|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.68M
-42.16%
YoY
|
-$23.66M
35.27%
YoY
|
-$17.49M
754.84%
YoY
|
-$2.046M
-168.68%
YoY
|
$2.979M
-155.37%
YoY
|
| Depreciation, Depletion And Amortization |
$681.0K
-46.31%
YoY
|
$1.268M
34.26%
YoY
|
$944.7K
64.49%
YoY
|
$574.3K
-44.24%
YoY
|
$1.030M
68.86%
YoY
|
| Cash From Operating Activities |
-$8.423M
8208.63%
YoY
|
-$101.4K
-150.02%
YoY
|
$202.7K
-61.16%
YoY
|
$521.9K
-82.25%
YoY
|
$2.939M
-170.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$387.8K
-58.42%
YoY
|
$932.6K
-0.53%
YoY
|
$937.6K
-84.77%
YoY
|
$6.154M
-532.76%
YoY
|
-$1.422M
-26.31%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$539.3K
-207.87%
YoY
|
-$500.0K
-80.58%
YoY
|
-$2.575M
N/A
|
N/A
|
| Other Investing Activities |
$6.006M
-345.8%
YoY
|
-$2.443M
48.98%
YoY
|
-$1.640M
-69.91%
YoY
|
-$5.450M
-3961.96%
YoY
|
$141.1K
-69.97%
YoY
|
| Cash From Investing Activities |
-$99.29M
2841.4%
YoY
|
-$3.376M
31.1%
YoY
|
-$2.575M
-77.81%
YoY
|
-$11.61M
806.01%
YoY
|
-$1.281M
-12.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$92.56M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.00M
2240.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.0M
-31200.42%
YoY
|
-$353.8K
23.99%
YoY
|
-$285.3K
-107.71%
YoY
|
$3.700M
-69.14%
YoY
|
$11.99M
325.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.423M
8208.63%
YoY
|
-$101.4K
-150.02%
YoY
|
$202.7K
-61.16%
YoY
|
$521.9K
-82.25%
YoY
|
$2.939M
-170.66%
YoY
|
| Cash From Investing Activities |
-$99.29M
2841.4%
YoY
|
-$3.376M
31.1%
YoY
|
-$2.575M
-77.81%
YoY
|
-$11.61M
806.01%
YoY
|
-$1.281M
-12.26%
YoY
|
| Cash From Financing Activities |
$110.0M
-31200.42%
YoY
|
-$353.8K
23.99%
YoY
|
-$285.3K
-107.71%
YoY
|
$3.700M
-69.14%
YoY
|
$11.99M
325.12%
YoY
|
| Net Change In Cash |
$2.314M
-152.38%
YoY
|
-$4.417M
88.58%
YoY
|
-$2.342M
-68.28%
YoY
|
-$7.384M
-154.11%
YoY
|
$13.65M
-587.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.423M
8208.63%
YoY
|
-$101.4K
-150.02%
YoY
|
$202.7K
-61.16%
YoY
|
$521.9K
-82.25%
YoY
|
$2.939M
-170.66%
YoY
|
| Capital Expenditures |
$387.8K
-58.42%
YoY
|
$932.6K
-0.53%
YoY
|
$937.6K
-84.77%
YoY
|
$6.154M
-532.76%
YoY
|
-$1.422M
-26.31%
YoY
|
| Free Cash Flow |
-$8.811M
752.16%
YoY
|
-$1.034M
40.69%
YoY
|
-$734.9K
-86.95%
YoY
|
-$5.633M
-229.15%
YoY
|
$4.361M
-295.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$109.3M
2753.69%
YoY
|
-$178.9M
13649.6%
YoY
|
$66.75M
-4206.12%
YoY
|
-$6.926M
-56.01%
YoY
|
-$3.832M
-6.97%
YoY
|
-$1.301M
-46.62%
YoY
|
-$1.626M
19.85%
YoY
|
-$15.75M
2.51%
YoY
|
-$4.119M
132.86%
YoY
|
-$2.438M
-194.34%
YoY
|
-$1.356M
-50.6%
YoY
|
-$15.36M
486.26%
YoY
|
-$1.769M
3258.25%
YoY
|
$2.584M
3885.78%
YoY
|
-$2.746M
-636.54%
YoY
|
-$2.620M
-196.37%
YoY
|
-$52.67K
-105.45%
YoY
|
$64.83K
-36.76%
YoY
|
$511.7K
-163.25%
YoY
|
| Depreciation, Depletion And Amortization |
$88.29K
-55.53%
YoY
|
$134.4K
-39.07%
YoY
