
YoY Change 9.63% 88.48% 262.35% -36.97% -40.25%
Total Assets $2.017B $1.936B $1.820B $477.3M $393.5M $645.9M
YoY Change
Accounts Payable $66.19M $109.5M $114.2M $59.30M $26.20M $24.10M
YoY Change -39.55% -4.09% 92.51% 126.34% 8.71%
Accrued Expenses $120.6M $146.1M $185.9M $44.20M $37.80M $6.000M
YoY Change -17.47% -21.39% 320.51% 16.93% 530.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $53.20M
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $328.2M $255.6M $300.0M $103.5M $160.1M $456.4M
YoY Change 28.4% -14.8% 189.88% -35.35% -64.92%
Long-Term Debt $1.040B $986.4M $695.4M $62.60M $118.6M $75.00M
YoY Change 5.48% 41.84% 1010.91% -47.22% 58.13%
Other Long-Term Liabilities $13.18M $21.62M $17.92M $10.90M $13.90M $11.30M
YoY Change -39.03% 20.63% 64.39% -21.58% 23.01%
Total Long-Term Liabilities $1.054B $1.008B $713.4M $73.50M $132.5M $86.30M
YoY Change 4.52% 41.31% 870.54% -44.53% 53.53%
Total Liabilities $1.382B $1.264B $1.013B $177.0M $293.6M $554.7M
YoY Change 9.35% 24.69% 472.53% -39.71% -47.07%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 83.77M shares 82.77M shares 78.11M shares 17.51M shares 14.34M shares
Diluted Shares Outstanding 83.77M shares 82.77M shares 94.77M shares 17.51M shares 14.34M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.8083 Billion

About Upstart Holdings, Inc.

Upstart Holdings, Inc. engages in the provision of a cloud-based artificial intelligence lending platform. The company is headquartered in San Mateo, California and currently employs 1,388 full-time employees. The company went IPO on 2020-12-16. The Company’s platform includes personal loans, automotive retail and refinance loans, home equity lines of credit (HELOCs), and small dollar loans. The company applies artificial intelligence models and cloud applications to the process of underwriting consumer credit. Its AI marketplace connects consumers with its lending partner. Consumers can access Upstart-powered loans via Upstart.com, through a lender-branded product on its lending partners’ own websites, and through auto dealerships that use its Upstart Auto Retail software. Its platform enables lenders provide a product their customers want, rather than letting customers seek loans from competitors. Its cloud-based software platform incorporates technologies and software development approaches to allow for development of new features, such as cloud-native technologies, data integrity and security, and configurable multi-tenant architecture.

Industry: Finance Services Peers: BREAD FINANCIAL HOLDINGS, INC. AMERICAN EXPRESS CO ENCORE CAPITAL GROUP INC FirstCash Holdings, Inc. LendingClub Corp NELNET INC NAVIENT CORP OneMain Holdings, Inc. PRA GROUP INC SLM Corp