|
$135.9K
-43.35%
YoY
|
$41.20K
-110.03%
YoY
|
$198.5K
-35.16%
YoY
|
$220.6K
-32.88%
YoY
|
$239.9K
-16.14%
YoY
|
-$410.9K
-143.25%
YoY
|
$306.2K
31.7%
YoY
|
$328.6K
-72.62%
YoY
|
$286.1K
47.09%
YoY
|
$950.0K
-24.0%
YoY
|
$232.5K
61.97%
YoY
|
$1.200M
814.46%
YoY
|
$194.5K
68.61%
YoY
|
$1.250M
356.7%
YoY
|
$143.5K
99.76%
YoY
|
$131.2K
88.04%
YoY
|
$115.4K
64.73%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.682M
93.76%
YoY
|
-$9.780M
395.3%
YoY
|
-$4.286M
-246.12%
YoY
|
-$778.7K
12.79%
YoY
|
-$1.384M
-629190.91%
YoY
|
-$1.975M
-15.77%
YoY
|
$2.933M
-188.34%
YoY
|
-$690.4K
886.26%
YoY
|
$220.00
-100.0%
YoY
|
-$2.344M
-6.6%
YoY
|
-$3.320M
101.21%
YoY
|
-$70.00K
-107.34%
YoY
|
$6.100M
1443.33%
YoY
|
-$2.510M
-407.08%
YoY
|
-$1.650M
-158.06%
YoY
|
$953.9K
24.27%
YoY
|
$395.3K
-1417.5%
YoY
|
$817.4K
-228.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$36.99M
N/A
|
$14.83K
-91.14%
YoY
|
$105.1M
114334.2%
YoY
|
$80.60K
-72.23%
YoY
|
$0.00
-100.0%
YoY
|
$167.4K
-43.5%
YoY
|
$91.80K
-86.09%
YoY
|
$290.3K
190.26%
YoY
|
$254.1K
747.17%
YoY
|
$296.3K
99.93%
YoY
|
$660.0K
32.0%
YoY
|
$100.0K
-117.3%
YoY
|
$30.00K
-100.61%
YoY
|
$148.2K
-11.18%
YoY
|
$500.0K
-138.0%
YoY
|
-$578.0K
658.87%
YoY
|
-$4.904M
24421.0%
YoY
|
$166.9K
2959.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
-75.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
| Other Investing Activities |
N/A
|
$30.50M
N/A
|
-$30.33M
-605.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.006M
-1804.12%
YoY
|
-$2.883M
-494.96%
YoY
|
$792.4K
-113.71%
YoY
|
$0.00
-100.0%
YoY
|
-$352.4K
-85.9%
YoY
|
$730.0K
-170.87%
YoY
|
-$5.780M
1070.04%
YoY
|
$5.910M
-406.41%
YoY
|
-$2.500M
25.0%
YoY
|
-$1.030M
1616.67%
YoY
|
-$494.0K
526.27%
YoY
|
-$1.929M
N/A
|
-$2.000M
-814.29%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.488M
N/A
|
-$30.34M
-619.77%
YoY
|
-$105.1M
3431.11%
YoY
|
-$80.60K
-116.05%
YoY
|
$0.00
-100.0%
YoY
|
$5.838M
-999.94%
YoY
|
-$2.975M
-3818.75%
YoY
|
$502.1K
-108.54%
YoY
|
-$254.1K
-104.32%
YoY
|
-$648.7K
-75.5%
YoY
|
$80.00K
-105.19%
YoY
|
-$5.880M
448.49%
YoY
|
$5.880M
-186.05%
YoY
|
-$2.648M
22.21%
YoY
|
-$1.540M
11.92%
YoY
|
-$1.072M
639.08%
YoY
|
-$6.833M
22676.6%
YoY
|
-$2.167M
-900.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.549M
N/A
|
$39.39M
-1540.35%
YoY
|
$112.1M
54547.05%
YoY
|
$683.3K
-159.01%
YoY
|
$0.00
-100.0%
YoY
|
-$2.735M
152.68%
YoY
|
$205.1K
-96.87%
YoY
|
-$1.158M
-144.2%
YoY
|
$1.681M
-115.61%
YoY
|
-$1.082M
-182.8%
YoY
|
$6.550M
12.35%
YoY
|
$2.620M
-232.67%
YoY
|
-$10.77M
1076900.0%
YoY
|
$1.307M
-971.33%
YoY
|
$5.830M
-46.76%
YoY
|
-$1.975M
-762.54%
YoY
|
-$1.000K
-100.13%
YoY
|
-$150.0K
1150.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.682M
93.76%
YoY
|
-$9.780M
395.3%
YoY
|
-$4.286M
-246.12%
YoY
|
-$778.7K
12.79%
YoY
|
-$1.384M
-629190.91%
YoY
|
-$1.975M
-15.77%
YoY
|
$2.933M
-188.34%
YoY
|
-$690.4K
886.26%
YoY
|
$220.00
-100.0%
YoY
|
-$2.344M
-6.6%
YoY
|
-$3.320M
101.21%
YoY
|
-$70.00K
-107.34%
YoY
|
$6.100M
1443.33%
YoY
|
-$2.510M
-407.08%
YoY
|
-$1.650M
-158.06%
YoY
|
$953.9K
24.27%
YoY
|
$395.3K
-1417.5%
YoY
|
$817.4K
-228.28%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.488M
N/A
|
-$30.34M
-619.77%
YoY
|
-$105.1M
3431.11%
YoY
|
-$80.60K
-116.05%
YoY
|
$0.00
-100.0%
YoY
|
$5.838M
-999.94%
YoY
|
-$2.975M
-3818.75%
YoY
|
$502.1K
-108.54%
YoY
|
-$254.1K
-104.32%
YoY
|
-$648.7K
-75.5%
YoY
|
$80.00K
-105.19%
YoY
|
-$5.880M
448.49%
YoY
|
$5.880M
-186.05%
YoY
|
-$2.648M
22.21%
YoY
|
-$1.540M
11.92%
YoY
|
-$1.072M
639.08%
YoY
|
-$6.833M
22676.6%
YoY
|
-$2.167M
-900.56%
YoY
|
| Cash From Financing Activities |
N/A
|
$8.549M
N/A
|
$39.39M
-1540.35%
YoY
|
$112.1M
54547.05%
YoY
|
$683.3K
-159.01%
YoY
|
$0.00
-100.0%
YoY
|
-$2.735M
152.68%
YoY
|
$205.1K
-96.87%
YoY
|
-$1.158M
-144.2%
YoY
|
$1.681M
-115.61%
YoY
|
-$1.082M
-182.8%
YoY
|
$6.550M
12.35%
YoY
|
$2.620M
-232.67%
YoY
|
-$10.77M
1076900.0%
YoY
|
$1.307M
-971.33%
YoY
|
$5.830M
-46.76%
YoY
|
-$1.975M
-762.54%
YoY
|
-$1.000K
-100.13%
YoY
|
-$150.0K
1150.0%
YoY
|
| Net Change In Cash |
N/A
|
-$620.4K
-55.17%
YoY
|
-$737.9K
-165.36%
YoY
|
$2.745M
1582.89%
YoY
|
-$176.0K
-86.93%
YoY
|
-$1.384M
-196.96%
YoY
|
$1.129M
-129.31%
YoY
|
$163.1K
-95.07%
YoY
|
-$1.346M
-59.58%
YoY
|
$1.427M
17.96%
YoY
|
-$3.851M
8.21%
YoY
|
$3.310M
25.38%
YoY
|
-$3.330M
59.1%
YoY
|
$1.210M
-118.79%
YoY
|
-$3.559M
137.34%
YoY
|
$2.640M
-78.74%
YoY
|
-$2.093M
-327.33%
YoY
|
-$6.439M
-1033.15%
YoY
|
-$1.500M
296.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.682M
93.76%
YoY
|
-$9.780M
395.3%
YoY
|
-$4.286M
-246.12%
YoY
|
-$778.7K
12.79%
YoY
|
-$1.384M
-629190.91%
YoY
|
-$1.975M
-15.77%
YoY
|
$2.933M
-188.34%
YoY
|
-$690.4K
886.26%
YoY
|
$220.00
-100.0%
YoY
|
-$2.344M
-6.6%
YoY
|
-$3.320M
101.21%
YoY
|
-$70.00K
-107.34%
YoY
|
$6.100M
1443.33%
YoY
|
-$2.510M
-407.08%
YoY
|
-$1.650M
-158.06%
YoY
|
$953.9K
24.27%
YoY
|
$395.3K
-1417.5%
YoY
|
$817.4K
-228.28%
YoY
|
| Capital Expenditures |
N/A
|
$36.99M
N/A
|
$14.83K
-91.14%
YoY
|
$105.1M
114334.2%
YoY
|
$80.60K
-72.23%
YoY
|
$0.00
-100.0%
YoY
|
$167.4K
-43.5%
YoY
|
$91.80K
-86.09%
YoY
|
$290.3K
190.26%
YoY
|
$254.1K
747.17%
YoY
|
$296.3K
99.93%
YoY
|
$660.0K
32.0%
YoY
|
$100.0K
-117.3%
YoY
|
$30.00K
-100.61%
YoY
|
$148.2K
-11.18%
YoY
|
$500.0K
-138.0%
YoY
|
-$578.0K
658.87%
YoY
|
-$4.904M
24421.0%
YoY
|
$166.9K
2959.57%
YoY
|
| Free Cash Flow |
N/A
|
-$39.67M
2766.65%
YoY
|
-$9.795M
357.28%
YoY
|
-$109.3M
-3948.24%
YoY
|
-$859.3K
-12.37%
YoY
|
-$1.384M
445.03%
YoY
|
-$2.142M
-18.88%
YoY
|
$2.841M
-171.39%
YoY
|
-$980.6K
476.85%
YoY
|
-$253.9K
-104.18%
YoY
|
-$2.641M
-0.66%
YoY
|
-$3.980M
85.12%
YoY
|
-$170.0K
-111.1%
YoY
|
$6.070M
14.54%
YoY
|
-$2.658M
-508.64%
YoY
|
-$2.150M
-151.71%
YoY
|
$1.532M
81.56%
YoY
|
$5.299M
-53094.5%
YoY
|
$650.5K
-201.22%
YoY
|
Loading...